Nifty
Sensex
:
:
11661.85
39298.38
75.50 (0.65%)
246.32 (0.63%)

Steel & Iron Products

Rating :
N/A

BSE: 513597 | NSE: SURANAIND

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7.08
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,361.86
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.62%
  • 19.71%
  • 23.22%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 11.45%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.42
  • 0.06
  • -0.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -1.71
  • -9.16
  • -17.20

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
63.24
601.61
655.40
631.12
1,493.62
1,355.95
1,213.94
945.02
871.13
Net Sales Growth
-
-89.49%
-8.21%
3.85%
-57.75%
10.15%
11.70%
28.46%
8.48%
 
Cost Of Goods Sold
-
116.07
723.72
657.03
631.42
1,216.32
1,103.64
929.51
836.05
711.06
Gross Profit
-
-52.83
-122.11
-1.63
-0.30
277.30
252.31
284.42
108.97
160.08
GP Margin
-
-83.54%
-20.30%
-0.25%
-0.05%
18.57%
18.61%
23.43%
11.53%
18.38%
Total Expenditure
-
257.08
798.44
826.95
676.81
1,276.86
1,181.83
1,025.51
913.92
776.70
Power & Fuel Cost
-
1.58
5.70
3.85
2.85
0.92
16.46
27.60
19.24
5.40
% Of Sales
-
2.50%
0.95%
0.59%
0.45%
0.06%
1.21%
2.27%
2.04%
0.62%
Employee Cost
-
5.96
6.87
6.17
14.70
19.82
20.15
26.27
6.47
3.06
% Of Sales
-
9.42%
1.14%
0.94%
2.33%
1.33%
1.49%
2.16%
0.68%
0.35%
Manufacturing Exp.
-
8.45
13.47
11.48
18.53
28.87
25.36
26.21
38.98
51.85
% Of Sales
-
13.36%
2.24%
1.75%
2.94%
1.93%
1.87%
2.16%
4.12%
5.95%
General & Admin Exp.
-
2.30
6.46
5.62
6.51
10.22
12.89
11.89
6.89
2.30
% Of Sales
-
3.64%
1.07%
0.86%
1.03%
0.68%
0.95%
0.98%
0.73%
0.26%
Selling & Distn. Exp.
-
0.22
5.11
1.75
1.58
0.65
1.21
1.96
5.25
2.11
% Of Sales
-
0.35%
0.85%
0.27%
0.25%
0.04%
0.09%
0.16%
0.56%
0.24%
Miscellaneous Exp.
-
122.50
37.09
141.05
1.22
0.06
2.12
2.05
1.04
0.92
% Of Sales
-
193.71%
6.17%
21.52%
0.19%
0.00%
0.16%
0.17%
0.11%
0.11%
EBITDA
-
-193.84
-196.83
-171.55
-45.69
216.76
174.12
188.43
31.10
94.43
EBITDA Margin
-
-306.51%
-32.72%
-26.17%
-7.24%
14.51%
12.84%
15.52%
3.29%
10.84%
Other Income
-
3.08
11.25
8.23
3.99
6.92
16.60
4.69
25.87
3.08
Interest
-
317.29
168.51
166.61
176.28
142.15
115.38
102.78
57.52
35.28
Depreciation
-
51.46
54.08
74.17
48.66
55.19
39.12
37.34
22.04
12.29
PBT
-
-559.51
-408.16
-404.10
-266.64
26.34
36.22
52.99
-22.59
49.94
Tax
-
0.00
0.00
38.65
-94.90
22.74
10.76
0.11
5.72
17.47
Tax Rate
-
0.00%
0.00%
-9.56%
35.59%
86.33%
25.74%
0.21%
-25.32%
34.98%
PAT
-
-999.03
-1,217.55
-438.81
-171.74
3.60
31.05
53.27
-28.31
32.47
PAT before Minority Interest
-
-999.03
-1,217.55
-442.75
-171.74
3.60
31.05
52.88
-28.31
32.47
Minority Interest
-
0.00
0.00
3.94
0.00
0.00
0.00
0.39
0.00
0.00
PAT Margin
-
-1579.74%
-202.38%
-66.95%
-27.21%
0.24%
2.29%
4.39%
-3.00%
3.73%
PAT Growth
-
-
-
-
-
-88.41%
-41.71%
-
-
 
Unadjusted EPS
-
-196.23
-273.49
-99.45
-38.58
0.86
11.28
19.48
-13.65
16.09

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
-1,678.50
-785.19
393.74
853.01
1,015.46
775.98
469.29
460.97
269.09
Share Capital
50.91
44.52
44.52
44.52
44.52
29.04
27.15
27.15
20.17
Total Reserves
-1,729.41
-829.70
349.22
808.50
970.94
496.94
442.14
395.68
227.91
Non-Current Liabilities
39.97
777.47
2,642.67
2,367.25
1,955.70
1,569.65
1,309.63
1,029.56
776.26
Secured Loans
15.15
694.96
2,415.16
2,157.38
1,696.04
1,248.19
943.90
715.58
598.58
Unsecured Loans
0.00
57.34
60.42
162.47
115.76
195.15
313.63
268.41
130.19
Long Term Provisions
10.93
11.29
95.18
33.54
2.28
0.00
0.00
0.00
0.00
Current Liabilities
4,182.43
2,800.72
941.49
939.68
943.82
855.36
408.48
134.97
109.14
Trade Payables
274.28
282.56
365.01
457.58
464.11
428.91
143.25
122.23
99.54
Other Current Liabilities
3,116.88
2,004.94
161.33
125.75
68.94
72.97
0.00
0.00
0.00
Short Term Borrowings
712.45
510.43
413.62
346.93
397.82
334.81
249.70
0.00
0.00
Short Term Provisions
78.83
2.78
1.53
9.41
12.95
18.67
15.54
12.74
9.60
Total Liabilities
2,550.29
2,798.90
4,013.45
4,165.85
3,920.56
3,207.70
2,193.60
1,625.50
1,154.49
Net Block
784.28
801.07
851.44
928.18
923.26
970.68
862.16
897.43
386.80
Gross Block
1,346.47
1,310.62
1,155.37
1,151.82
1,105.79
1,097.46
949.02
964.79
430.86
Accumulated Depreciation
408.99
431.55
303.92
223.63
182.53
126.78
86.86
67.36
44.06
Non Current Assets
946.26
1,044.74
3,267.00
3,324.68
3,025.06
1,996.98
1,506.97
936.49
723.11
Capital Work in Progress
0.00
0.00
2,178.94
1,934.21
1,906.28
1,026.27
644.76
0.00
336.28
Non Current Investment
0.00
0.00
0.03
0.03
0.03
0.03
0.04
39.06
0.03
Long Term Loans & Adv.
103.66
184.02
236.58
462.26
195.48
0.00
0.00
0.00
0.00
Other Non Current Assets
58.33
59.64
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,604.04
1,754.17
746.45
841.18
895.51
1,210.72
686.63
687.99
430.38
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
152.63
176.34
293.69
343.94
349.01
307.40
221.25
180.65
138.61
Sundry Debtors
169.87
295.04
339.37
373.45
408.60
472.93
276.08
233.02
148.30
Cash & Bank
0.37
1.69
28.14
14.84
76.54
61.25
57.00
97.02
13.29
Other Current Assets
1,281.17
1,280.63
21.67
23.13
61.35
369.15
132.30
177.29
130.18
Short Term Loans & Adv.
1.33
0.47
63.59
85.81
35.82
348.91
114.23
171.96
125.42
Net Current Assets
-2,578.40
-1,046.55
-195.04
-98.50
-48.31
355.36
278.15
553.01
321.24
Total Assets
2,550.30
2,798.91
4,013.45
4,165.86
3,920.57
3,207.70
2,193.60
1,625.51
1,154.49

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-71.68
-133.98
21.74
-149.57
377.05
-20.35
95.35
-161.09
66.50
PBT
-559.51
-408.16
-404.10
-266.64
26.34
41.81
52.99
-22.59
49.94
Adjustment
488.06
245.92
356.43
221.91
194.91
139.46
140.34
78.72
48.35
Changes in Working Capital
-0.28
28.42
70.01
-105.54
-167.91
-83.03
19.92
-150.50
16.71
Cash after chg. in Working capital
-71.73
-133.83
22.35
-150.27
53.34
98.24
213.25
-94.37
115.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.05
-0.15
-0.60
0.70
-12.11
-5.72
-11.57
-6.95
-11.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
-4.89
-4.07
-3.02
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1.65
64.16
-23.53
-125.18
-815.91
-534.68
-602.68
-237.54
-332.03
Net Fixed Assets
-8.73
170.81
-21.06
-73.74
-107.54
-134.76
-119.87
114.62
Net Investments
21.19
1.10
-27.46
-1.10
-18.48
0.00
-269.31
-217.86
Others
-10.81
-107.75
24.99
-50.34
-689.89
-399.92
-213.50
-134.30
Cash from Financing Activity
69.52
50.74
9.59
213.85
454.15
525.77
484.90
482.37
243.52
Net Cash Inflow / Outflow
-0.51
-19.07
7.81
-60.90
15.29
-29.26
-22.43
83.73
-22.02
Opening Cash & Equivalents
0.71
19.78
11.98
72.87
61.25
74.59
97.02
13.29
68.59
Closing Cash & Equivalent
0.20
0.71
19.78
11.98
76.54
45.33
74.59
97.02
46.57

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
-329.70
-177.67
87.14
190.30
226.64
178.64
169.98
152.25
117.97
ROA
-37.35%
-35.75%
-10.83%
-4.25%
0.10%
1.15%
2.77%
-2.04%
2.81%
ROE
0.00%
0.00%
-71.69%
-18.50%
0.47%
6.33%
12.09%
-8.69%
13.64%
ROCE
-33.86%
-36.82%
-6.83%
-2.63%
5.74%
6.87%
9.15%
2.88%
8.63%
Fixed Asset Turnover
0.05
0.50
0.58
0.58
1.36
1.33
1.27
1.38
2.10
Receivable days
1240.21
186.88
194.42
216.99
107.71
100.81
76.54
72.35
59.80
Inventory Days
877.55
138.46
173.91
192.27
80.21
71.15
60.42
60.57
55.90
Payable days
825.34
165.82
210.31
242.50
118.70
84.68
45.92
41.84
47.57
Cash Conversion Cycle
1292.42
159.52
158.02
166.76
69.21
87.28
91.04
91.08
68.13
Total Debt/Equity
-2.00
-3.97
7.63
3.26
2.24
3.54
3.27
2.38
3.06
Interest Cover
-2.15
-6.23
-1.43
-0.51
1.19
1.36
1.52
0.61
2.42

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.