Surana Solar, 533298, SURANASOL Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

156.53
N/A
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

154.63
N/A
2.77

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-10.75
6.79
-2.75

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-24.66
-36.58
-16.44

PAT CAGR (%)

10 Years
5 Years
3 Years

-30.02
-22.16
-70.26

P:E (Median)

8 Years
5 Years
3 Years

51.34
118.50
38.60

P:BV (Average)

8 Years
5 Years
3 Years

2.11
2.32
2.82

EV:EBITDA (Average)

8 Years
5 Years
3 Years

40.72
58.86
87.53

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 2.09 11.36 -81.60% 2.52 3.93 -35.88% 10.64 4.40 141.82% 14.28 2.77 415.52%
Expenses 3.74 10.89 -65.66% 3.52 3.63 -3.03% 10.33 3.91 164.19% 13.52 4.21 221.14%
EBITDA -1.65 0.47 - -1.00 0.30 - 0.31 0.49 -36.73% 0.77 -1.44 -
EBIDTM -79.00% 4.16% -39.56% 7.65% 2.92% 11.14% 5.38% -52.17%
Other Income 2.36 0.32 637.50% 0.42 0.10 320.00% 0.18 0.28 -35.71% 0.26 0.32 -18.75%
Interest 0.04 0.03 33.33% 0.05 0.03 66.67% 0.01 0.01 0.00% 0.07 0.03 133.33%
Depreciation 0.31 0.44 -29.55% 0.36 0.27 33.33% 0.26 0.44 -40.91% 0.47 0.55 -14.55%
PBT 0.37 0.32 15.62% -0.98 0.10 - 0.22 0.33 -33.33% 0.48 -1.70 -
Tax 0.09 0.04 125.00% -0.27 0.26 - 0.06 0.22 -72.73% 0.16 -0.24 -
PAT 0.28 0.28 0.00% -0.71 -0.15 - 0.17 0.11 54.55% 0.33 -1.46 -
PATM 13.47% 2.45% -28.25% -3.92% 1.58% 2.41% 2.28% -52.53%
EPS 0.06 0.06 0.00% -0.14 -0.03 - 0.03 0.02 50.00% 0.07 -0.30 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 2.09 0.00 0 2.52 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 3.89 0.00 0 3.62 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA -1.80 0.00 - -1.10 0.00 - 0.00 0.00 0 0.00 0.00 0
EBIDTM -86.48% 0.00% -43.77% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 2.36 0.00 0 0.42 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.04 0.00 0 0.05 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.31 0.00 0 0.36 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.21 0.00 0 -1.09 0.00 - 0.00 0.00 0 0.00 0.00 0
Tax 0.09 0.00 0 -0.27 0.00 - 0.00 0.00 0 0.00 0.00 0
PAT 0.13 0.00 0 -0.82 0.00 - 0.00 0.00 0 0.00 0.00 0
PATM 5.99% 0.00% -32.46% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.04 0.00 0 -0.17 0.00 - 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 29.53 38.80 17.71 42.18 24.83 27.94 33.17 34.74 39.12 86.62 121.05 Net Sales Growth 31.48% 119.09% -58.01% 69.88% -11.13% -15.77% -4.52% -11.20% -54.84% -28.44% Cost Of Goods Sold 27.29 34.74 11.97 35.85 18.04 19.44 22.60 24.61 26.08 67.83 95.64 Gross Profit 2.24 4.06 5.74 6.34 6.79 8.50 10.56 10.12 13.04 18.79 25.42 GP Margin 7.60% 10.46% 32.41% 15.03% 27.35% 30.42% 31.84% 29.13% 33.33% 21.69% 21.00% Total Expenditure 31.11 38.25 17.78 40.83 20.87 22.58 27.62 29.98 33.09 78.55 111.71 Power & Fuel Cost - 0.21 0.18 0.26 0.19 0.20 0.31 0.42 0.45 0.53 0.68 % Of Sales - 0.54% 1.02% 0.62% 0.77% 0.72% 0.93% 1.21% 1.15% 0.61% 0.56% Employee Cost - 0.95 0.93 0.91 0.43 0.49 0.81 1.22 1.52 2.16 2.69 % Of Sales - 2.45% 5.25% 2.16% 1.73% 1.75% 2.44% 3.51% 3.89% 2.49% 2.22% Manufacturing Exp. - 0.43 0.86 1.24 0.56 0.65 0.66 0.66 1.25 1.51 1.99 % Of Sales - 1.11% 4.86% 2.94% 2.26% 2.33% 1.99% 1.90% 3.20% 1.74% 1.64% General & Admin Exp. - 0.81 0.82 0.95 0.62 0.99 1.56 1.64 1.89 1.98 2.38 % Of Sales - 2.09% 4.63% 2.25% 2.50% 3.54% 4.70% 4.72% 4.83% 2.29% 1.97% Selling & Distn. Exp. - 0.44 0.45 1.21 0.76 0.49 0.72 0.83 1.18 3.85 5.33 % Of Sales - 1.13% 2.54% 2.87% 3.06% 1.75% 2.17% 2.39% 3.02% 4.44% 4.40% Miscellaneous Exp. - 0.66 2.58 0.42 0.27 0.32 0.95 0.59 0.72 0.70 5.33 % Of Sales - 1.70% 14.57% 1.00% 1.09% 1.15% 2.86% 1.70% 1.84% 0.81% 2.48% EBITDA -1.57 0.55 -0.07 1.35 3.96 5.36 5.55 4.76 6.03 8.07 9.34 EBITDA Margin -5.32% 1.42% -0.40% 3.20% 15.95% 19.18% 16.73% 13.70% 15.41% 9.32% 7.72% Other Income 3.22 1.18 1.16 4.78 0.87 0.41 1.01 1.27 0.58 0.41 1.19 Interest 0.17 0.17 0.08 0.19 0.54 0.82 0.86 1.94 2.16 3.28 4.44 Depreciation 1.40 1.53 1.91 2.63 3.08 4.55 4.95 2.77 3.17 2.75 2.99 PBT 0.09 0.04 -0.90 3.31 1.22 0.41 0.75 1.31 1.28 2.45 3.10 Tax 0.04 -0.02 0.36 1.03 0.37 0.20 0.16 0.30 0.44 0.78 0.98 Tax Rate 44.44% -50.00% -40.00% 31.12% 30.33% 48.78% 21.33% 22.90% 34.38% 31.84% 31.61% PAT 0.07 0.06 -1.26 2.28 0.85 0.21 0.59 1.00 0.84 1.67 2.13 PAT before Minority Interest 0.07 0.06 -1.26 2.28 0.85 0.21 0.59 1.00 0.84 1.67 2.13 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.24% 0.15% -7.11% 5.41% 3.42% 0.75% 1.78% 2.88% 2.15% 1.93% 1.76% PAT Growth 105.74% - - 168.24% 304.76% -64.41% -41.00% 19.05% -49.70% -21.60% EPS 0.01 0.01 -0.26 0.46 0.17 0.04 0.12 0.20 0.17 0.34 0.43

Description TTM Mar 25 Mar 13
Net Sales - 38.80 94.91 Net Sales Growth - -59.12% Cost Of Goods Sold - 34.74 71.24 Gross Profit - 4.06 23.67 GP Margin - 10.46% 24.94% Total Expenditure - 38.36 85.87 Power & Fuel Cost - 0.21 0.76 % Of Sales - 0.54% 0.80% Employee Cost - 0.95 3.01 % Of Sales - 2.45% 3.17% Manufacturing Exp. - 0.44 2.23 % Of Sales - 1.13% 2.35% General & Admin Exp. - 0.81 1.89 % Of Sales - 2.09% 1.99% Selling & Distn. Exp. - 0.44 4.95 % Of Sales - 1.13% 5.22% Miscellaneous Exp. - 0.76 1.80 % Of Sales - 1.96% 1.90% EBITDA - 0.44 9.04 EBITDA Margin - 1.13% 9.52% Other Income - 1.18 0.65 Interest - 0.17 2.98 Depreciation - 1.53 3.13 PBT - -0.07 3.58 Tax - -0.02 1.00 Tax Rate - 28.57% 27.93% PAT - -0.05 2.58 PAT before Minority Interest - -0.05 2.58 Minority Interest - 0.00 0.00 PAT Margin - -0.13% 2.72% PAT Growth - - EPS - -0.01 0.52

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 56.23 56.17 57.43 55.14 54.30 54.08 53.49 52.49 51.65 49.98 Share Capital 24.60 24.60 24.60 24.60 24.60 24.60 24.60 24.60 24.60 24.60 Total Reserves 31.62 31.56 32.82 30.54 29.69 29.48 28.89 27.89 27.04 25.37 Non-Current Liabilities 0.13 0.36 0.50 0.67 0.84 0.83 20.66 12.10 5.32 15.62 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.13 3.28 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 19.70 11.22 1.30 11.61 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 3.48 2.34 1.51 12.69 8.85 9.45 4.99 16.07 27.74 38.72 Trade Payables 0.50 0.23 0.51 0.83 0.72 0.42 0.56 0.35 2.03 0.88 Other Current Liabilities 2.89 1.64 0.69 1.05 0.54 2.52 1.58 2.06 9.23 6.29 Short Term Borrowings 0.00 0.00 0.00 10.38 7.35 6.50 2.84 13.61 16.41 31.41 Short Term Provisions 0.09 0.46 0.31 0.43 0.24 0.01 0.01 0.04 0.08 0.14 Total Liabilities 59.84 58.87 59.44 68.50 63.99 64.36 79.14 80.66 84.71 104.32 Net Block 10.41 13.85 19.65 23.61 26.40 30.68 27.06 25.88 29.03 27.20 Gross Block 36.21 42.36 51.80 58.41 58.24 57.97 49.99 45.97 45.95 44.67 Accumulated Depreciation 25.81 28.51 32.15 34.79 31.84 27.28 22.93 20.09 16.92 17.47 Non Current Assets 26.32 23.88 29.82 35.10 26.58 30.74 38.56 37.38 40.61 39.92 Capital Work in Progress 1.24 0.00 0.00 0.00 0.00 0.00 11.44 11.44 11.45 12.50 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 14.67 10.02 10.17 11.49 0.18 0.06 0.06 0.06 0.13 0.22 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 33.51 34.99 29.62 33.40 37.40 33.62 40.59 43.28 44.10 64.39 Current Investments 5.06 8.04 5.62 0.05 4.85 0.00 0.00 0.00 0.00 0.00 Inventories 15.74 18.07 13.21 20.70 8.41 12.39 28.01 27.40 17.77 41.76 Sundry Debtors 0.49 0.22 0.34 3.55 8.15 7.12 1.46 3.40 21.92 17.25 Cash & Bank 1.80 0.36 0.18 0.55 1.12 0.34 2.70 2.57 3.93 2.21 Other Current Assets 10.42 6.67 6.67 6.67 14.87 13.77 8.42 9.91 0.48 3.16 Short Term Loans & Adv. 3.75 1.63 3.61 1.88 8.19 13.68 8.33 9.82 0.38 3.16 Net Current Assets 30.03 32.65 28.11 20.71 28.55 24.17 35.60 27.21 16.36 25.67 Total Assets 59.83 58.87 59.44 68.50 63.98 64.36 79.15 80.66 84.71 104.31

Description Mar 25 Mar 13
Shareholder's Funds 56.11 42.21 Share Capital 24.60 24.60 Total Reserves 31.51 17.61 Non-Current Liabilities 0.13 18.32 Secured Loans 0.00 7.20 Unsecured Loans 0.00 10.44 Long Term Provisions 0.00 0.00 Current Liabilities 3.48 39.61 Trade Payables 0.50 22.58 Other Current Liabilities 2.89 2.66 Short Term Borrowings 0.00 11.47 Short Term Provisions 0.09 2.89 Total Liabilities 59.72 100.14 Net Block 10.41 32.42 Gross Block 36.21 40.68 Accumulated Depreciation 25.81 8.25 Non Current Assets 26.32 50.69 Capital Work in Progress 1.24 16.84 Non Current Investment 0.00 0.02 Long Term Loans & Adv. 14.67 1.42 Other Non Current Assets 0.00 0.00 Current Assets 33.40 49.45 Current Investments 4.96 0.00 Inventories 15.74 30.07 Sundry Debtors 0.49 9.45 Cash & Bank 1.89 5.12 Other Current Assets 10.31 0.00 Short Term Loans & Adv. 3.64 4.81 Net Current Assets 29.92 9.84 Total Assets 59.72 100.14

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 1.51 0.11 9.92 -8.16 5.91 10.80 8.67 -1.61 34.12 20.99 PBT 0.04 -0.90 3.31 1.22 0.41 0.75 1.31 1.28 2.45 3.10 Adjustment 0.64 3.18 -1.68 2.69 5.23 5.09 4.27 5.15 5.86 7.40 Changes in Working Capital 1.58 -1.73 9.53 -11.69 0.41 5.09 3.44 -7.56 26.40 11.12 Cash after chg. in Working capital 2.26 0.55 11.16 -7.79 6.04 10.92 9.01 -1.13 34.71 21.62 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.74 -0.43 -1.24 -0.37 -0.13 -0.12 -0.35 -0.48 -0.59 -0.63 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 4.70 -0.01 0.29 5.16 -5.10 3.76 -3.98 0.14 -3.36 -1.03 Net Fixed Assets 4.91 9.44 6.61 -0.17 -0.27 3.46 -4.02 -0.01 -0.23 -1.28 Net Investments 2.98 -2.42 -5.57 4.80 -4.85 0.00 0.00 0.00 0.00 0.02 Others -3.19 -7.03 -0.75 0.53 0.02 0.30 0.04 0.15 -3.13 0.23 Cash from Financing Activity -5.72 0.06 -10.09 2.95 -0.79 -16.81 -2.62 1.13 -30.43 -20.27 Net Cash Inflow / Outflow 0.49 0.17 0.12 -0.05 0.03 -2.25 2.07 -0.34 0.33 -0.31 Opening Cash & Equivalents 0.29 0.12 0.01 0.06 0.03 2.29 0.22 0.56 0.23 0.54 Closing Cash & Equivalent 0.78 0.29 0.12 0.01 0.06 0.03 2.29 0.22 0.56 0.23

Description Mar 25 Mar 13
Cash From Operating Activity 1.51 17.60 PBT -0.07 3.58 Adjustment 0.64 7.00 Changes in Working Capital 1.69 7.49 Cash after chg. in Working capital 2.26 18.07 Interest Paid 0.00 0.00 Tax Paid -0.74 -0.47 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity 4.80 -14.20 Net Fixed Assets 14.47 Net Investments -5.03 Others -4.64 Cash from Financing Activity -5.72 -0.31 Net Cash Inflow / Outflow 0.59 3.09 Opening Cash & Equivalents 0.29 2.03 Closing Cash & Equivalent 0.88 5.12

Financial Ratios

Standalone /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 11.43 11.41 11.67 11.21 11.03 10.99 10.87 10.67 10.50 10.16 ROA 0.10% -2.13% 3.57% 1.28% 0.33% 0.82% 1.26% 1.02% 1.77% 1.85% ROE 0.10% -2.22% 4.06% 1.55% 0.39% 1.10% 1.89% 1.62% 3.29% 4.35% ROCE 0.37% -1.46% 5.70% 2.76% 2.00% 2.35% 4.23% 4.52% 6.62% 7.10% Fixed Asset Turnover 0.99 0.38 0.77 0.43 0.50 0.65 0.81 0.89 1.92 2.77 Receivable days 3.34 5.73 16.80 85.98 95.30 44.32 22.89 112.60 82.14 41.25 Inventory Days 159.04 322.42 146.70 213.96 129.84 208.77 260.78 200.87 124.83 151.16 Payable days 3.81 11.29 6.84 15.71 10.70 8.80 5.31 10.62 8.10 5.84 Cash Conversion Cycle 158.57 316.86 156.66 284.24 214.44 244.30 278.36 302.85 198.87 186.57 Total Debt/Equity 0.00 0.00 0.00 0.19 0.14 0.12 0.42 0.48 0.44 0.97 Interest Cover 1.26 -10.93 18.35 3.27 1.50 1.88 1.67 1.59 1.74 1.70

Description Mar 25 Mar 13
Book Value (Rs.) 11.40 8.58 ROA -0.07% 2.58% ROE -0.11% 6.11% ROCE 0.15% 9.16% Fixed Asset Turnover 1.01 2.39 Receivable days 46.75 35.50 Inventory Days 215.46 112.97 Payable days 121.23 84.90 Cash Conversion Cycle 140.98 63.57 Total Debt/Equity 0.00 0.70 Interest Cover 0.59 2.20

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

Surana Solar gets included in government’s ALMM
14th Oct 2025, 18:21 PM

The company has secured Bureau of Indian Standards (BIS) certification for its TOPCON 630 Wp and PERC 590 Wp families of solar PV modules
Read More
Surana Solar - Quarterly Results
28th Jul 2025, 12:46 PM

Read More
Surana Solar commences commercial production at manufacturing facility in Hyderabad
25th Jul 2025, 15:30 PM

This initiative marks Surana Solar’s strategic re-entry into the solar cell module manufacturing sector and is aimed at establishing a significant market presence
Read More

Surana Solar Ltd.

Electronics - Components

BSE: 533298 | NSE: SURANASOL

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Surana Solar Ltd.

Electronics - Components

BSE: 533298 | NSE: SURANASOL

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: