Nifty

:

25461.00

Sensex

:

83432.89

55.70 (0.22%)
193.42 (0.23%)

Login

Nifty
Sensex

:
:

25461.00
83432.89

55.70 (0.22%)
193.42 (0.23%)

Surana Solar Ltd.

Electronics - Components

Rating :

39/99

BSE: 533298 | NSE: SURANASOL

Watchlist

NSE BSE

34.22

04-Jul-2025

Open
High
Low
Previous Close

33.8
34.5
33.8
34.47

Volume
Traded Value (lacs)
52 Week High
52 Week Low

124182
4240081.53
65.38
27.02

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

168.43
N/A
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

166.64
N/A
3.00

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-17.93
-11.79
-10.65

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

52.06
126.36
41.95

P:BV (Average)

8 Years
5 Years
3 Years

2.07
2.18
2.74

EV:EBITDA (Average)

8 Years
5 Years
3 Years

37.73
53.45
79.88

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 2.52 3.93 -35.88% 10.64 4.40 141.82% 14.28 2.77 415.52% 11.36 6.60 72.12%
Expenses 3.52 3.63 -3.03% 10.33 3.91 164.19% 13.52 4.21 221.14% 10.89 6.22 75.08%
EBITDA -1.00 0.30 - 0.31 0.49 -36.73% 0.77 -1.44 - 0.47 0.38 23.68%
EBIDTM -39.56% 7.65% 2.92% 11.14% 5.38% -52.17% 4.16% 5.80%
Other Income 0.42 0.10 320.00% 0.18 0.28 -35.71% 0.26 0.32 -18.75% 0.32 0.65 -50.77%
Interest 0.05 0.03 66.67% 0.01 0.01 0.00% 0.07 0.03 133.33% 0.03 0.01 200.00%
Depreciation 0.36 0.27 33.33% 0.26 0.44 -40.91% 0.47 0.55 -14.55% 0.44 0.66 -33.33%
PBT -0.98 0.10 - 0.22 0.33 -33.33% 0.48 -1.70 - 0.32 0.36 -11.11%
Tax -0.27 0.26 - 0.06 0.22 -72.73% 0.16 -0.24 - 0.04 0.12 -66.67%
PAT -0.71 -0.15 - 0.17 0.11 54.55% 0.33 -1.46 - 0.28 0.24 16.67%
PATM -28.25% -3.92% 1.58% 2.41% 2.28% -52.53% 2.45% 3.68%
EPS -0.14 -0.03 - 0.03 0.02 50.00% 0.07 -0.30 - 0.06 0.05 20.00%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 2.52 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 3.62 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA -1.10 0.00 - 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM -43.77% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.42 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.05 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.36 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT -1.09 0.00 - 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax -0.27 0.00 - 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -0.82 0.00 - 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM -32.46% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS -0.17 0.00 - 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 38.80 17.71 42.18 24.83 27.94 33.17 34.74 39.12 86.62 121.05 127.68 Net Sales Growth 119.21% -58.01% 69.88% -11.13% -15.77% -4.52% -11.20% -54.84% -28.44% -5.19% Cost Of Goods Sold 34.74 11.97 35.85 18.04 19.44 22.60 24.61 26.08 67.83 95.64 94.26 Gross Profit 4.06 5.74 6.34 6.79 8.50 10.56 10.12 13.04 18.79 25.42 33.42 GP Margin 10.46% 32.41% 15.03% 27.35% 30.42% 31.84% 29.13% 33.33% 21.69% 21.00% 26.17% Total Expenditure 38.26 17.78 40.83 20.87 22.58 27.62 29.98 33.09 78.55 111.71 110.01 Power & Fuel Cost - 0.18 0.26 0.19 0.20 0.31 0.42 0.45 0.53 0.68 0.79 % Of Sales - 1.02% 0.62% 0.77% 0.72% 0.93% 1.21% 1.15% 0.61% 0.56% 0.62% Employee Cost - 0.93 0.91 0.43 0.49 0.81 1.22 1.52 2.16 2.69 2.70 % Of Sales - 5.25% 2.16% 1.73% 1.75% 2.44% 3.51% 3.89% 2.49% 2.22% 2.11% Manufacturing Exp. - 0.86 1.24 0.56 0.65 0.66 0.66 1.25 1.51 1.99 2.91 % Of Sales - 4.86% 2.94% 2.26% 2.33% 1.99% 1.90% 3.20% 1.74% 1.64% 2.28% General & Admin Exp. - 0.82 0.95 0.62 0.99 1.56 1.64 1.89 1.98 2.38 2.37 % Of Sales - 4.63% 2.25% 2.50% 3.54% 4.70% 4.72% 4.83% 2.29% 1.97% 1.86% Selling & Distn. Exp. - 0.45 1.21 0.76 0.49 0.72 0.83 1.18 3.85 5.33 5.01 % Of Sales - 2.54% 2.87% 3.06% 1.75% 2.17% 2.39% 3.02% 4.44% 4.40% 3.92% Miscellaneous Exp. - 2.58 0.42 0.27 0.32 0.95 0.59 0.72 0.70 3.00 5.01 % Of Sales - 14.57% 1.00% 1.09% 1.15% 2.86% 1.70% 1.84% 0.81% 2.48% 1.53% EBITDA 0.55 -0.07 1.35 3.96 5.36 5.55 4.76 6.03 8.07 9.34 17.67 EBITDA Margin 1.42% -0.40% 3.20% 15.95% 19.18% 16.73% 13.70% 15.41% 9.32% 7.72% 13.84% Other Income 1.18 1.16 4.78 0.87 0.41 1.01 1.27 0.58 0.41 1.19 0.73 Interest 0.16 0.08 0.19 0.54 0.82 0.86 1.94 2.16 3.28 4.44 5.29 Depreciation 1.53 1.91 2.63 3.08 4.55 4.95 2.77 3.17 2.75 2.99 2.93 PBT 0.04 -0.90 3.31 1.22 0.41 0.75 1.31 1.28 2.45 3.10 10.18 Tax -0.01 0.36 1.03 0.37 0.20 0.16 0.30 0.44 0.78 0.98 1.75 Tax Rate -25.00% -40.00% 31.12% 30.33% 48.78% 21.33% 22.90% 34.38% 31.84% 31.61% 17.19% PAT 0.07 -1.26 2.28 0.85 0.21 0.59 1.00 0.84 1.67 2.13 8.44 PAT before Minority Interest 0.07 -1.26 2.28 0.85 0.21 0.59 1.00 0.84 1.67 2.13 8.44 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.18% -7.11% 5.41% 3.42% 0.75% 1.78% 2.88% 2.15% 1.93% 1.76% 6.61% PAT Growth 105.56% - 168.24% 304.76% -64.41% -41.00% 19.05% -49.70% -21.60% -74.76% EPS 0.01 -0.26 0.46 0.17 0.04 0.12 0.20 0.17 0.34 0.43 1.72

Description TTM Mar 13
Net Sales - 94.91 Net Sales Growth - Cost Of Goods Sold - 71.24 Gross Profit - 23.67 GP Margin - 24.94% Total Expenditure - 85.87 Power & Fuel Cost - 0.76 % Of Sales - 0.80% Employee Cost - 3.01 % Of Sales - 3.17% Manufacturing Exp. - 2.23 % Of Sales - 2.35% General & Admin Exp. - 1.89 % Of Sales - 1.99% Selling & Distn. Exp. - 4.95 % Of Sales - 5.22% Miscellaneous Exp. - 1.80 % Of Sales - 1.90% EBITDA - 9.04 EBITDA Margin - 9.52% Other Income - 0.65 Interest - 2.98 Depreciation - 3.13 PBT - 3.58 Tax - 1.00 Tax Rate - 27.93% PAT - 2.58 PAT before Minority Interest - 2.58 Minority Interest - 0.00 PAT Margin - 2.72% PAT Growth - EPS - 0.52

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 56.17 57.43 55.14 54.30 54.08 53.49 52.49 51.65 49.98 47.85 Share Capital 24.60 24.60 24.60 24.60 24.60 24.60 24.60 24.60 24.60 24.60 Total Reserves 31.56 32.82 30.54 29.69 29.48 28.89 27.89 27.04 25.37 23.25 Non-Current Liabilities 0.36 0.50 0.67 0.84 0.83 20.66 12.10 5.32 15.62 12.74 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.13 3.28 0.65 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 19.70 11.22 1.30 11.61 11.27 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 2.34 1.51 12.69 8.85 9.45 4.99 16.07 27.74 38.72 65.27 Trade Payables 0.23 0.51 0.83 0.72 0.42 0.56 0.35 2.03 0.88 2.13 Other Current Liabilities 1.64 0.69 1.05 0.54 2.52 1.58 2.06 9.23 6.29 6.53 Short Term Borrowings 0.00 0.00 10.38 7.35 6.50 2.84 13.61 16.41 31.41 53.64 Short Term Provisions 0.46 0.31 0.43 0.24 0.01 0.01 0.04 0.08 0.14 2.97 Total Liabilities 58.87 59.44 68.50 63.99 64.36 79.14 80.66 84.71 104.32 125.86 Net Block 13.85 19.65 23.61 26.40 30.68 27.06 25.88 29.03 27.20 29.57 Gross Block 42.36 51.80 58.41 58.24 57.97 49.99 45.97 45.95 44.67 44.04 Accumulated Depreciation 28.51 32.15 34.79 31.84 27.28 22.93 20.09 16.92 17.47 14.48 Non Current Assets 23.88 29.82 35.10 26.58 30.74 38.56 37.38 40.61 39.92 42.04 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 11.44 11.44 11.45 12.50 11.85 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 Long Term Loans & Adv. 10.02 10.17 11.49 0.18 0.06 0.06 0.06 0.13 0.22 0.60 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 34.99 29.62 33.40 37.40 33.62 40.59 43.28 44.10 64.39 83.82 Current Investments 8.04 5.62 0.05 4.85 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 18.07 13.21 20.70 8.41 12.39 28.01 27.40 17.77 41.76 59.98 Sundry Debtors 0.22 0.34 3.55 8.15 7.12 1.46 3.40 21.92 17.25 10.51 Cash & Bank 0.36 0.18 0.55 1.12 0.34 2.70 2.57 3.93 2.21 7.41 Other Current Assets 8.30 6.67 6.67 6.68 13.77 8.42 9.91 0.48 3.16 5.92 Short Term Loans & Adv. 1.63 3.61 1.88 8.19 13.68 8.33 9.82 0.38 3.16 5.92 Net Current Assets 32.65 28.11 20.71 28.55 24.17 35.60 27.21 16.36 25.67 18.55 Total Assets 58.87 59.44 68.50 63.98 64.36 79.15 80.66 84.71 104.31 125.86

Description Mar 13
Shareholder's Funds 42.21 Share Capital 24.60 Total Reserves 17.61 Non-Current Liabilities 18.32 Secured Loans 7.20 Unsecured Loans 10.44 Long Term Provisions 0.00 Current Liabilities 39.61 Trade Payables 22.58 Other Current Liabilities 2.66 Short Term Borrowings 11.47 Short Term Provisions 2.89 Total Liabilities 100.14 Net Block 32.42 Gross Block 40.68 Accumulated Depreciation 8.25 Non Current Assets 50.69 Capital Work in Progress 16.84 Non Current Investment 0.02 Long Term Loans & Adv. 1.42 Other Non Current Assets 0.00 Current Assets 49.45 Current Investments 0.00 Inventories 30.07 Sundry Debtors 9.45 Cash & Bank 5.12 Other Current Assets 4.81 Short Term Loans & Adv. 4.81 Net Current Assets 9.84 Total Assets 100.14

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 0.11 9.92 -8.16 5.91 10.80 8.67 -1.61 34.12 20.99 -14.87 PBT -0.90 3.31 1.22 0.41 0.75 1.31 1.28 2.45 3.10 10.18 Adjustment 3.18 -1.68 2.69 5.23 5.09 4.27 5.15 5.86 7.40 8.09 Changes in Working Capital -1.73 9.53 -11.69 0.41 5.09 3.44 -7.56 26.40 11.12 -31.36 Cash after chg. in Working capital 0.55 11.16 -7.79 6.04 10.92 9.01 -1.13 34.71 21.62 -13.09 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.43 -1.24 -0.37 -0.13 -0.12 -0.35 -0.48 -0.59 -0.63 -1.78 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.01 0.29 5.16 -5.10 3.76 -3.98 0.14 -3.36 -1.03 0.18 Net Fixed Assets 9.44 6.61 -0.17 -0.27 3.46 -4.02 -0.01 -0.23 -1.28 0.76 Net Investments -2.42 -5.57 4.80 -4.85 0.00 0.00 0.00 0.00 0.02 0.00 Others -7.03 -0.75 0.53 0.02 0.30 0.04 0.15 -3.13 0.23 -0.58 Cash from Financing Activity 0.06 -10.09 2.95 -0.79 -16.81 -2.62 1.13 -30.43 -20.27 14.34 Net Cash Inflow / Outflow 0.17 0.12 -0.05 0.03 -2.25 2.07 -0.34 0.33 -0.31 -0.35 Opening Cash & Equivalents 0.12 0.01 0.06 0.03 2.29 0.22 0.56 0.23 0.54 0.89 Closing Cash & Equivalent 0.29 0.12 0.01 0.06 0.03 2.29 0.22 0.56 0.23 0.54

Description Mar 13
Cash From Operating Activity 17.60 PBT 3.58 Adjustment 7.00 Changes in Working Capital 7.49 Cash after chg. in Working capital 18.07 Interest Paid 0.00 Tax Paid -0.47 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity -14.20 Net Fixed Assets Net Investments Others Cash from Financing Activity -0.31 Net Cash Inflow / Outflow 3.09 Opening Cash & Equivalents 2.03 Closing Cash & Equivalent 5.12

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 11.41 11.67 11.21 11.03 10.99 10.87 10.67 10.50 10.16 9.72 ROA -2.13% 3.57% 1.28% 0.33% 0.82% 1.26% 1.02% 1.77% 1.85% 7.39% ROE -2.22% 4.06% 1.55% 0.39% 1.10% 1.89% 1.62% 3.29% 4.35% 18.70% ROCE -1.46% 5.70% 2.76% 2.00% 2.35% 4.23% 4.52% 6.62% 7.10% 15.62% Fixed Asset Turnover 0.38 0.77 0.43 0.50 0.65 0.81 0.89 1.92 2.77 2.95 Receivable days 5.73 16.80 85.98 95.30 44.32 22.89 112.60 82.14 41.25 33.52 Inventory Days 322.42 146.70 213.96 129.84 208.77 260.78 200.87 124.83 151.16 135.27 Payable days 11.29 6.84 15.71 10.70 8.80 5.31 10.62 8.10 5.84 13.37 Cash Conversion Cycle 316.86 156.66 284.24 214.44 244.30 278.36 302.85 198.87 186.57 155.42 Total Debt/Equity 0.00 0.00 0.19 0.14 0.12 0.42 0.48 0.44 0.97 1.38 Interest Cover -10.93 18.35 3.27 1.50 1.88 1.67 1.59 1.74 1.70 2.92

Description Mar 13
Book Value (Rs.) 8.58 ROA 2.58% ROE 6.11% ROCE 9.16% Fixed Asset Turnover 2.39 Receivable days 35.50 Inventory Days 112.97 Payable days 84.90 Cash Conversion Cycle 63.57 Total Debt/Equity 0.70 Interest Cover 2.20

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback