Nifty
Sensex
:
:
25722.10
83938.71
-155.75 (-0.60%)
-465.75 (-0.55%)

Cable

Rating :
60/99

BSE: 517530 | NSE: SURANAT%26P

21.59
31-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  21.12
  •  21.95
  •  21.11
  •  21.18
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  149178
  •  3210743.42
  •  29.27
  •  16.3

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 292.02
  • 11.70
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 293.70
  • N/A
  • 1.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.18%
  • 0.50%
  • 24.21%
  • FII
  • DII
  • Others
  • 0.06%
  • 0.13%
  • 3.92%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.67
  • -11.48
  • -17.07

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -16.50
  • -35.25
  • -23.23

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 33.54
  • 44.74
  • 93.01

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.74
  • 17.46
  • 11.76

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.12
  • 1.41
  • 1.66

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.15
  • 11.18
  • 14.04

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
4.14
4.38
-5.48%
4.77
6.59
-27.62%
3.77
5.90
-36.10%
3.01
5.78
-47.92%
Expenses
2.60
2.76
-5.80%
6.84
4.00
71.00%
2.10
3.22
-34.78%
2.25
3.32
-32.23%
EBITDA
1.54
1.62
-4.94%
-2.07
2.60
-
1.66
2.68
-38.06%
0.77
2.47
-68.83%
EBIDTM
37.21%
37.01%
-43.47%
39.38%
44.13%
45.40%
25.46%
42.65%
Other Income
3.27
2.69
21.56%
28.47
7.02
305.56%
1.23
0.62
98.39%
3.68
0.68
441.18%
Interest
0.14
0.06
133.33%
0.20
0.09
122.22%
0.15
0.18
-16.67%
0.07
0.26
-73.08%
Depreciation
1.79
2.11
-15.17%
2.45
2.48
-1.21%
2.11
2.06
2.43%
2.11
2.17
-2.76%
PBT
2.90
2.14
35.51%
23.75
7.05
236.88%
0.63
1.06
-40.57%
2.27
0.71
219.72%
Tax
0.55
0.43
27.91%
4.27
1.57
171.97%
0.20
0.22
-9.09%
0.48
0.09
433.33%
PAT
2.35
1.72
36.63%
19.47
5.48
255.29%
0.44
0.83
-46.99%
1.80
0.63
185.71%
PATM
56.66%
39.23%
408.58%
83.13%
11.58%
14.10%
59.59%
10.86%
EPS
0.20
0.13
53.85%
1.42
0.39
264.10%
0.06
0.07
-14.29%
0.17
0.05
240.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
15.69
15.92
25.28
27.91
29.45
29.29
29.23
35.50
33.85
33.60
25.67
Net Sales Growth
-30.73%
-37.03%
-9.42%
-5.23%
0.55%
0.21%
-17.66%
4.87%
0.74%
30.89%
 
Cost Of Goods Sold
0.00
0.00
0.34
-0.05
0.18
-0.31
1.53
2.80
5.77
8.90
7.70
Gross Profit
15.69
15.92
24.94
27.96
29.26
29.60
27.69
32.70
28.08
24.70
17.96
GP Margin
99.97%
100%
98.66%
100.18%
99.35%
101.06%
94.73%
92.11%
82.95%
73.51%
69.96%
Total Expenditure
13.79
13.75
13.31
19.77
9.45
10.23
11.40
11.57
12.96
15.46
12.50
Power & Fuel Cost
-
0.32
0.81
0.59
0.39
0.46
0.32
0.29
0.33
0.50
0.28
% Of Sales
-
2.01%
3.20%
2.11%
1.32%
1.57%
1.09%
0.82%
0.97%
1.49%
1.09%
Employee Cost
-
3.17
4.25
3.69
3.49
1.51
1.24
0.88
0.84
0.60
0.55
% Of Sales
-
19.91%
16.81%
13.22%
11.85%
5.16%
4.24%
2.48%
2.48%
1.79%
2.14%
Manufacturing Exp.
-
2.78
3.31
3.51
2.31
4.84
3.83
0.82
0.89
1.06
0.58
% Of Sales
-
17.46%
13.09%
12.58%
7.84%
16.52%
13.10%
2.31%
2.63%
3.15%
2.26%
General & Admin Exp.
-
2.14
1.75
2.42
1.75
2.04
2.48
2.36
2.27
2.13
1.37
% Of Sales
-
13.44%
6.92%
8.67%
5.94%
6.96%
8.48%
6.65%
6.71%
6.34%
5.34%
Selling & Distn. Exp.
-
0.38
0.72
0.80
0.82
0.67
0.52
1.12
0.92
0.62
0.33
% Of Sales
-
2.39%
2.85%
2.87%
2.78%
2.29%
1.78%
3.15%
2.72%
1.85%
1.29%
Miscellaneous Exp.
-
4.95
2.13
8.81
0.51
1.04
1.47
3.30
1.93
1.65
0.33
% Of Sales
-
31.09%
8.43%
31.57%
1.73%
3.55%
5.03%
9.30%
5.70%
4.91%
6.54%
EBITDA
1.90
2.17
11.97
8.14
20.00
19.06
17.83
23.93
20.89
18.14
13.17
EBITDA Margin
12.11%
13.63%
47.35%
29.17%
67.91%
65.07%
61.00%
67.41%
61.71%
53.99%
51.31%
Other Income
36.65
36.08
8.77
9.42
3.88
1.67
8.11
0.95
2.38
1.25
1.13
Interest
0.56
0.48
0.78
1.54
3.69
4.50
4.92
4.97
6.95
6.31
4.62
Depreciation
8.46
8.98
9.39
10.14
10.98
12.20
13.04
13.10
13.84
10.51
8.09
PBT
29.55
28.80
10.56
5.88
9.21
4.02
7.99
6.80
2.48
2.56
1.58
Tax
5.50
5.38
2.02
1.56
1.29
0.61
1.06
1.04
0.60
0.47
0.29
Tax Rate
18.61%
18.68%
19.13%
26.53%
14.01%
15.17%
13.27%
15.29%
24.19%
18.36%
18.35%
PAT
24.06
23.44
8.06
3.26
6.50
3.69
7.07
5.26
2.27
1.93
1.30
PAT before Minority Interest
24.94
23.44
8.06
4.32
7.92
3.41
6.92
5.76
1.88
2.09
1.29
Minority Interest
0.88
0.00
0.00
-1.06
-1.42
0.28
0.15
-0.50
0.39
-0.16
0.01
PAT Margin
153.35%
147.24%
31.88%
11.68%
22.07%
12.60%
24.19%
14.82%
6.71%
5.74%
5.06%
PAT Growth
177.83%
190.82%
147.24%
-49.85%
76.15%
-47.81%
34.41%
131.72%
17.62%
48.46%
 
EPS
1.77
1.73
0.59
0.24
0.48
0.27
0.52
0.39
0.17
0.14
0.10

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
156.39
133.89
123.22
117.61
110.16
102.16
98.49
94.92
99.48
60.91
Share Capital
13.58
13.58
13.58
13.58
13.58
13.58
13.58
13.58
26.08
10.40
Total Reserves
142.82
120.31
109.64
104.03
96.58
88.59
84.92
81.34
73.41
50.51
Non-Current Liabilities
3.51
0.33
3.37
17.12
34.84
36.20
39.54
50.17
117.29
112.14
Secured Loans
4.60
1.45
4.17
13.94
33.52
34.77
30.62
38.96
75.70
16.04
Unsecured Loans
0.00
0.00
0.00
3.60
1.42
1.01
8.61
10.50
40.84
95.84
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
3.79
1.60
8.52
8.60
13.41
12.06
12.35
6.91
36.26
25.00
Trade Payables
0.24
0.05
0.15
0.10
0.36
2.40
0.08
0.16
25.08
14.04
Other Current Liabilities
3.38
0.61
8.12
7.85
3.22
9.56
10.83
6.49
11.01
9.47
Short Term Borrowings
0.00
0.32
0.07
0.32
9.69
0.00
1.20
0.26
0.16
1.48
Short Term Provisions
0.16
0.63
0.19
0.33
0.14
0.09
0.24
0.01
0.01
0.01
Total Liabilities
178.00
150.74
149.59
156.75
170.41
157.63
160.18
161.30
256.61
200.98
Net Block
48.43
60.67
71.89
78.63
89.01
85.06
93.91
104.63
198.21
69.05
Gross Block
189.01
212.82
219.68
216.57
216.69
187.77
206.59
204.22
285.84
141.91
Accumulated Depreciation
140.57
152.14
147.79
137.94
127.68
102.71
112.69
99.58
87.63
72.86
Non Current Assets
144.31
131.32
127.60
141.12
154.87
148.80
154.04
152.52
233.73
168.61
Capital Work in Progress
0.00
0.00
0.00
13.66
13.72
14.79
14.66
14.39
9.71
86.14
Non Current Investment
28.79
29.95
28.29
23.67
22.70
20.30
22.98
24.73
16.81
9.73
Long Term Loans & Adv.
67.08
40.70
27.42
25.16
29.45
28.65
22.49
8.76
9.00
3.69
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
33.69
19.42
21.99
15.63
15.54
8.83
6.15
8.79
22.88
32.37
Current Investments
17.77
7.15
6.36
0.10
1.56
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.82
1.16
1.11
1.30
0.99
0.00
2.80
10.02
18.90
Sundry Debtors
2.98
4.45
6.58
11.69
7.48
5.10
5.08
2.69
5.67
4.18
Cash & Bank
4.75
2.41
1.92
2.05
3.18
1.75
0.55
2.10
3.64
2.76
Other Current Assets
8.20
0.00
4.80
0.00
2.01
0.99
0.53
1.19
3.56
6.53
Short Term Loans & Adv.
8.20
4.59
1.17
0.67
2.01
0.99
0.53
1.19
2.58
6.53
Net Current Assets
29.90
17.82
13.46
7.02
2.13
-3.22
-6.20
1.88
-13.38
7.37
Total Assets
178.00
150.74
149.59
156.75
170.41
157.63
160.19
161.31
256.61
200.98

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
3.50
14.69
14.46
13.67
15.73
12.17
28.02
20.34
35.98
87.98
PBT
28.80
10.56
5.88
9.21
4.02
7.99
6.80
2.48
2.56
1.58
Adjustment
-22.72
2.58
10.94
11.29
15.32
7.01
19.36
23.04
16.48
12.87
Changes in Working Capital
3.25
2.74
0.20
-5.58
-2.86
-1.54
3.54
-4.57
17.17
74.02
Cash after chg. in Working capital
9.33
15.88
17.02
14.92
16.48
13.46
29.70
20.95
36.21
88.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.82
-1.19
-2.56
-1.24
-0.75
-1.28
-1.68
-0.61
-0.23
-0.49
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4.86
-3.44
-1.09
8.36
-14.35
-0.39
-17.87
-4.57
-47.72
-87.19
Net Fixed Assets
30.26
6.36
-3.21
-1.23
1.06
18.82
-0.58
-1.00
-32.27
-1.28
Net Investments
-10.00
-2.74
-6.67
0.84
-10.60
0.49
-0.12
-11.59
-5.07
-0.41
Others
-25.12
-7.06
8.79
8.75
-4.81
-19.70
-17.17
8.02
-10.38
-85.50
Cash from Financing Activity
3.09
-11.00
-12.86
-22.85
-0.84
-11.17
-11.69
-15.15
13.03
-1.30
Net Cash Inflow / Outflow
1.74
0.25
0.52
-0.82
0.54
0.62
-1.54
0.62
1.29
-0.51
Opening Cash & Equivalents
1.39
1.15
0.63
1.44
0.90
0.28
1.82
1.20
0.64
1.15
Closing Cash & Equivalent
3.13
1.39
1.15
0.63
1.44
0.90
0.28
1.82
1.92
0.64

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
11.42
9.76
8.98
8.56
8.01
7.42
7.11
6.85
6.27
5.67
ROA
14.26%
5.37%
2.82%
4.84%
2.08%
4.36%
3.58%
0.90%
0.91%
0.66%
ROE
16.30%
6.33%
3.63%
7.04%
3.25%
7.02%
6.07%
2.11%
2.90%
2.21%
ROCE
19.78%
8.08%
5.39%
8.75%
5.70%
8.89%
8.06%
5.09%
4.42%
3.54%
Fixed Asset Turnover
0.08
0.12
0.13
0.14
0.15
0.15
0.17
0.14
0.16
0.18
Receivable days
85.07
79.61
119.48
118.87
78.22
63.54
39.95
43.24
51.38
51.29
Inventory Days
0.00
14.31
14.86
14.93
14.19
12.33
0.00
66.30
150.93
268.65
Payable days
0.00
108.69
-974.51
457.65
-1631.38
19.75
2.45
253.28
448.30
215.51
Cash Conversion Cycle
85.07
-14.77
1108.85
-323.85
1723.79
56.11
37.49
-143.75
-245.98
104.43
Total Debt/Equity
0.04
0.02
0.10
0.22
0.41
0.44
0.50
0.59
1.29
2.02
Interest Cover
61.48
13.91
4.81
3.50
1.89
2.62
2.37
1.36
1.41
1.34

News Update:


  • Surana Telecom - Quarterly Results
    7th Aug 2025, 13:11 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.