Nifty
Sensex
:
:
12968.95
44149.72
-18.05 (-0.14%)
-110.02 (-0.25%)

Cable

Rating :
51/99

BSE: 517530 | NSE: SURANAT&P

3.80
27-Nov-2020
  • Open
  • High
  • Low
  • Previous Close
  •  3.90
  •  3.90
  •  3.75
  •  3.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12064
  •  0.46
  •  5.35
  •  1.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 53.08
  • 13.19
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 96.11
  • N/A
  • 0.51

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.59%
  • 21.55%
  • FII
  • DII
  • Others
  • 0%
  • 0.04%
  • 2.82%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.31
  • 2.63
  • -4.77

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 6.25
  • -3.12

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.61
  • 40.31
  • 46.04

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.60
  • 16.94
  • 12.90

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.84
  • 0.74
  • 0.61

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.58
  • 7.92
  • 5.53

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
5.05
6.68
-24.40%
6.98
8.10
-13.83%
8.03
8.04
-0.12%
5.92
9.24
-35.93%
Expenses
1.85
2.74
-32.48%
2.42
2.07
16.91%
4.29
1.78
141.01%
2.00
1.60
25.00%
EBITDA
3.20
3.94
-18.78%
4.56
6.03
-24.38%
3.74
6.26
-40.26%
3.92
7.64
-48.69%
EBIDTM
63.38%
59.04%
65.33%
74.46%
46.52%
77.85%
66.15%
82.70%
Other Income
0.43
5.92
-92.74%
0.89
0.45
97.78%
0.58
0.20
190.00%
1.15
0.25
360.00%
Interest
0.83
1.16
-28.45%
1.47
1.63
-9.82%
0.89
1.38
-35.51%
1.24
1.10
12.73%
Depreciation
2.39
4.20
-43.10%
2.50
2.77
-9.75%
3.11
4.13
-24.70%
2.75
2.64
4.17%
PBT
0.41
4.51
-90.91%
1.49
2.08
-28.37%
0.32
0.95
-66.32%
1.08
4.15
-73.98%
Tax
0.13
1.02
-87.25%
0.36
0.46
-21.74%
-0.32
-0.27
-
-0.10
0.83
-
PAT
0.28
3.48
-91.95%
1.13
1.62
-30.25%
0.63
1.23
-48.78%
1.18
3.32
-64.46%
PATM
5.57%
52.16%
16.14%
20.03%
7.87%
15.24%
20.00%
35.93%
EPS
0.02
0.26
-92.31%
0.08
0.12
-33.33%
0.05
0.09
-44.44%
0.09
0.24
-62.50%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
25.98
29.23
35.50
33.85
33.60
25.67
17.96
29.77
22.20
11.05
62.45
Net Sales Growth
-18.96%
-17.66%
4.87%
0.74%
30.89%
42.93%
-39.67%
34.10%
100.90%
-82.31%
 
Cost Of Goods Sold
0.73
1.53
2.80
5.77
8.90
7.70
3.43
15.46
8.54
6.61
58.80
Gross Profit
25.25
27.69
32.70
28.08
24.70
17.96
14.53
14.31
13.66
4.44
3.64
GP Margin
97.21%
94.73%
92.11%
82.95%
73.51%
69.96%
80.90%
48.07%
61.53%
40.18%
5.83%
Total Expenditure
10.56
11.40
11.57
12.96
15.46
12.50
5.82
19.00
11.94
9.50
72.09
Power & Fuel Cost
-
0.32
0.29
0.33
0.50
0.28
0.28
0.20
0.48
0.34
0.75
% Of Sales
-
1.09%
0.82%
0.97%
1.49%
1.09%
1.56%
0.67%
2.16%
3.08%
1.20%
Employee Cost
-
1.24
0.88
0.84
0.60
0.55
0.29
0.29
0.46
0.37
1.87
% Of Sales
-
4.24%
2.48%
2.48%
1.79%
2.14%
1.61%
0.97%
2.07%
3.35%
2.99%
Manufacturing Exp.
-
3.83
0.82
0.89
1.06
0.58
0.60
0.58
0.41
0.64
1.20
% Of Sales
-
13.10%
2.31%
2.63%
3.15%
2.26%
3.34%
1.95%
1.85%
5.79%
1.92%
General & Admin Exp.
-
2.48
2.36
2.27
2.13
1.37
0.48
0.26
0.45
0.40
0.84
% Of Sales
-
8.48%
6.65%
6.71%
6.34%
5.34%
2.67%
0.87%
2.03%
3.62%
1.35%
Selling & Distn. Exp.
-
0.52
1.12
0.92
0.62
0.33
0.07
0.86
0.37
0.48
2.76
% Of Sales
-
1.78%
3.15%
2.72%
1.85%
1.29%
0.39%
2.89%
1.67%
4.34%
4.42%
Miscellaneous Exp.
-
1.47
3.30
1.93
1.65
1.68
0.68
1.34
1.22
0.66
2.76
% Of Sales
-
5.03%
9.30%
5.70%
4.91%
6.54%
3.79%
4.50%
5.50%
5.97%
9.40%
EBITDA
15.42
17.83
23.93
20.89
18.14
13.17
12.14
10.77
10.26
1.55
-9.64
EBITDA Margin
59.35%
61.00%
67.41%
61.71%
53.99%
51.31%
67.59%
36.18%
46.22%
14.03%
-15.44%
Other Income
3.05
8.11
0.95
2.38
1.25
1.13
1.60
2.26
4.65
1.87
14.67
Interest
4.43
4.92
4.97
6.95
6.31
4.62
3.76
3.96
3.77
0.36
1.49
Depreciation
10.75
13.04
13.10
13.84
10.51
8.09
8.10
8.43
9.51
2.56
2.20
PBT
3.30
7.99
6.80
2.48
2.56
1.58
1.88
0.64
1.64
0.50
1.34
Tax
0.07
1.06
1.04
0.60
0.47
0.29
0.35
-0.06
0.13
-0.19
0.16
Tax Rate
2.12%
13.27%
15.29%
24.19%
18.36%
18.35%
18.62%
-9.38%
7.93%
-38.00%
11.94%
PAT
3.22
7.07
5.26
2.27
1.93
1.30
1.78
0.71
1.51
0.68
1.18
PAT before Minority Interest
4.02
6.92
5.76
1.88
2.09
1.29
1.53
0.70
1.51
0.68
1.18
Minority Interest
0.80
0.15
-0.50
0.39
-0.16
0.01
0.25
0.01
0.00
0.00
0.00
PAT Margin
12.39%
24.19%
14.82%
6.71%
5.74%
5.06%
9.91%
2.38%
6.80%
6.15%
1.89%
PAT Growth
-66.63%
34.41%
131.72%
17.62%
48.46%
-26.97%
150.70%
-52.98%
122.06%
-42.37%
 
EPS
0.24
0.52
0.39
0.17
0.14
0.10
0.13
0.05
0.11
0.05
0.09

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
102.16
98.49
94.92
99.48
60.91
59.55
60.08
60.93
60.98
66.40
Share Capital
13.58
13.58
13.58
26.08
10.40
10.40
10.40
10.40
10.40
10.40
Total Reserves
88.59
84.92
81.34
73.41
50.51
49.15
49.68
50.53
50.57
56.00
Non-Current Liabilities
36.20
39.54
50.17
117.29
112.14
105.02
29.45
26.44
27.95
4.89
Secured Loans
34.77
30.62
38.96
75.70
16.04
22.26
17.49
19.86
12.00
0.00
Unsecured Loans
1.01
8.61
10.50
40.84
95.84
82.58
11.72
6.25
15.48
4.23
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
12.06
12.35
6.91
36.26
25.00
23.17
17.49
15.08
21.51
21.91
Trade Payables
2.40
0.08
0.16
25.08
14.04
7.01
6.91
6.93
12.96
12.53
Other Current Liabilities
9.56
10.83
6.49
11.01
9.47
12.46
8.64
6.45
6.63
3.14
Short Term Borrowings
0.00
1.20
0.26
0.16
1.48
2.21
0.49
0.23
0.71
5.02
Short Term Provisions
0.09
0.24
0.01
0.01
0.01
1.50
1.46
1.46
1.21
1.22
Total Liabilities
157.63
160.18
161.30
256.61
200.98
189.94
109.46
102.45
110.44
93.20
Net Block
85.06
93.91
104.63
198.21
69.05
75.35
62.02
68.07
74.42
29.32
Gross Block
187.77
206.59
204.22
285.84
141.91
140.12
118.11
115.67
112.58
70.72
Accumulated Depreciation
102.71
112.69
99.58
87.63
72.86
64.77
56.08
47.60
38.16
41.40
Non Current Assets
148.80
154.04
152.52
233.73
168.61
90.00
95.61
83.09
89.72
59.25
Capital Work in Progress
14.79
14.66
14.39
9.71
86.14
0.12
18.54
0.02
3.68
19.27
Non Current Investment
20.30
22.98
24.73
16.81
9.73
10.10
11.39
11.39
11.38
10.46
Long Term Loans & Adv.
28.65
22.49
8.76
9.00
3.69
3.68
3.67
3.61
0.23
0.20
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.76
0.00
0.00
0.00
0.00
Current Assets
8.83
6.15
8.79
22.88
32.37
99.94
13.86
19.35
20.71
33.95
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.94
Inventories
0.99
0.00
2.80
10.02
18.90
18.93
3.72
3.54
1.20
6.16
Sundry Debtors
5.10
5.08
2.69
5.67
4.18
3.04
2.97
8.21
3.33
9.03
Cash & Bank
1.75
0.55
2.10
3.64
2.76
1.87
2.24
2.31
1.74
2.72
Other Current Assets
0.99
0.00
0.00
0.98
6.53
76.10
4.93
5.30
14.45
13.10
Short Term Loans & Adv.
0.99
0.53
1.19
2.58
6.53
76.10
4.93
5.30
14.44
13.09
Net Current Assets
-3.22
-6.20
1.88
-13.38
7.37
76.77
-3.64
4.27
-0.79
12.04
Total Assets
157.63
160.19
161.31
256.61
200.98
189.94
109.47
102.44
110.43
93.20

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
12.17
28.02
20.34
35.98
87.98
-71.74
18.66
-0.71
15.29
3.95
PBT
7.99
6.80
2.48
2.56
1.58
1.88
0.64
1.64
0.50
1.34
Adjustment
7.01
19.36
23.04
16.48
12.87
11.33
11.38
10.99
1.48
-7.22
Changes in Working Capital
-1.54
3.54
-4.57
17.17
74.02
-85.26
6.55
-15.41
12.99
10.35
Cash after chg. in Working capital
13.46
29.70
20.95
36.21
88.47
-72.05
18.57
-2.78
14.96
4.46
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.28
-1.68
-0.61
-0.23
-0.49
0.31
0.09
2.14
0.32
-0.51
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.06
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.39
-17.87
-4.57
-47.72
-87.19
-1.95
-19.79
3.18
-33.65
-1.30
Net Fixed Assets
18.82
-0.58
-1.00
-32.27
-1.28
-0.19
-1.48
0.60
-26.59
-12.06
Net Investments
0.49
-0.12
-11.59
-5.07
-0.41
1.29
-2.55
-0.02
2.02
-0.37
Others
-19.70
-17.17
8.02
-10.38
-85.50
-3.05
-15.76
2.60
-9.08
11.13
Cash from Financing Activity
-11.17
-11.69
-15.15
13.03
-1.30
74.64
0.21
-1.91
17.39
-1.20
Net Cash Inflow / Outflow
0.62
-1.54
0.62
1.29
-0.51
0.95
-0.93
0.56
-0.98
1.45
Opening Cash & Equivalents
0.28
1.82
1.20
0.64
1.15
0.19
1.11
1.74
2.72
1.27
Closing Cash & Equivalent
0.90
0.28
1.82
1.92
0.64
1.15
0.19
2.31
1.74
2.72

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
7.42
7.11
6.85
6.27
5.67
5.54
5.52
5.59
5.59
5.64
ROA
4.36%
3.58%
0.90%
0.91%
0.66%
1.02%
0.66%
1.42%
0.67%
1.35%
ROE
7.02%
6.07%
2.11%
2.90%
2.21%
2.66%
1.21%
2.60%
1.17%
2.01%
ROCE
8.89%
8.06%
5.09%
4.42%
3.54%
4.26%
5.04%
6.14%
1.11%
4.18%
Fixed Asset Turnover
0.15
0.17
0.14
0.16
0.18
0.14
0.26
0.20
0.13
0.92
Receivable days
63.54
39.95
43.24
51.38
51.29
60.93
67.98
93.90
191.79
44.29
Inventory Days
12.33
0.00
66.30
150.93
268.65
229.41
44.12
38.56
114.18
36.99
Payable days
19.75
2.45
253.28
448.30
215.51
90.18
96.03
182.64
439.62
36.44
Cash Conversion Cycle
56.11
37.49
-143.75
-245.98
104.43
200.17
16.07
-50.18
-133.65
44.84
Total Debt/Equity
0.44
0.50
0.59
1.29
2.02
1.98
0.62
0.54
0.49
0.16
Interest Cover
2.62
2.37
1.36
1.41
1.34
1.50
1.16
1.44
2.38
1.90

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.