PBT
29.71
9.30
8.85
5.91
4.22
8.62
5.80
2.95
2.24
1.60
Adjustment
-27.85
-2.40
-0.61
5.03
6.15
-0.96
10.95
13.42
10.99
9.69
Changes in Working Capital
1.91
1.34
-0.14
0.34
-2.42
-1.42
6.04
10.89
2.22
-7.48
Cash after chg. in Working capital
3.77
8.24
8.10
11.28
7.95
6.25
22.79
27.26
15.46
3.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.54
-0.78
-2.03
-0.97
-0.93
-1.50
-1.34
-0.54
-0.18
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.49