PBT
-1.50
1.90
4.03
-4.69
-0.11
2.74
1.77
1.60
0.24
-0.04
Adjustment
1.58
2.83
3.21
3.21
1.21
1.36
1.78
1.83
1.69
1.39
Changes in Working Capital
-1.73
0.05
-4.83
1.06
-8.59
-4.50
-0.83
-3.30
0.56
-7.86
Cash after chg. in Working capital
-1.65
4.78
2.40
-0.42
-7.50
-0.40
2.71
0.13
2.49
-6.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.01
-0.84
-0.28
-0.27
-0.22
-0.02
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00