Nifty
:
22368.00
Sensex
:
73738.45
31.60 (0.14%)
650.12 (0.89%)
Nifty
Sensex
:
:
22368.00
73738.45
31.60 (0.14%)
650.12 (0.89%)

We Win Ltd.

BPO/ITeS

Rating :
64/99

BSE: 543535 | NSE: WEWIN

NSE BSE
87.20
23-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  93.95
  •  93.95
  •  85.40
  •  89.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14486
  •  12.69
  •  114.70
  •  37.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 90.80
  • 37.49
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 97.19
  • N/A
  • 3.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.80%
  • 1.24%
  • 27.04%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.92%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.23
  • 1.60
  • 10.52

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.48
  • -14.43
  • 9.94

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 37.41
  • -15.65
  • 27.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 27.74

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.24

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 10.06

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
16.71
12.26
36.30%
14.96
11.41
31.11%
14.00
11.52
21.53%
13.60
0.00
0
Expenses
15.18
11.26
34.81%
14.03
10.54
33.11%
12.66
10.32
22.67%
11.89
0.00
0
EBITDA
1.53
1.00
53.00%
0.93
0.87
6.90%
1.34
1.20
11.67%
1.71
0.00
0
EBIDTM
9.15%
8.13%
-4.88%
-4.88%
9.57%
10.38%
12.54%
0.00%
Other Income
0.35
0.06
483.33%
0.15
0.05
200.00%
0.07
0.07
0.00%
0.14
0.00
0
Interest
0.35
0.06
483.33%
0.46
0.08
475.00%
0.19
0.02
850.00%
0.17
0.00
0
Depreciation
0.68
0.44
54.55%
0.40
0.23
73.91%
0.34
0.20
70.00%
0.47
0.00
0
PBT
0.85
0.56
51.79%
0.23
0.61
-62.30%
0.89
1.04
-14.42%
1.20
0.00
0
Tax
0.10
0.24
-58.33%
0.13
0.16
-18.75%
0.23
0.27
-14.81%
0.33
0.00
0
PAT
0.75
0.32
134.38%
0.09
0.45
-80.00%
0.65
0.77
-15.58%
0.87
0.00
0
PATM
4.47%
2.58%
-10.84%
-10.84%
4.67%
6.69%
6.42%
0.00%
EPS
0.75
0.31
141.94%
-0.96
-0.96
-
0.64
0.75
-14.67%
0.86
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
-
48.79
41.61
36.14
40.03
45.07
17.71
Net Sales Growth
-
17.26%
15.14%
-9.72%
-11.18%
154.49%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
48.79
41.61
36.14
40.03
45.07
17.71
GP Margin
-
100%
100%
100%
100%
100%
100%
Total Expenditure
-
44.02
37.43
33.17
34.44
34.67
15.02
Power & Fuel Cost
-
1.81
1.04
0.97
1.08
1.20
0.54
% Of Sales
-
3.71%
2.50%
2.68%
2.70%
2.66%
3.05%
Employee Cost
-
35.72
31.32
25.78
26.52
26.75
11.17
% Of Sales
-
73.21%
75.27%
71.33%
66.25%
59.35%
63.07%
Manufacturing Exp.
-
1.02
0.75
1.08
0.97
1.36
0.14
% Of Sales
-
2.09%
1.80%
2.99%
2.42%
3.02%
0.79%
General & Admin Exp.
-
4.40
3.59
4.08
4.47
4.42
2.40
% Of Sales
-
9.02%
8.63%
11.29%
11.17%
9.81%
13.55%
Selling & Distn. Exp.
-
0.25
0.16
0.10
0.65
0.32
0.22
% Of Sales
-
0.51%
0.38%
0.28%
1.62%
0.71%
1.24%
Miscellaneous Exp.
-
0.06
0.10
1.02
0.09
0.00
0.54
% Of Sales
-
0.12%
0.24%
2.82%
0.22%
0%
3.05%
EBITDA
-
4.77
4.18
2.97
5.59
10.40
2.69
EBITDA Margin
-
9.78%
10.05%
8.22%
13.96%
23.08%
15.19%
Other Income
-
0.32
0.66
0.36
0.34
0.35
0.54
Interest
-
0.33
0.56
0.49
0.48
0.55
0.62
Depreciation
-
1.34
1.06
1.21
1.69
2.27
0.95
PBT
-
3.41
3.23
1.62
3.77
7.93
1.66
Tax
-
1.01
1.13
0.48
1.54
2.27
0.60
Tax Rate
-
29.62%
34.98%
29.63%
41.51%
28.77%
36.14%
PAT
-
2.40
2.10
1.15
2.17
5.62
1.06
PAT before Minority Interest
-
2.40
2.10
1.15
2.17
5.62
1.06
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
4.92%
5.05%
3.18%
5.42%
12.47%
5.99%
PAT Growth
-
14.29%
82.61%
-47.00%
-61.39%
430.19%
 
EPS
-
2.35
2.06
1.13
2.13
5.51
1.04

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
23.73
21.12
18.83
17.59
15.18
9.55
Share Capital
10.16
10.16
3.39
3.39
3.39
3.39
Total Reserves
13.57
10.96
15.44
14.21
11.79
6.16
Non-Current Liabilities
2.67
0.98
1.31
1.38
2.19
3.47
Secured Loans
2.39
0.62
1.08
1.39
2.23
3.33
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.15
Long Term Provisions
0.80
0.81
0.76
0.51
0.45
0.31
Current Liabilities
11.41
5.00
8.01
7.23
8.02
7.08
Trade Payables
1.27
1.11
1.42
0.91
0.82
2.07
Other Current Liabilities
1.82
1.02
2.63
3.64
6.66
2.34
Short Term Borrowings
4.89
0.00
1.42
2.44
0.39
2.50
Short Term Provisions
3.43
2.88
2.53
0.24
0.16
0.16
Total Liabilities
37.81
27.10
28.15
26.20
25.39
20.10
Net Block
3.02
2.06
2.28
2.80
3.38
4.29
Gross Block
14.28
12.21
11.45
10.86
10.17
8.85
Accumulated Depreciation
11.26
10.15
9.17
8.06
6.78
4.56
Non Current Assets
8.95
4.88
4.58
5.17
5.24
5.90
Capital Work in Progress
3.19
0.82
0.14
0.00
0.00
0.00
Non Current Investment
0.10
0.11
0.07
0.10
0.04
0.02
Long Term Loans & Adv.
2.10
1.34
1.53
1.57
1.11
0.93
Other Non Current Assets
0.54
0.55
0.55
0.70
0.70
0.66
Current Assets
28.86
22.22
23.57
21.04
20.15
14.20
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
18.33
9.87
10.21
7.93
7.36
6.18
Cash & Bank
4.92
7.05
8.28
6.85
5.86
4.10
Other Current Assets
5.61
0.35
0.23
3.97
6.94
3.91
Short Term Loans & Adv.
4.61
4.95
4.84
2.27
3.20
3.91
Net Current Assets
17.45
17.22
15.56
13.80
12.13
7.12
Total Assets
37.81
27.10
28.15
26.21
25.39
20.10

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
1.48
0.63
2.44
4.40
4.02
1.89
PBT
3.41
3.23
1.62
3.71
7.89
1.66
Adjustment
1.44
1.35
1.61
2.05
2.71
0.81
Changes in Working Capital
-2.36
-2.88
-0.34
0.21
-4.14
0.12
Cash after chg. in Working capital
2.50
1.70
2.90
5.97
6.46
2.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.02
-1.07
-0.46
-1.58
-2.44
-0.70
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.18
-1.24
-0.55
-1.27
-1.57
-4.73
Net Fixed Assets
-4.44
-1.44
-0.73
-0.69
-1.32
Net Investments
0.02
0.00
0.00
0.00
0.00
Others
-0.76
0.20
0.18
-0.58
-0.25
Cash from Financing Activity
1.57
-0.61
-0.46
-2.13
-0.69
6.13
Net Cash Inflow / Outflow
-2.13
-1.23
1.43
1.00
1.75
3.29
Opening Cash & Equivalents
7.05
8.28
6.85
5.86
4.10
0.81
Closing Cash & Equivalent
4.92
7.05
8.28
6.85
5.86
4.10

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
23.35
20.79
55.60
17.32
14.93
9.40
ROA
7.41%
7.60%
4.21%
8.41%
24.70%
5.29%
ROE
10.72%
10.51%
6.29%
13.25%
45.44%
11.13%
ROCE
13.95%
17.20%
9.49%
20.41%
49.30%
14.72%
Fixed Asset Turnover
3.68
3.52
3.24
3.81
4.74
2.00
Receivable days
105.48
88.06
91.63
69.72
54.83
127.41
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
10.00
4.58
0.00
Cash Conversion Cycle
105.48
88.06
91.63
59.72
50.25
127.41
Total Debt/Equity
0.34
0.03
0.18
0.27
0.23
0.63
Interest Cover
11.40
6.82
4.30
8.81
15.45
3.67

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • We Win bags work order worth Rs 4.75 crore from MPSEDC
    12th Mar 2024, 14:58 PM

    The order is for selection of service provider to set-up and operate call centre in the State of Madhya Pradesh

    Read More
  • We Win bags work order worth Rs 8.28 crore
    11th Mar 2024, 15:25 PM

    The project is for three years and further extendable for a period of two years as per the requirements

    Read More
  • We Win - Quarterly Results
    12th Feb 2024, 17:13 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.