PBT
-45.70
-14.26
2.72
30.69
44.44
18.31
16.90
42.44
38.11
50.88
Adjustment
70.83
60.90
65.98
67.47
64.94
64.49
67.85
61.74
53.91
45.64
Changes in Working Capital
39.85
31.64
-36.53
-0.94
-35.18
-2.01
-4.04
-1.86
-5.48
-64.03
Cash after chg. in Working capital
64.98
78.28
32.17
97.22
74.20
80.79
80.71
102.32
86.54
32.49
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.08
-0.16
-3.21
-10.70
-5.59
-2.92
-3.61
-9.94
-7.77
-10.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00