Nifty
Sensex
:
:
24366.00
78009.25
-29.85 (-0.12%)
-70.71 (-0.09%)

Textile - Spinning

Rating :
56/99

BSE: 532782 | NSE: SUTLEJTEX

38.09
14-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  38.1
  •  38.49
  •  38.01
  •  38.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  18883
  •  719570.12
  •  41.5
  •  24

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 624.02
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,537.64
  • N/A
  • 0.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.96%
  • 16.49%
  • 16.25%
  • FII
  • DII
  • Others
  • 0.94%
  • 0.00%
  • 2.36%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.32
  • -3.49
  • -1.60

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.49
  • -32.56
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -13.97

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.29
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.81
  • 0.91
  • 0.86

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.60
  • 33.76
  • 52.49

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
697.84
604.89
15.37%
693.19
678.67
2.14%
635.79
654.47
-2.85%
641.62
685.55
-6.41%
Expenses
659.26
608.64
8.32%
664.27
669.91
-0.84%
619.39
650.68
-4.81%
630.37
673.66
-6.43%
EBITDA
38.58
-3.75
-
28.92
8.76
230.14%
16.40
3.79
332.72%
11.25
11.89
-5.38%
EBIDTM
5.53%
-0.62%
4.17%
1.29%
2.58%
0.58%
1.75%
1.73%
Other Income
7.04
4.97
41.65%
6.13
7.49
-18.16%
4.06
3.47
17.00%
3.28
3.99
-17.79%
Interest
18.33
17.17
6.76%
17.00
15.54
9.40%
15.91
16.24
-2.03%
15.99
15.73
1.65%
Depreciation
24.97
27.10
-7.86%
27.38
27.50
-0.44%
27.45
27.77
-1.15%
27.58
27.84
-0.93%
PBT
2.32
-43.05
-
-20.72
-26.79
-
-23.38
-36.75
-
-30.33
-27.69
-
Tax
1.47
-12.95
-
-2.54
-14.20
-
-7.21
-11.09
-
-8.47
-8.94
-
PAT
0.85
-30.10
-
-18.18
-12.59
-
-16.17
-25.66
-
-21.86
-18.75
-
PATM
0.12%
-4.98%
-2.62%
-1.86%
-2.54%
-3.92%
-3.41%
-2.73%
EPS
0.05
-1.84
-
-1.11
-0.77
-
-0.99
-1.57
-
-1.33
-1.14
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
2,668.44
2,575.49
2,676.76
2,703.20
3,074.23
3,076.46
1,884.03
2,416.65
2,613.77
2,476.29
Net Sales Growth
1.71%
-3.78%
-0.98%
-12.07%
-0.07%
63.29%
-22.04%
-7.54%
5.55%
 
Cost Of Goods Sold
1,451.69
1,343.86
1,462.24
1,614.14
1,553.00
1,503.70
999.26
1,269.18
1,442.36
1,326.29
Gross Profit
1,216.75
1,231.63
1,214.52
1,089.06
1,521.23
1,572.76
884.77
1,147.47
1,171.41
1,150.00
GP Margin
45.60%
47.82%
45.37%
40.29%
49.48%
51.12%
46.96%
47.48%
44.82%
46.44%
Total Expenditure
2,573.29
2,522.67
2,633.90
2,740.33
2,814.34
2,697.87
1,779.72
2,244.52
2,401.79
2,228.88
Power & Fuel Cost
-
306.25
303.78
294.55
311.81
276.27
184.16
243.49
256.28
256.18
% Of Sales
-
11.89%
11.35%
10.90%
10.14%
8.98%
9.77%
10.08%
9.80%
10.35%
Employee Cost
-
443.82
444.62
416.58
436.26
412.89
302.11
356.44
329.96
302.80
% Of Sales
-
17.23%
16.61%
15.41%
14.19%
13.42%
16.04%
14.75%
12.62%
12.23%
Manufacturing Exp.
-
240.25
240.32
238.18
283.43
264.58
162.95
212.83
222.84
207.99
% Of Sales
-
9.33%
8.98%
8.81%
9.22%
8.60%
8.65%
8.81%
8.53%
8.40%
General & Admin Exp.
-
26.36
24.66
28.20
28.05
25.36
18.47
25.36
23.97
22.27
% Of Sales
-
1.02%
0.92%
1.04%
0.91%
0.82%
0.98%
1.05%
0.92%
0.90%
Selling & Distn. Exp.
-
119.11
128.19
117.53
149.92
184.56
91.10
91.76
94.78
87.71
% Of Sales
-
4.62%
4.79%
4.35%
4.88%
6.00%
4.84%
3.80%
3.63%
3.54%
Miscellaneous Exp.
-
43.02
30.09
31.15
51.87
30.51
21.67
45.46
31.60
25.64
% Of Sales
-
1.67%
1.12%
1.15%
1.69%
0.99%
1.15%
1.88%
1.21%
1.04%
EBITDA
95.15
52.82
42.86
-37.13
259.89
378.59
104.31
172.13
211.98
247.41
EBITDA Margin
3.57%
2.05%
1.60%
-1.37%
8.45%
12.31%
5.54%
7.12%
8.11%
9.99%
Other Income
20.51
18.44
21.77
24.02
26.23
35.74
31.12
25.37
27.87
33.70
Interest
67.23
66.07
63.42
65.03
57.92
49.77
37.77
45.70
56.54
59.12
Depreciation
107.38
109.51
111.21
117.04
126.88
121.03
95.58
101.10
100.79
106.64
PBT
-72.11
-104.32
-110.00
-195.18
101.32
243.53
2.08
50.70
82.52
115.35
Tax
-16.75
-31.17
-41.60
-68.07
27.66
85.49
5.74
18.64
24.26
43.82
Tax Rate
23.23%
26.53%
37.82%
33.43%
42.59%
36.27%
275.96%
40.22%
29.40%
27.88%
PAT
-55.36
-86.31
-68.40
-135.56
37.28
150.23
-3.66
27.70
58.26
113.36
PAT before Minority Interest
-55.36
-86.31
-68.40
-135.56
37.28
150.23
-3.66
27.70
58.26
113.36
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-2.07%
-3.35%
-2.56%
-5.01%
1.21%
4.88%
-0.19%
1.15%
2.23%
4.58%
PAT Growth
0.00%
-
-
-
-75.18%
-
-
-52.45%
-48.61%
 
EPS
-3.38
-5.27
-4.18
-8.28
2.28
9.17
-0.22
1.69
3.56
6.92

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
815.37
894.79
961.10
1,109.40
1,099.97
954.64
959.10
941.84
906.94
Share Capital
16.38
16.38
16.38
16.38
16.38
16.38
16.38
16.38
16.38
Total Reserves
798.99
878.41
944.72
1,093.02
1,083.59
938.26
942.72
925.46
890.56
Non-Current Liabilities
315.86
339.62
332.08
401.81
465.88
510.86
541.27
495.81
554.84
Secured Loans
283.40
324.66
275.41
276.44
353.15
441.20
469.55
436.92
509.16
Unsecured Loans
50.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
10.10
12.73
12.87
12.70
12.11
9.74
10.41
10.26
8.95
Current Liabilities
883.55
809.35
815.72
921.08
858.97
673.11
624.40
695.02
856.60
Trade Payables
179.16
164.22
155.92
143.58
155.91
116.69
123.50
120.56
101.11
Other Current Liabilities
219.11
207.40
173.68
205.88
219.99
204.48
195.39
175.04
168.94
Short Term Borrowings
470.20
422.11
472.87
556.21
464.12
338.57
291.43
380.85
438.11
Short Term Provisions
15.08
15.62
13.25
15.41
18.95
13.37
14.08
18.57
148.44
Total Liabilities
2,014.78
2,043.76
2,108.90
2,432.29
2,424.82
2,138.61
2,124.77
2,132.67
2,318.38
Net Block
962.23
1,006.20
1,057.24
1,114.37
1,180.78
1,198.56
1,044.14
1,061.41
1,116.18
Gross Block
2,074.41
2,011.98
1,961.41
1,914.40
1,865.88
1,764.07
1,515.21
1,431.80
1,386.81
Accumulated Depreciation
1,112.18
1,005.78
904.17
800.03
685.10
565.51
471.07
370.39
270.63
Non Current Assets
1,017.31
1,054.97
1,101.04
1,220.25
1,233.12
1,259.68
1,254.54
1,127.90
1,183.53
Capital Work in Progress
8.79
7.11
7.69
8.60
15.65
42.12
176.83
20.83
9.51
Non Current Investment
0.83
0.00
0.00
0.00
1.07
0.92
0.79
26.42
50.97
Long Term Loans & Adv.
40.28
40.78
34.90
97.01
35.40
17.92
32.71
19.11
6.57
Other Non Current Assets
5.18
0.88
1.21
0.27
0.22
0.16
0.07
0.13
0.30
Current Assets
997.34
980.85
1,000.08
1,200.73
1,191.67
878.93
870.23
1,004.77
1,134.85
Current Investments
0.00
0.00
0.00
1.24
0.00
0.00
0.00
0.00
0.00
Inventories
505.59
524.54
517.78
756.62
609.44
465.49
476.88
565.46
514.16
Sundry Debtors
373.41
345.00
344.26
324.72
442.06
275.95
262.47
304.78
335.05
Cash & Bank
15.49
19.43
5.82
11.88
14.36
12.22
11.90
10.29
14.55
Other Current Assets
102.85
51.35
92.05
56.29
125.81
125.27
118.98
124.24
271.09
Short Term Loans & Adv.
55.39
40.53
40.17
49.98
38.81
48.32
66.85
66.64
197.81
Net Current Assets
113.79
171.50
184.36
279.65
332.70
205.82
245.83
309.75
278.25
Total Assets
2,014.65
2,035.82
2,101.12
2,420.98
2,424.79
2,138.61
2,124.77
2,132.67
2,318.38

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
72.29
66.03
221.88
195.87
95.02
88.74
318.88
216.50
157.45
PBT
-117.48
-110.00
-203.63
64.94
235.72
2.08
46.34
82.52
157.18
Adjustment
180.45
163.36
179.46
202.35
153.08
105.81
146.49
134.17
105.85
Changes in Working Capital
12.08
12.79
229.51
-37.32
-255.21
-17.46
143.60
17.38
-80.70
Cash after chg. in Working capital
75.05
66.15
205.34
229.97
133.59
90.43
336.43
234.07
182.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.76
-0.12
16.54
-34.10
-38.57
-1.69
-17.55
-17.57
-24.88
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-57.55
-25.03
-38.25
-117.64
-75.60
-91.54
-208.58
-14.16
-72.83
Net Fixed Assets
-63.05
-48.26
-44.81
-37.95
-75.28
-112.83
-235.72
-54.73
Net Investments
19.91
-5.60
11.75
27.01
-13.50
-8.97
25.63
24.55
Others
-14.41
28.83
-5.19
-106.70
13.18
30.26
1.51
16.02
Cash from Financing Activity
-19.75
-31.96
-190.16
-80.58
-18.42
3.37
-108.62
-206.63
-73.84
Net Cash Inflow / Outflow
-5.01
9.04
-6.53
-2.35
1.00
0.57
1.68
-4.29
10.78
Opening Cash & Equivalents
11.92
2.88
9.41
11.76
10.76
10.19
8.51
12.80
2.02
Closing Cash & Equivalent
6.91
11.92
2.88
9.41
11.76
10.76
10.19
8.51
12.80

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
49.78
54.63
58.68
67.73
67.15
58.28
58.55
57.50
55.37
ROA
-4.25%
-3.29%
-5.97%
1.54%
6.58%
-0.17%
1.30%
2.62%
4.89%
ROE
-10.09%
-7.37%
-13.09%
3.37%
14.62%
-0.38%
2.91%
6.30%
12.50%
ROCE
-2.92%
-2.61%
-7.17%
5.99%
14.63%
2.16%
4.98%
7.28%
11.07%
Fixed Asset Turnover
1.26
1.35
1.39
1.63
1.70
1.15
1.64
1.85
1.79
Receivable days
50.91
46.99
45.16
45.52
42.59
52.16
42.84
44.67
49.38
Inventory Days
73.00
71.06
86.04
81.10
63.77
91.28
78.72
75.38
75.77
Payable days
46.63
39.96
33.86
35.19
33.08
43.87
19.58
16.61
15.98
Cash Conversion Cycle
77.27
78.10
97.34
91.42
73.28
99.57
101.97
103.45
109.17
Total Debt/Equity
1.14
0.98
0.88
0.86
0.86
0.95
0.91
0.98
1.15
Interest Cover
-0.78
-0.73
-2.13
2.12
5.74
1.06
2.01
2.46
3.66

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.