Shareholder's Funds
819.97
894.09
976.25
1,123.70
1,130.18
980.02
971.00
946.83
906.58
815.97
Share Capital
16.38
16.38
16.38
16.38
16.38
16.38
16.38
16.38
16.38
16.38
Total Reserves
803.59
877.71
959.87
1,107.32
1,113.80
963.64
954.62
930.45
890.20
799.59
Non-Current Liabilities
315.85
338.84
331.43
401.03
465.39
507.91
540.11
495.67
554.76
538.13
Secured Loans
283.40
324.66
275.41
276.44
353.15
439.07
469.55
436.92
509.15
513.04
Unsecured Loans
50.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
10.09
12.73
12.87
12.70
12.11
9.74
10.41
10.26
8.95
8.63
Current Liabilities
881.05
802.94
789.44
896.04
846.92
661.37
606.41
688.06
850.48
796.29
Trade Payables
178.11
159.40
150.99
139.35
150.64
111.57
112.72
113.97
97.43
71.56
Other Current Liabilities
217.65
205.82
172.33
204.79
218.83
203.40
194.16
174.67
166.50
171.71
Short Term Borrowings
470.20
422.11
452.89
536.50
458.50
333.03
285.45
380.85
438.11
429.46
Short Term Provisions
15.09
15.61
13.23
15.40
18.95
13.37
14.08
18.57
148.44
123.56
Total Liabilities
2,016.87
2,035.87
2,097.12
2,420.77
2,442.49
2,149.30
2,117.52
2,130.56
2,311.82
2,150.39
Net Block
960.71
1,003.22
1,054.65
1,111.57
1,171.48
1,188.54
1,034.37
1,053.98
1,109.37
1,128.03
Gross Block
2,053.29
1,991.92
1,943.08
1,897.36
1,852.36
1,750.62
1,503.48
1,424.13
1,379.94
1,292.63
Accumulated Depreciation
1,092.58
988.70
888.43
785.79
680.88
562.08
469.11
370.15
270.57
164.60
Non Current Assets
1,015.65
1,079.63
1,113.47
1,242.98
1,276.54
1,288.90
1,274.89
1,150.23
1,207.03
1,176.43
Capital Work in Progress
8.79
7.11
7.69
8.60
15.65
42.11
176.42
20.05
9.51
11.38
Non Current Investment
0.83
20.74
15.14
25.65
53.90
40.40
31.43
57.06
81.61
28.32
Long Term Loans & Adv.
40.13
47.69
34.78
96.89
35.28
17.70
32.60
19.01
6.24
8.43
Other Non Current Assets
5.19
0.87
1.21
0.27
0.23
0.15
0.07
0.13
0.30
0.27
Current Assets
1,001.09
948.30
975.87
1,166.48
1,165.92
860.40
842.63
980.33
1,104.79
973.96
Current Investments
0.00
0.00
0.00
1.24
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
505.58
504.87
497.33
733.81
596.45
452.91
460.48
555.21
506.59
529.92
Sundry Debtors
373.51
345.94
345.07
326.46
441.78
275.34
261.23
298.41
325.32
242.09
Cash & Bank
10.91
11.36
5.58
6.12
4.92
9.82
4.46
2.90
2.68
3.56
Other Current Assets
111.09
45.62
87.84
48.97
122.77
122.33
116.46
123.81
270.20
198.39
Short Term Loans & Adv.
63.79
40.51
40.05
49.88
37.98
47.82
66.35
66.62
197.69
139.20
Net Current Assets
120.04
145.36
186.43
270.44
319.00
199.03
236.22
292.27
254.31
177.67
Total Assets
2,016.74
2,027.93
2,089.34
2,409.46
2,442.46
2,149.30
2,117.52
2,130.56
2,311.82
2,150.39
|