Suyog Telematics, 537259, SUYOG Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

940.36
14.91
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,058.35
0.12%
1.92

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

15.97
7.88
10.27

EBITDA CAGR (%)

10 Years
5 Years
3 Years

16.67
10.92
3.47

PAT CAGR (%)

10 Years
5 Years
3 Years

12.89
10.69
-4.33

P:E (Median)

8 Years
5 Years
3 Years

14.00
16.89
21.37

P:BV (Average)

8 Years
5 Years
3 Years

2.83
2.85
3.28

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.71
7.72
9.41

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 52.74 50.06 5.35% 52.59 48.78 7.81% 52.25 47.74 9.45% 51.62 45.99 12.24%
Expenses 12.65 41.83 -69.76% 15.06 14.68 2.59% 12.54 12.78 -1.88% 12.38 13.15 -5.86%
EBITDA 40.09 8.22 387.71% 37.53 34.10 10.06% 39.70 34.96 13.56% 39.24 32.84 19.49%
EBIDTM 76.01% 16.43% 71.37% 69.91% 75.99% 73.23% 76.01% 71.41%
Other Income 0.76 0.08 850.00% 1.35 1.17 15.38% 1.35 5.34 -74.72% 1.81 2.36 -23.31%
Interest 6.19 4.65 33.12% 5.06 4.11 23.11% 4.77 4.47 6.71% 5.38 3.33 61.56%
Depreciation 15.01 12.74 17.82% 14.45 11.69 23.61% 14.39 11.06 30.11% 14.34 11.02 30.13%
PBT 19.64 -9.09 - 19.38 19.48 -0.51% 21.89 24.77 -11.63% 21.32 20.85 2.25%
Tax 5.50 4.69 17.27% 4.84 2.30 110.43% 5.31 4.50 18.00% 4.31 3.96 8.84%
PAT 14.14 -13.78 - 14.54 17.18 -15.37% 16.59 20.27 -18.15% 17.01 16.89 0.71%
PATM 26.82% -27.54% 27.64% 35.22% 31.75% 42.46% 32.96% 36.72%
EPS 12.09 -11.78 - 12.42 14.69 -15.45% 14.18 17.32 -18.13% 14.54 14.43 0.76%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 56.02 50.06 11.91% 55.85 0.00 0 55.40 47.74 16.05% 54.58 45.99 18.68%
Expenses 14.22 41.83 -66.01% 16.32 0.00 0 13.71 12.78 7.28% 13.44 13.15 2.21%
EBITDA 41.80 8.22 408.52% 39.53 0.00 0 41.69 34.96 19.25% 41.13 32.84 25.24%
EBIDTM 74.62% 16.43% 70.77% 0.00% 75.25% 73.23% 75.37% 71.41%
Other Income 1.08 0.08 1,250.00% 1.39 0.00 0 1.48 5.34 -72.28% 1.83 2.36 -22.46%
Interest 6.75 4.65 45.16% 5.81 0.00 0 5.56 4.47 24.38% 6.09 3.33 82.88%
Depreciation 16.01 12.74 25.67% 15.59 0.00 0 15.67 11.06 41.68% 15.13 11.02 37.30%
PBT 20.11 -9.09 - 19.51 0.00 0 21.94 24.77 -11.43% 21.73 20.85 4.22%
Tax 5.62 4.69 19.83% 4.87 0.00 0 5.32 4.50 18.22% 4.41 3.96 11.36%
PAT 14.49 -13.78 - 14.63 0.00 0 16.62 20.27 -18.01% 17.32 16.89 2.55%
PATM 25.87% -27.54% 26.20% 0.00% 30.00% 42.46% 31.74% 36.72%
EPS 12.37 -12.38 - 12.49 0.00 0 14.86 18.76 -20.79% 15.48 15.84 -2.27%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 209.20 192.57 166.61 143.64 126.34 131.80 122.33 105.34 84.61 60.54 43.75 Net Sales Growth 8.64% 15.58% 15.99% 13.69% -4.14% 7.74% 16.13% 24.50% 39.76% 38.38% Cost Of Goods Sold 14.66 19.47 17.34 20.13 18.29 40.10 54.95 44.69 38.87 26.58 16.89 Gross Profit 194.54 173.10 149.28 123.51 108.05 91.70 67.38 60.65 45.74 33.95 26.86 GP Margin 92.99% 89.89% 89.60% 85.99% 85.52% 69.58% 55.08% 57.58% 54.06% 56.08% 61.39% Total Expenditure 52.63 82.44 49.27 50.80 39.70 66.20 66.71 53.10 51.01 31.74 20.18 Power & Fuel Cost - 0.21 0.17 0.13 0.06 0.03 0.09 0.01 0.04 0.02 0.01 % Of Sales - 0.11% 0.10% 0.09% 0.05% 0.02% 0.07% 0.01% 0.05% 0.03% 0.02% Employee Cost - 44.70 14.72 11.88 10.49 19.01 5.34 3.92 3.19 2.20 1.79 % Of Sales - 23.21% 8.84% 8.27% 8.30% 14.42% 4.37% 3.72% 3.77% 3.63% 4.09% Manufacturing Exp. - 0.61 0.70 0.74 0.25 0.17 0.11 0.07 0.11 0.07 0.01 % Of Sales - 0.32% 0.42% 0.52% 0.20% 0.13% 0.09% 0.07% 0.13% 0.12% 0.02% General & Admin Exp. - 13.52 10.83 9.83 6.31 6.38 5.76 3.96 3.49 2.72 1.00 % Of Sales - 7.02% 6.50% 6.84% 4.99% 4.84% 4.71% 3.76% 4.12% 4.49% 2.29% Selling & Distn. Exp. - 0.06 0.03 0.04 0.07 0.04 0.03 0.03 0.11 0.06 0.03 % Of Sales - 0.03% 0.02% 0.03% 0.06% 0.03% 0.02% 0.03% 0.13% 0.10% 0.07% Miscellaneous Exp. - 3.87 5.48 8.05 4.23 0.48 0.43 0.42 5.19 0.08 0.03 % Of Sales - 2.01% 3.29% 5.60% 3.35% 0.36% 0.35% 0.40% 6.13% 0.13% 1.03% EBITDA 156.56 110.13 117.34 92.84 86.64 65.60 55.62 52.24 33.60 28.80 23.57 EBITDA Margin 74.84% 57.19% 70.43% 64.63% 68.58% 49.77% 45.47% 49.59% 39.71% 47.57% 53.87% Other Income 5.27 8.95 7.66 8.64 5.51 2.73 1.08 2.28 2.38 3.06 0.11 Interest 21.40 16.57 19.50 16.05 13.84 10.39 6.05 6.97 7.64 5.09 2.68 Depreciation 58.19 46.51 34.10 26.43 21.58 15.71 7.22 5.75 4.42 3.16 2.73 PBT 82.23 56.00 71.40 59.00 56.73 42.23 43.43 41.79 23.93 23.61 18.27 Tax 19.96 15.45 8.09 12.69 15.35 17.83 10.40 13.15 5.45 6.66 6.21 Tax Rate 24.27% 27.59% 11.33% 21.51% 27.06% 42.22% 23.95% 31.47% 22.77% 28.21% 33.99% PAT 62.28 40.55 63.31 46.31 41.38 24.40 33.03 28.64 18.48 16.95 12.06 PAT before Minority Interest 62.28 40.55 63.31 46.31 41.38 24.40 33.03 28.64 18.48 16.95 12.06 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 29.77% 21.06% 38.00% 32.24% 32.75% 18.51% 27.00% 27.19% 21.84% 28.00% 27.57% PAT Growth 53.55% -35.95% 36.71% 11.91% 69.59% -26.13% 15.33% 54.98% 9.03% 40.55% EPS 53.23 34.66 54.11 39.58 35.37 20.85 28.23 24.48 15.79 14.49 10.31

Description TTM Mar 25 Mar 24
Net Sales - 192.57 166.61 Net Sales Growth - 15.58% Cost Of Goods Sold - 19.47 17.34 Gross Profit - 173.10 149.28 GP Margin - 89.89% 89.60% Total Expenditure - 82.44 49.27 Power & Fuel Cost - 0.21 0.17 % Of Sales - 0.11% 0.10% Employee Cost - 44.70 14.72 % Of Sales - 23.21% 8.84% Manufacturing Exp. - 0.61 0.70 % Of Sales - 0.32% 0.42% General & Admin Exp. - 13.52 10.83 % Of Sales - 7.02% 6.50% Selling & Distn. Exp. - 0.06 0.03 % Of Sales - 0.03% 0.02% Miscellaneous Exp. - 3.87 5.48 % Of Sales - 2.01% 3.29% EBITDA - 110.13 117.34 EBITDA Margin - 57.19% 70.43% Other Income - 8.95 7.66 Interest - 16.57 19.50 Depreciation - 46.51 34.10 PBT - 56.00 71.40 Tax - 15.45 8.09 Tax Rate - 27.59% 11.33% PAT - 40.55 63.31 PAT before Minority Interest - 40.55 63.31 Minority Interest - 0.00 0.00 PAT Margin - 21.06% 38.00% PAT Growth - -35.95% EPS - 34.66 54.11

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 400.38 298.39 234.26 188.31 143.50 127.13 97.48 69.68 51.66 35.05 Share Capital 11.13 10.66 10.48 10.48 10.15 10.15 10.15 10.15 10.15 8.46 Total Reserves 353.42 287.73 211.78 166.37 121.05 116.98 87.32 59.52 41.50 26.59 Non-Current Liabilities 159.20 123.56 142.12 109.57 81.89 41.57 53.24 53.49 56.83 24.49 Secured Loans 68.47 51.11 64.27 36.08 20.32 22.43 34.61 39.78 42.31 18.20 Unsecured Loans 0.78 3.81 11.01 9.47 9.47 8.42 11.07 9.69 11.94 5.19 Long Term Provisions 1.07 0.90 0.94 0.73 0.69 0.59 0.20 0.53 0.00 0.00 Current Liabilities 116.06 78.15 103.39 62.99 88.15 76.16 53.36 36.53 29.60 24.47 Trade Payables 17.10 16.09 40.90 12.54 32.83 41.90 23.13 8.76 3.88 3.13 Other Current Liabilities 85.54 52.88 54.42 41.84 43.55 27.86 25.36 27.16 23.88 18.62 Short Term Borrowings 2.60 5.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.72 Short Term Provisions 10.82 4.16 8.07 8.61 11.77 6.40 4.86 0.61 1.84 0.00 Total Liabilities 675.64 500.10 479.77 360.87 313.54 244.86 204.08 159.70 138.09 84.01 Net Block 410.06 365.54 339.97 256.06 196.40 125.62 101.03 86.42 67.64 39.36 Gross Block 566.25 475.26 415.59 305.28 237.72 151.23 119.42 99.07 76.80 45.35 Accumulated Depreciation 156.19 109.72 75.62 49.22 41.32 25.61 18.40 12.65 9.15 6.00 Non Current Assets 498.74 413.16 377.06 289.28 235.58 158.93 128.78 106.47 86.05 54.51 Capital Work in Progress 46.17 7.13 2.84 12.39 19.09 14.11 11.21 4.73 5.50 4.33 Non Current Investment 13.93 0.05 0.76 0.40 0.01 0.01 0.01 1.08 1.08 1.08 Long Term Loans & Adv. 21.02 25.53 19.45 13.76 12.35 11.79 11.22 11.06 11.31 9.73 Other Non Current Assets 7.56 14.91 14.05 6.67 7.73 7.40 5.31 3.17 0.52 0.00 Current Assets 176.91 86.94 102.72 71.58 77.62 85.23 74.22 51.79 50.24 29.50 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 7.98 7.32 5.32 5.18 2.77 2.02 2.67 1.54 1.08 0.41 Sundry Debtors 63.02 46.19 40.55 26.74 26.82 26.84 16.27 11.77 12.98 10.98 Cash & Bank 35.90 3.65 2.17 3.23 2.93 6.40 2.29 1.88 1.45 4.28 Other Current Assets 70.01 21.76 10.52 9.42 45.10 49.96 52.99 36.60 34.73 13.84 Short Term Loans & Adv. 25.59 8.03 44.15 27.02 26.48 23.17 18.97 22.79 20.78 9.17 Net Current Assets 60.84 8.80 -0.68 8.60 -10.53 9.07 20.87 15.25 20.64 5.04 Total Assets 675.65 500.10 479.78 360.86 313.54 244.86 204.07 159.69 138.09 84.01

Description Mar 25 Mar 24
Shareholder's Funds 400.38 298.39 Share Capital 11.13 10.66 Total Reserves 353.42 287.73 Non-Current Liabilities 159.25 123.56 Secured Loans 68.47 51.11 Unsecured Loans 0.78 3.81 Long Term Provisions 1.07 0.90 Current Liabilities 124.21 78.15 Trade Payables 25.52 16.09 Other Current Liabilities 85.24 52.88 Short Term Borrowings 2.60 5.03 Short Term Provisions 10.85 4.16 Total Liabilities 683.95 500.10 Net Block 428.93 365.54 Gross Block 586.15 475.26 Accumulated Depreciation 157.22 109.72 Non Current Assets 505.10 413.16 Capital Work in Progress 46.20 7.13 Non Current Investment 1.13 0.05 Long Term Loans & Adv. 21.14 25.53 Other Non Current Assets 7.70 14.91 Current Assets 178.85 86.94 Current Investments 0.00 0.00 Inventories 7.98 7.32 Sundry Debtors 63.54 46.19 Cash & Bank 37.30 3.65 Other Current Assets 70.04 21.76 Short Term Loans & Adv. 25.62 8.03 Net Current Assets 54.64 8.80 Total Assets 683.95 500.10

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 71.06 71.96 67.03 46.55 59.72 58.66 39.79 32.73 -0.79 1.84 PBT 56.00 71.40 59.00 56.73 42.23 43.43 41.79 23.93 23.61 18.27 Adjustment 72.41 33.36 26.09 21.42 29.03 7.28 12.61 8.66 3.19 5.41 Changes in Working Capital -44.81 -19.30 -6.70 -20.79 -4.73 15.28 -8.92 5.28 -24.77 -20.63 Cash after chg. in Working capital 83.60 85.45 78.39 57.36 66.53 66.00 45.48 37.87 2.04 3.05 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -12.54 -13.49 -11.36 -10.80 -6.81 -7.34 -5.68 -5.14 -2.83 -1.21 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -145.99 -63.27 -107.99 -73.62 -44.84 -36.16 -26.91 -21.03 -26.56 -10.55 Net Fixed Assets -130.03 -63.96 -100.76 -60.86 -91.47 -34.71 -26.83 -21.50 -32.62 -23.88 Net Investments -13.88 0.71 -0.36 -0.39 0.00 0.00 1.07 0.00 0.00 0.00 Others -2.08 -0.02 -6.87 -12.37 46.63 -1.45 -1.15 0.47 6.06 13.33 Cash from Financing Activity 96.04 -7.22 39.91 27.36 -18.35 -18.39 -11.72 -12.01 27.76 12.75 Net Cash Inflow / Outflow 21.10 1.48 -1.05 0.29 -3.47 4.11 1.16 -0.32 0.41 4.04 Opening Cash & Equivalents 3.65 2.17 3.23 2.93 6.40 2.29 1.13 1.45 1.04 0.23 Closing Cash & Equivalent 24.75 3.65 2.17 3.23 2.93 6.40 2.29 1.13 1.45 4.28

Description Mar 25 Mar 24
Cash From Operating Activity 78.53 71.96 PBT 56.00 71.40 Adjustment 72.41 33.36 Changes in Working Capital -37.33 -19.30 Cash after chg. in Working capital 91.08 85.45 Interest Paid 0.00 0.00 Tax Paid -12.54 -13.49 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -141.39 -63.27 Net Fixed Assets -130.03 Net Investments -13.88 Others 2.52 Cash from Financing Activity 85.36 -7.22 Net Cash Inflow / Outflow 22.50 1.48 Opening Cash & Equivalents 3.65 2.17 Closing Cash & Equivalent 26.15 3.65

Financial Ratios

Standalone /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 327.47 279.86 212.03 168.71 128.88 124.51 94.94 67.20 49.10 34.52 ROA 6.90% 12.92% 11.02% 12.27% 8.74% 14.71% 15.75% 12.41% 15.26% 18.92% ROE 12.23% 24.32% 23.20% 26.90% 18.97% 29.64% 34.79% 31.29% 39.93% 41.56% ROCE 16.00% 25.48% 26.15% 32.97% 29.78% 30.54% 34.41% 26.33% 33.23% 42.79% Fixed Asset Turnover 0.37 0.37 0.40 0.47 0.68 0.90 0.96 0.96 0.99 1.27 Receivable days 103.50 95.01 85.49 77.37 74.31 64.32 48.58 53.39 72.23 57.02 Inventory Days 14.49 13.84 13.34 11.49 6.63 7.00 7.31 5.65 4.48 5.01 Payable days 311.11 599.94 484.44 452.71 340.12 169.58 103.23 47.91 39.23 41.88 Cash Conversion Cycle -193.12 -491.09 -385.61 -363.86 -259.18 -98.27 -47.34 11.14 37.48 20.14 Total Debt/Equity 0.34 0.29 0.43 0.32 0.31 0.34 0.60 0.89 1.22 0.78 Interest Cover 4.38 4.66 4.68 5.10 5.07 8.18 6.99 4.13 5.64 7.83

Description Mar 25 Mar 24
Book Value (Rs.) 327.47 279.86 ROA 6.85% 12.66% ROE 12.23% 21.22% ROCE 16.00% 23.68% Fixed Asset Turnover 0.36 0.35 Receivable days 103.99 101.18 Inventory Days 14.49 16.03 Payable days 389.99 338.75 Cash Conversion Cycle -271.51 -221.53 Total Debt/Equity 0.34 0.29 Interest Cover 4.38 4.66

Top Investors:

narantak dealcomm limited

dorite tracon private limited

shilpa abhijit ghavle

penang enterprises private limited

Annual Reports:

News Update:

Suyog Telematics bags orders from Vodafone Idea
18th Jun 2026, 11:58 AM

The receipt of these orders is considered a material development, reflecting its continued participation and success in large-scale infrastructure deployment projects
Read More
Suyog Telematics gets LoI from IIT Bombay
17th Jun 2026, 16:14 PM

The company considers this development to be a milestone, reflecting its continued participation and success in large-scale infrastructure deployment projects
Read More
Suyog Telematics - Quarterly Results
28th May 2026, 00:00 AM

Read More

Suyog Telematics Ltd.

Miscellaneous

BSE: 537259 | NSE: SUYOG

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Suyog Telematics Ltd.

Miscellaneous

BSE: 537259 | NSE: SUYOG

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: