Nifty
:
24471.70
Sensex
:
78154.25
-112.10 (-0.46%)
-388.19 (-0.49%)
Nifty
Sensex
:
:
24471.70
78154.25
-112.10 (-0.46%)
-388.19 (-0.49%)

Suzlon Energy Ltd.

Electric Equipment

Rating :
62/99

BSE: 532667 | NSE: SUZLON

NSE BSE
47.50
11-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  47.59
  •  47.71
  •  47.1
  •  47.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  37012060
  •  1751524780.15
  •  64.95
  •  38.19

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 65,154.32
  • 20.72
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 64,172.63
  • N/A
  • 6.67

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 11.71%
  • 9.74%
  • 38.87%
  • FII
  • DII
  • Others
  • 24.15%
  • 8.64%
  • 6.89%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.39
  • 26.62
  • 22.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.09
  • 27.44
  • 16.92

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.05
  • 83.00
  • -10.08

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.43
  • 25.00
  • 67.20

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.74
  • 9.34
  • 14.26

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -52.89
  • 36.94
  • 48.19

Earnings Forecasts:

(Updated: 08-08-2026)
Description
2026
2027
2028
2029
Adj EPS
42
9
17.35
1.7
P/E Ratio
1.13
5.28
2.74
27.94
Revenue
28.91
24.7
25.56
17465.5
EBITDA
21660.9
25727.6
28289.8
3155.45
Net Income
3953.82
4713.44
4758.78
2459.76
ROA
2735.22
3184.35
3114.2
21.2
P/B Ratio
-0.05
-0.03
-0.01
7.60
ROE
6.66
5.31
4.22
32.04
FCFF
24.44
23.04
18.6
1394.48
FCFF Yield
1250.48
1683.64
4959.21
1.78
Net Debt
1.6
2.15
6.33
-1223.36
BVPS
-1005.16
-1695.09
-7314.1
6.25

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
3,829.09
3,131.72
22.27%
5,493.25
3,789.94
44.94%
4,236.09
2,974.83
42.40%
3,870.78
2,103.38
84.03%
Expenses
3,233.85
2,532.65
27.69%
4,529.27
3,096.48
46.27%
3,497.60
2,475.32
41.30%
3,149.94
1,809.20
74.11%
EBITDA
595.24
599.07
-0.64%
963.98
693.46
39.01%
738.49
499.51
47.84%
720.84
294.18
145.03%
EBIDTM
15.55%
19.13%
17.55%
18.30%
17.43%
16.79%
18.62%
13.99%
Other Income
33.44
33.47
-0.09%
27.40
35.25
-22.27%
22.52
27.53
-18.20%
26.55
17.85
48.74%
Interest
133.62
103.07
29.64%
135.16
84.72
59.54%
114.26
69.53
64.33%
109.66
56.03
95.72%
Depreciation
105.59
70.24
50.33%
92.98
92.75
0.25%
80.00
66.18
20.88%
75.23
54.42
38.24%
PBT
389.47
459.23
-15.19%
833.24
551.24
51.16%
566.75
391.33
44.83%
562.50
201.58
179.05%
Tax
84.25
134.91
-37.55%
-281.11
-629.74
-
121.47
3.57
3,302.52%
-716.94
0.98
-
PAT
305.22
324.32
-5.89%
1,114.35
1,180.98
-5.64%
445.28
387.76
14.83%
1,279.44
200.60
537.81%
PATM
7.97%
10.36%
20.29%
31.16%
10.51%
13.03%
33.05%
9.54%
EPS
0.22
0.24
-8.33%
0.81
0.87
-6.90%
0.32
0.28
14.29%
0.93
0.15
520.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
17,429.21
10,889.74
6,529.09
5,970.53
6,581.78
3,345.72
2,972.85
5,024.69
8,116.20
12,714.37
9,483.48
Net Sales Growth
45.24%
66.79%
9.36%
-9.29%
96.72%
12.54%
-40.84%
-38.09%
-36.17%
34.07%
 
Cost Of Goods Sold
11,385.72
6,886.60
3,982.13
3,782.66
4,331.56
1,577.27
1,873.51
2,998.35
5,115.71
7,542.89
5,603.78
Gross Profit
6,043.49
4,003.14
2,546.96
2,187.87
2,250.22
1,768.45
1,099.34
2,026.34
3,000.49
5,171.48
3,879.70
GP Margin
34.67%
36.76%
39.01%
36.64%
34.19%
52.86%
36.98%
40.33%
36.97%
40.67%
40.91%
Total Expenditure
14,410.66
9,093.96
5,500.47
5,148.58
5,753.50
2,811.44
3,832.61
5,101.69
7,160.21
10,531.98
8,389.98
Power & Fuel Cost
-
65.29
58.79
61.54
57.59
45.05
61.04
57.10
59.36
71.44
60.26
% Of Sales
-
0.60%
0.90%
1.03%
0.87%
1.35%
2.05%
1.14%
0.73%
0.56%
0.64%
Employee Cost
-
941.53
702.90
609.22
545.36
553.21
796.25
874.16
804.68
1,046.48
959.09
% Of Sales
-
8.65%
10.77%
10.20%
8.29%
16.53%
26.78%
17.40%
9.91%
8.23%
10.11%
Manufacturing Exp.
-
558.11
345.51
357.14
402.32
194.39
131.78
259.19
311.06
481.42
348.28
% Of Sales
-
5.13%
5.29%
5.98%
6.11%
5.81%
4.43%
5.16%
3.83%
3.79%
3.67%
General & Admin Exp.
-
356.39
243.92
206.87
175.29
180.69
234.18
293.60
320.96
401.38
381.08
% Of Sales
-
3.27%
3.74%
3.46%
2.66%
5.40%
7.88%
5.84%
3.95%
3.16%
4.02%
Selling & Distn. Exp.
-
63.21
17.20
17.87
68.79
37.14
30.74
88.45
182.32
357.93
336.48
% Of Sales
-
0.58%
0.26%
0.30%
1.05%
1.11%
1.03%
1.76%
2.25%
2.82%
3.55%
Miscellaneous Exp.
-
222.83
150.02
113.28
172.59
223.69
705.11
530.84
366.12
630.44
336.48
% Of Sales
-
2.05%
2.30%
1.90%
2.62%
6.69%
23.72%
10.56%
4.51%
4.96%
7.39%
EBITDA
3,018.55
1,795.78
1,028.62
821.95
828.28
534.28
-859.76
-77.00
955.99
2,182.39
1,093.50
EBITDA Margin
17.32%
16.49%
15.75%
13.77%
12.58%
15.97%
-28.92%
-1.53%
11.78%
17.16%
11.53%
Other Income
109.91
164.84
38.68
29.60
83.36
19.87
27.60
118.20
126.24
405.82
106.69
Interest
492.70
254.80
164.32
420.76
734.52
996.26
1,367.29
1,269.91
1,580.98
1,287.59
1,304.02
Depreciation
353.80
259.19
189.60
259.68
259.84
258.38
418.61
341.85
341.61
389.03
391.76
PBT
2,351.96
1,446.63
713.38
171.11
-82.72
-700.49
-2,618.06
-1,570.56
-840.36
911.59
-495.59
Tax
-792.33
-625.00
-0.86
4.42
166.59
4.63
7.44
-11.90
-1.56
11.70
-23.61
Tax Rate
-33.69%
-43.20%
-0.13%
0.15%
41647.50%
4.41%
-0.28%
0.77%
0.40%
1.28%
-4.04%
PAT
3,144.29
2,071.63
660.35
2,849.01
-189.23
100.93
-2,641.78
-1,521.08
-382.15
905.96
607.58
PAT before Minority Interest
3,144.29
2,071.63
660.35
2,887.29
-166.19
100.34
-2,691.39
-1,531.09
-389.18
899.89
607.58
Minority Interest
0.00
0.00
0.00
-38.28
-23.04
0.59
49.61
10.01
7.03
6.07
0.00
PAT Margin
18.04%
19.02%
10.11%
47.72%
-2.88%
3.02%
-88.86%
-30.27%
-4.71%
7.13%
6.41%
PAT Growth
50.18%
213.72%
-76.82%
-
-
-
-
-
-
49.11%
 
EPS
2.29
1.51
0.48
2.07
-0.14
0.07
-1.92
-1.11
-0.28
0.66
0.44

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
6,105.72
3,920.31
1,099.14
-3,525.73
-3,343.03
-10,982.94
-8,497.61
-6,966.85
-6,841.33
-7,533.17
Share Capital
2,731.79
2,721.72
2,454.40
1,843.49
1,701.60
1,063.95
1,063.95
1,063.95
1,004.88
1,004.10
Total Reserves
3,251.36
1,169.45
-1,355.26
-5,601.06
-5,289.46
-12,046.89
-9,561.56
-8,079.54
-7,904.41
-8,593.38
Non-Current Liabilities
294.68
246.09
1,723.25
5,784.79
6,188.02
1,027.02
6,424.79
7,921.45
5,233.66
9,595.36
Secured Loans
129.19
49.87
1,508.99
3,289.36
3,875.20
803.72
6,210.68
6,532.23
3,141.04
7,560.05
Unsecured Loans
0.00
0.00
8.28
2,303.08
2,152.00
38.05
33.46
1,183.48
1,699.94
1,664.57
Long Term Provisions
154.98
165.38
168.18
130.43
82.51
93.27
118.46
120.43
127.20
219.18
Current Liabilities
5,914.64
3,008.85
2,700.79
4,234.40
3,813.78
16,545.17
10,949.21
9,868.94
13,759.09
7,661.03
Trade Payables
2,935.14
1,795.78
894.64
1,840.49
1,581.99
1,298.18
2,175.19
2,526.60
4,812.25
2,969.88
Other Current Liabilities
2,274.94
619.29
1,193.28
1,710.00
1,517.31
5,697.48
4,654.71
2,634.31
6,048.67
2,238.01
Short Term Borrowings
132.36
40.24
42.03
26.79
175.34
8,843.85
3,379.79
3,889.45
2,076.38
1,894.89
Short Term Provisions
572.20
553.54
570.84
657.12
539.14
705.66
739.52
818.58
821.79
558.25
Total Liabilities
12,315.04
7,175.25
5,523.18
6,457.38
6,601.09
6,530.35
8,870.91
10,833.73
12,160.10
9,723.22
Net Block
1,753.81
859.45
836.93
1,028.44
1,133.40
1,323.56
1,482.39
1,422.07
1,631.15
1,573.08
Gross Block
3,771.67
2,710.92
2,611.86
3,140.04
3,152.26
3,114.88
2,865.88
2,471.60
2,371.44
1,938.71
Accumulated Depreciation
2,017.86
1,851.47
1,774.93
2,111.60
2,018.86
1,791.32
1,383.49
1,049.53
740.29
365.63
Non Current Assets
3,063.33
1,887.56
1,345.53
1,372.51
1,753.58
1,835.80
2,356.57
2,609.58
2,989.56
2,891.85
Capital Work in Progress
105.10
19.72
6.00
19.63
107.45
122.38
228.74
353.24
205.99
232.51
Non Current Investment
0.03
0.03
0.03
0.03
23.00
19.74
20.43
66.99
188.55
92.94
Long Term Loans & Adv.
103.80
96.35
61.53
113.27
129.88
129.31
124.59
148.86
199.63
617.07
Other Non Current Assets
1,074.84
885.00
411.83
180.28
327.21
206.14
463.06
577.63
730.10
342.88
Current Assets
9,251.71
5,287.69
4,142.18
5,019.11
4,797.92
4,643.55
6,424.98
7,848.82
9,170.54
6,831.37
Current Investments
42.91
8.35
0.00
0.00
0.00
0.00
0.00
0.00
481.10
267.04
Inventories
3,233.55
2,292.29
1,827.13
2,207.90
2,172.76
2,055.59
2,913.93
3,026.37
3,468.84
2,524.65
Sundry Debtors
3,866.35
1,829.58
1,170.44
1,376.95
1,189.72
1,364.54
1,880.59
2,985.15
3,627.53
2,515.12
Cash & Bank
1,112.83
426.84
367.31
500.43
262.50
82.33
74.62
581.07
336.12
626.58
Other Current Assets
996.07
176.53
159.79
203.29
1,172.94
1,141.09
1,555.84
1,256.23
1,256.95
897.98
Short Term Loans & Adv.
721.19
554.10
617.51
730.54
995.29
1,002.65
1,167.75
914.92
1,042.44
736.52
Net Current Assets
3,337.07
2,278.84
1,441.39
784.71
984.14
-11,901.62
-4,524.23
-2,020.12
-4,588.55
-829.66
Total Assets
12,315.04
7,175.25
5,487.71
6,391.62
6,551.50
6,479.35
8,781.55
10,458.40
12,160.10
9,723.22

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1,091.96
79.53
491.08
1,301.90
530.50
-929.04
1,266.74
-109.44
1,601.91
-739.20
PBT
1,446.63
659.49
2,891.71
0.40
104.97
-2,683.95
-1,542.99
-390.74
911.59
583.97
Adjustment
537.09
501.39
-1,866.90
1,135.06
571.55
2,357.40
1,906.02
1,489.66
1,551.20
1,003.58
Changes in Working Capital
-890.22
-1,061.04
-518.80
157.01
-159.41
-594.89
894.01
-1,267.74
-799.29
-2,350.57
Cash after chg. in Working capital
1,093.50
99.84
506.01
1,292.47
517.11
-921.44
1,257.04
-168.82
1,663.50
-763.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.54
-20.31
-14.93
9.43
13.39
-7.60
9.70
59.38
-61.59
23.82
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-751.74
-151.55
84.91
-18.43
-23.73
-32.46
125.15
-133.46
-643.35
6,548.70
Net Fixed Assets
-214.46
-265.11
317.62
1,152.56
-3.60
-97.24
-208.02
-240.63
-613.03
-394.74
Net Investments
-899.10
1,375.30
-1.92
28.66
1.31
226.63
869.88
769.41
-928.70
32.37
Others
361.82
-1,261.74
-230.79
-1,199.65
-21.44
-161.85
-536.71
-662.24
898.38
6,911.07
Cash from Financing Activity
343.01
131.63
-708.91
-1,044.95
-326.60
969.24
-1,898.34
492.38
-1,249.02
-5,656.23
Net Cash Inflow / Outflow
683.23
59.61
-132.92
238.52
180.17
7.74
-506.45
249.48
-290.46
153.27
Opening Cash & Equivalents
426.84
367.31
500.43
262.50
82.33
74.62
581.07
336.12
626.58
2,540.21
Closing Cash & Equivalent
1,112.83
426.84
367.31
500.43
262.50
82.33
74.62
581.07
336.12
626.58

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
4.38
2.86
0.90
-3.74
-3.87
-20.65
-15.97
-13.19
-13.73
-15.12
ROA
21.26%
10.40%
48.20%
-2.55%
1.53%
-34.95%
-15.32%
-3.34%
8.22%
3.86%
ROE
41.97%
26.47%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
32.66%
23.42%
112.88%
23.04%
38.85%
-50.56%
-6.76%
25.59%
53.94%
26.27%
Fixed Asset Turnover
3.36
2.45
2.08
2.09
1.07
0.99
1.88
3.35
5.90
1.07
Receivable days
95.46
83.86
77.87
71.17
139.33
199.21
176.73
148.69
88.17
101.41
Inventory Days
92.61
115.15
123.34
121.47
230.65
305.07
215.76
146.05
86.03
113.26
Payable days
125.37
123.30
131.96
144.20
333.25
193.71
184.39
195.72
143.68
175.93
Cash Conversion Cycle
62.69
75.70
69.24
48.44
36.72
310.58
208.09
99.02
30.52
38.74
Total Debt/Equity
0.05
0.03
1.73
-1.70
-1.91
-1.20
-1.36
-1.71
-1.61
-1.50
Interest Cover
6.68
5.01
7.87
1.00
1.11
-0.96
-0.22
0.75
1.71
1.45

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Suzlon Energy - Quarterly Results
    29th Jul 2026, 00:00 AM

    Read More
  • Suzlon Group bags 201.6 MW order to power Waaree Group's wind project in Andhra Pradesh
    23rd Jul 2026, 11:40 AM

    Under the project, Suzlon will install 64 nos. of its flagship S144 wind turbine generators (WTGs), with a rated capacity of 3.15 MW each in Andhra Pradesh

    Read More
  • Suzlon Energy secures 105 MW order for next-generation turbine
    30th Jun 2026, 10:58 AM

    The order marks a strong commercial debut for S175, reinforcing strong customer confidence in the company’s differentiated technology and innovation-led product portfolio

    Read More
  • Suzlon Energy secures 400 MW wind energy project from TPREL
    25th Jun 2026, 12:58 PM

    As a part of the new project, the company will install 127 flagship S144 wind turbine generators (WTGs), with a rated capacity of 3.15 MW

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.