Nifty
:
22147.00
Sensex
:
73088.33
151.15 (0.69%)
599.34 (0.83%)
Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

Suzlon Energy Ltd.

Electric Equipment

Rating :
69/99

BSE: 532667 | NSE: SUZLON

NSE BSE
39.35
19-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  40.45
  •  40.70
  •  39.10
  •  41.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  54049625
  •  21410.18
  •  50.60
  •  7.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 53,647.60
  • 78.19
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 53,557.55
  • N/A
  • 14.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 13.29%
  • 13.81%
  • 41.72%
  • FII
  • DII
  • Others
  • 19.57%
  • 3.00%
  • 8.61%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.56
  • 3.51
  • 21.29

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 9.26

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 204.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 4.82

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.34
  • 2.57
  • 4.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -63.60
  • -114.33
  • -95.82

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
1,560.47
1,458.02
7.03%
1,421.43
1,437.75
-1.14%
1,350.98
1,380.68
-2.15%
1,694.08
2,474.47
-31.54%
Expenses
1,313.24
1,245.64
5.43%
1,197.25
1,268.10
-5.59%
1,152.18
1,195.72
-3.64%
1,461.39
2,282.48
-35.97%
EBITDA
247.23
212.38
16.41%
224.18
169.65
32.14%
198.80
184.96
7.48%
232.69
191.99
21.20%
EBIDTM
15.84%
14.57%
15.77%
11.80%
14.72%
13.40%
13.74%
7.76%
Other Income
9.64
9.09
6.05%
8.12
4.83
68.12%
10.70
32.07
-66.64%
5.88
28.89
-79.65%
Interest
14.28
86.28
-83.45%
43.70
96.85
-54.88%
62.03
151.19
-58.97%
86.44
176.43
-51.01%
Depreciation
39.46
57.60
-31.49%
51.17
62.89
-18.64%
54.59
58.63
-6.89%
80.56
77.42
4.06%
PBT
203.13
77.59
161.80%
102.44
14.74
594.98%
101.05
2,476.30
-95.92%
323.08
-32.97
-
Tax
0.09
-0.69
-
0.15
-41.73
-
0.15
43.75
-99.66%
3.09
159.95
-98.07%
PAT
203.04
78.28
159.38%
102.29
56.47
81.14%
100.90
2,432.55
-95.85%
319.99
-192.92
-
PATM
13.01%
5.37%
7.20%
3.93%
7.47%
176.18%
18.89%
-7.80%
EPS
0.15
0.07
114.29%
0.08
0.05
60.00%
0.08
2.28
-96.49%
0.23
-0.20
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
6,026.96
5,970.53
6,581.78
3,345.72
2,972.85
5,024.69
8,116.20
12,714.37
9,483.48
19,954.44
20,402.86
Net Sales Growth
-10.72%
-9.29%
96.72%
12.54%
-40.84%
-38.09%
-36.17%
34.07%
-52.47%
-2.20%
 
Cost Of Goods Sold
3,706.19
3,782.66
4,331.56
1,577.27
1,873.51
2,998.35
5,115.71
7,542.89
5,603.78
13,618.67
14,435.41
Gross Profit
2,320.77
2,187.87
2,250.22
1,768.45
1,099.34
2,026.34
3,000.49
5,171.48
3,879.70
6,335.77
5,967.45
GP Margin
38.51%
36.64%
34.19%
52.86%
36.98%
40.33%
36.97%
40.67%
40.91%
31.75%
29.25%
Total Expenditure
5,124.06
5,138.61
5,753.50
2,811.44
3,832.61
5,101.69
7,160.21
10,531.98
8,381.67
19,638.70
20,543.95
Power & Fuel Cost
-
61.54
57.59
45.05
61.04
57.10
59.36
71.44
60.26
70.04
65.34
% Of Sales
-
1.03%
0.87%
1.35%
2.05%
1.14%
0.73%
0.56%
0.64%
0.35%
0.32%
Employee Cost
-
609.22
545.36
553.21
796.25
874.16
804.68
1,046.48
959.09
2,227.46
2,231.37
% Of Sales
-
10.20%
8.29%
16.53%
26.78%
17.40%
9.91%
8.23%
10.11%
11.16%
10.94%
Manufacturing Exp.
-
357.14
402.32
194.39
131.78
259.19
311.06
481.42
348.28
531.77
861.10
% Of Sales
-
5.98%
6.11%
5.81%
4.43%
5.16%
3.83%
3.79%
3.67%
2.66%
4.22%
General & Admin Exp.
-
206.87
175.29
180.69
234.18
293.60
320.96
401.38
381.08
982.40
851.16
% Of Sales
-
3.46%
2.66%
5.40%
7.88%
5.84%
3.95%
3.16%
4.02%
4.92%
4.17%
Selling & Distn. Exp.
-
17.87
68.79
37.14
30.74
88.45
182.32
357.93
336.48
972.35
1,139.71
% Of Sales
-
0.30%
1.05%
1.11%
1.03%
1.76%
2.25%
2.82%
3.55%
4.87%
5.59%
Miscellaneous Exp.
-
103.31
172.59
223.69
705.11
530.84
366.12
630.44
692.70
1,236.01
1,139.71
% Of Sales
-
1.73%
2.62%
6.69%
23.72%
10.56%
4.51%
4.96%
7.30%
6.19%
4.70%
EBITDA
902.90
831.92
828.28
534.28
-859.76
-77.00
955.99
2,182.39
1,101.81
315.74
-141.09
EBITDA Margin
14.98%
13.93%
12.58%
15.97%
-28.92%
-1.53%
11.78%
17.16%
11.62%
1.58%
-0.69%
Other Income
34.34
19.63
83.36
19.87
27.60
118.20
126.24
405.82
98.38
53.30
71.48
Interest
206.45
420.76
734.52
996.26
1,367.29
1,269.91
1,580.98
1,287.59
1,304.02
2,064.69
2,069.96
Depreciation
225.78
259.68
259.84
258.38
418.61
341.85
341.61
389.03
391.76
808.77
776.88
PBT
729.70
171.11
-82.72
-700.49
-2,618.06
-1,570.56
-840.36
911.59
-495.59
-2,504.42
-2,916.45
Tax
3.48
4.42
166.59
4.63
7.44
-11.90
-1.56
11.70
-23.61
317.28
144.43
Tax Rate
0.48%
0.15%
41647.50%
4.41%
-0.28%
0.77%
0.40%
1.28%
-4.04%
-3.60%
-4.24%
PAT
726.22
2,849.01
-189.23
100.93
-2,641.78
-1,521.08
-382.15
905.96
607.58
-9,157.69
-3,519.97
PAT before Minority Interest
686.12
2,887.29
-166.19
100.34
-2,691.39
-1,531.09
-389.18
899.89
607.58
-9,133.36
-3,548.18
Minority Interest
-40.10
-38.28
-23.04
0.59
49.61
10.01
7.03
6.07
0.00
-24.33
28.21
PAT Margin
12.05%
47.72%
-2.88%
3.02%
-88.86%
-30.27%
-4.71%
7.13%
6.41%
-45.89%
-17.25%
PAT Growth
-69.41%
-
-
-
-
-
-
49.11%
-
-
 
EPS
0.53
2.09
-0.14
0.07
-1.94
-1.12
-0.28
0.67
0.45
-6.73
-2.59

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
1,099.14
-3,525.73
-3,343.03
-10,982.94
-8,497.61
-6,966.85
-6,841.33
-7,533.17
-7,316.36
-375.89
Share Capital
2,454.40
1,843.49
1,701.60
1,063.95
1,063.95
1,063.95
1,004.88
1,004.10
747.48
503.57
Total Reserves
-1,355.26
-5,601.06
-5,289.46
-12,046.89
-9,561.56
-8,079.54
-7,904.41
-8,593.38
-9,871.73
-1,051.02
Non-Current Liabilities
1,723.25
5,784.79
6,188.02
1,027.02
6,424.79
7,921.45
5,233.66
9,595.36
11,826.56
12,733.68
Secured Loans
1,508.99
3,289.36
3,875.20
803.72
6,210.68
6,532.23
3,141.04
7,560.05
8,537.50
10,566.42
Unsecured Loans
8.28
2,303.08
2,152.00
38.05
33.46
1,183.48
1,699.94
1,664.57
2,249.08
1,074.50
Long Term Provisions
168.18
130.43
82.51
93.27
118.46
120.43
127.20
219.18
288.35
274.07
Current Liabilities
2,700.79
4,234.40
3,813.78
16,545.17
10,949.21
10,155.78
13,759.09
7,661.03
17,157.64
17,844.37
Trade Payables
894.64
1,840.49
1,581.99
1,298.18
2,175.19
2,526.60
4,812.25
2,969.88
4,556.22
5,284.73
Other Current Liabilities
1,193.28
1,710.00
1,517.31
5,697.48
4,654.71
2,921.15
6,048.67
2,238.01
6,451.74
6,835.47
Short Term Borrowings
42.03
26.79
175.34
8,843.85
3,379.79
3,889.45
2,076.38
1,894.89
4,575.76
3,523.35
Short Term Provisions
570.84
657.12
539.14
705.66
739.52
818.58
821.79
558.25
1,573.92
2,200.82
Total Liabilities
5,523.18
6,457.38
6,601.09
6,530.35
8,870.91
11,120.57
12,160.10
9,723.22
21,731.45
30,260.51
Net Block
836.93
1,028.44
1,133.40
1,323.56
1,482.39
1,422.07
1,631.15
1,573.08
5,843.43
13,514.52
Gross Block
2,611.86
3,140.04
3,152.26
3,114.88
2,865.88
2,471.60
2,371.44
1,938.71
15,797.76
17,622.03
Accumulated Depreciation
1,774.93
2,111.60
2,018.86
1,791.32
1,383.49
1,049.53
740.29
365.63
9,954.33
4,107.51
Non Current Assets
1,345.53
1,372.51
1,803.17
1,835.80
2,356.57
2,609.58
2,989.56
2,891.85
7,046.57
14,790.32
Capital Work in Progress
6.00
19.63
107.45
122.38
228.74
353.24
205.99
232.51
356.11
433.41
Non Current Investment
0.03
0.03
72.59
54.41
57.79
107.78
222.69
126.31
15.22
3.72
Long Term Loans & Adv.
61.53
113.27
129.88
129.31
124.59
148.86
199.63
617.07
327.81
422.34
Other Non Current Assets
411.83
180.28
327.21
206.14
463.06
577.63
730.10
342.88
504.00
416.33
Current Assets
4,142.18
5,019.11
4,797.92
4,694.55
6,514.34
8,510.99
9,170.54
6,831.37
14,684.88
15,470.19
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
481.10
267.04
250.44
702.96
Inventories
1,827.13
2,207.90
2,172.76
2,055.59
2,913.93
3,026.37
3,468.84
2,524.65
3,360.78
4,032.90
Sundry Debtors
1,170.44
1,376.95
1,189.72
1,364.54
1,880.59
2,985.15
3,627.53
2,515.12
2,754.32
2,686.85
Cash & Bank
367.31
500.43
262.50
82.33
74.62
581.07
336.12
626.58
2,542.88
2,448.01
Other Current Assets
777.30
203.29
177.65
189.44
1,645.20
1,918.40
1,256.95
897.98
5,776.46
5,599.47
Short Term Loans & Adv.
617.51
730.54
995.29
1,002.65
1,167.75
914.92
1,042.44
783.58
2,934.53
4,343.25
Net Current Assets
1,441.39
784.71
984.14
-11,850.62
-4,434.87
-1,644.79
-4,588.55
-829.66
-2,472.76
-2,374.18
Total Assets
5,487.71
6,391.62
6,601.09
6,530.35
8,870.91
11,120.57
12,160.10
9,723.22
21,731.45
30,260.51

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
466.66
1,301.90
530.50
-929.04
1,266.74
-109.44
1,601.91
-739.20
1,119.20
567.86
PBT
2,891.71
0.40
104.97
-2,683.95
-1,542.99
-390.74
911.59
583.97
-2,504.42
-2,916.45
Adjustment
-1,866.90
1,135.06
571.55
2,357.40
1,906.02
1,489.66
1,551.20
1,003.58
2,795.92
3,837.69
Changes in Working Capital
-543.22
157.01
-159.41
-594.89
894.01
-1,267.74
-799.29
-2,350.57
1,037.02
-371.19
Cash after chg. in Working capital
481.59
1,292.47
517.11
-921.44
1,257.04
-168.82
1,663.50
-763.02
1,328.52
550.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-14.93
9.43
13.39
-7.60
9.70
59.38
-61.59
23.82
-209.32
17.81
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
84.91
-18.43
-23.73
-32.46
125.15
-133.46
-643.35
6,548.70
-787.40
-472.89
Net Fixed Assets
340.97
1,152.56
-3.60
-97.24
-208.02
-240.63
-613.03
-394.74
-19.32
254.93
Net Investments
-1.92
70.69
-6.05
229.32
873.31
762.76
-929.47
-1.00
4,978.53
822.91
Others
-254.14
-1,241.68
-14.08
-164.54
-540.14
-655.59
899.15
6,944.44
-5,746.61
-1,550.73
Cash from Financing Activity
-684.49
-1,044.95
-326.60
969.24
-1,898.34
492.38
-1,249.02
-5,656.23
-198.84
360.00
Net Cash Inflow / Outflow
-132.92
238.52
180.17
7.74
-506.45
249.48
-290.46
153.27
132.96
454.97
Opening Cash & Equivalents
500.43
262.50
82.33
74.62
581.07
336.12
626.58
2,540.21
2,448.01
1,959.12
Closing Cash & Equivalent
367.31
500.43
262.50
82.33
74.62
581.07
336.12
626.58
2,542.88
2,448.01

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
0.90
-3.74
-3.87
-20.65
-15.97
-13.19
-13.73
-15.12
-24.62
-2.22
ROA
48.20%
-2.55%
1.53%
-34.95%
-15.32%
-3.34%
8.22%
3.86%
-35.13%
-11.93%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
112.88%
23.04%
38.85%
-50.56%
-6.76%
25.59%
53.94%
26.27%
-49.69%
-8.14%
Fixed Asset Turnover
2.08
2.09
1.07
0.99
1.88
3.35
5.90
1.07
1.19
1.23
Receivable days
77.87
71.17
139.33
199.21
176.73
148.69
88.17
101.41
49.76
48.47
Inventory Days
123.34
121.47
230.65
305.07
215.76
146.05
86.03
113.26
67.62
83.16
Payable days
131.96
144.20
333.25
193.71
184.39
195.72
143.68
175.93
98.30
92.82
Cash Conversion Cycle
69.24
48.44
36.72
310.58
208.09
99.02
30.52
38.74
19.09
38.82
Total Debt/Equity
1.73
-1.70
-1.91
-1.20
-1.36
-1.71
-1.61
-1.50
-1.95
-31.15
Interest Cover
7.87
1.00
1.11
-0.96
-0.22
0.75
1.71
1.45
-3.27
-0.64

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • Suzlon Group wins order for development of wind power project for Juniper Green Energy
    7th Mar 2024, 12:22 PM

    This order is for the company's larger rated 3.15 MW, S144-140m turbines from the 3 MW product series

    Read More
  • Suzlon Group secures new order of 30 MW wind power project for EDF Renewables
    29th Feb 2024, 11:00 AM

    The company will execute the project with a scope of supply, supervision, erection and commissioning

    Read More
  • Suzlon Energy - Quarterly Results
    31st Jan 2024, 14:13 PM

    Read More
  • Suzlon Group secure new order of 642 MW from Evren
    30th Jan 2024, 15:40 PM

    Suzlon will install 214 wind turbine generators (WTGs) with a HLT tower and a rated capacity of 3 MW each in Andhra Pradesh

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.