PBT
0.04
0.11
0.04
0.01
0.01
0.02
0.06
0.07
0.11
0.14
Adjustment
-0.47
-0.69
-0.42
0.12
0.12
0.08
0.01
0.01
0.03
0.05
Changes in Working Capital
1.51
-6.11
6.78
0.31
3.87
2.91
0.93
-3.57
-1.76
0.93
Cash after chg. in Working capital
1.08
-6.68
6.39
0.43
4.00
3.01
1.00
-3.48
-1.62
1.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.03
-0.03
0.00
0.00
0.00
-0.01
-0.01
-0.11
-0.02
0.28
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00