PBT
0.04
0.38
0.19
0.05
0.58
0.32
0.31
0.36
0.29
0.46
Adjustment
-1.23
-0.42
0.00
-0.01
-0.01
-0.01
-0.01
-0.01
0.00
0.00
Changes in Working Capital
-0.03
-0.70
5.59
0.07
-0.55
-0.20
-0.15
-0.18
-0.14
-0.29
Cash after chg. in Working capital
-1.22
-0.74
5.78
0.11
0.01
0.11
0.15
0.17
0.16
0.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
-0.10
-0.03
-0.11
-0.10
-0.09
-0.08
-0.11
-0.06
-0.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00