Nifty

:

24346.70

Sensex

:

80501.99

12.50 (0.05%)
259.75 (0.32%)

Login

Nifty
Sensex

:
:

24346.70
80501.99

12.50 (0.05%)
259.75 (0.32%)

SW Investments Ltd.

Finance - Investment

Rating :

N/A

BSE: 503659 | NSE: Not Listed

Watchlist

NSE BSE

54.32

06-Feb-2025

Open
High
Low
Previous Close

55.00
55.00
54.32
57.17

Volume
Traded Value (lacs)
52 Week High
52 Week Low

4450
2.42
90.82
44.86

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

7.74
94.39
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

7.66
N/A
0.89

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-15.03
-42.78
25.99

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-27.52

PAT CAGR (%)

10 Years
5 Years
3 Years

-12.94
4.56
-44.34

P:E (Median)

8 Years
5 Years
3 Years

62.75
112.83
128.63

P:BV (Average)

8 Years
5 Years
3 Years

0.72
0.72
0.71

EV:EBITDA (Average)

8 Years
5 Years
3 Years

150.39
182.98
265.66

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.08 0.01 700.00% 0.05 0.01 400.00% 0.02 0.07 -71.43% 0.01 0.01 0.00%
Expenses 0.03 0.02 50.00% 0.03 0.03 0.00% 0.03 0.05 -40.00% 0.03 0.06 -50.00%
EBITDA 0.05 -0.01 - 0.02 -0.01 - -0.01 0.02 - -0.02 -0.05 -
EBIDTM 56.25% -72.73% 47.06% -127.27% -72.22% 22.39% -163.64% -383.33%
Other Income 0.02 0.02 0.00% 0.01 0.02 -50.00% 0.02 0.01 100.00% 0.02 0.05 -60.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.06 0.01 500.00% 0.04 0.00 0 0.00 0.03 -100.00% 0.00 0.00 0
Tax 0.02 -0.01 - 0.01 0.00 0 0.00 0.00 0 -0.01 0.00 -
PAT 0.05 0.02 150.00% 0.03 0.00 0 0.00 0.03 -100.00% 0.01 0.00 0
PATM 57.50% 163.64% 54.90% 9.09% 11.11% 38.81% 54.55% 8.33%
EPS 0.51 0.20 155.00% 0.31 0.01 3,000.00% 0.02 0.29 -93.10% 0.07 0.01 600.00%

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 0.16 0.10 0.10 0.05 0.36 1.63 34.99 0.49 0.49 0.48 0.51 Net Sales Growth 60.00% 0% 100% -86.11% -77.91% -95.34% 7040.82% 0% 2.08% -5.88% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 0.16 0.10 0.10 0.05 0.36 1.63 34.99 0.49 0.49 0.48 0.51 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 0.12 0.13 0.16 0.20 0.44 1.59 34.38 0.18 0.19 0.13 0.22 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.01 0.01 0.06 0.08 0.07 0.05 0.05 0.05 0.06 0.10 % Of Sales - 10.0% 10.0% 120.0% 22.22% 4.29% 0.14% 10.20% 10.20% 12.50% 19.61% Manufacturing Exp. - 0.04 0.08 0.05 0.08 1.44 34.17 0.03 0.03 0.00 0.00 % Of Sales - 40.0% 80.0% 100% 22.22% 88.34% 97.66% 6.12% 6.12% 0% 0% General & Admin Exp. - 0.08 0.07 0.09 0.27 0.08 0.16 0.10 0.12 0.08 0.11 % Of Sales - 80.0% 70.0% 180.0% 75.00% 4.91% 0.46% 20.41% 24.49% 16.67% 21.57% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% EBITDA 0.04 -0.03 -0.06 -0.15 -0.08 0.04 0.61 0.31 0.30 0.35 0.29 EBITDA Margin 25.00% -30.0% -60.0% -300% -22.22% 2.45% 1.74% 63.27% 61.22% 72.92% 56.86% Other Income 0.07 0.06 0.09 0.54 0.29 0.01 0.01 0.01 0.01 0.01 0.00 Interest 0.00 0.00 0.00 0.00 0.02 0.00 0.05 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 0.10 0.04 0.04 0.38 0.19 0.05 0.58 0.32 0.31 0.36 0.29 Tax 0.02 -0.01 0.01 0.10 0.04 0.01 0.15 0.08 0.09 0.11 0.09 Tax Rate 20.00% -25.00% 25.00% 26.32% 21.05% 20.00% 25.86% 25.00% 29.03% 30.56% 31.03% PAT 0.09 0.05 0.03 0.29 0.15 0.04 0.42 0.24 0.22 0.24 0.20 PAT before Minority Interest 0.09 0.05 0.03 0.29 0.15 0.04 0.42 0.24 0.22 0.24 0.20 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 56.25% 50.0% 30.0% 580.0% 41.67% 2.45% 1.20% 48.98% 44.90% 50.0% 39.22% PAT Growth 80.00% 66.67% -89.66% 93.33% 275.00% -90.48% 75.00% 9.09% -8.33% 20.00% EPS 1.00 0.56 0.33 3.22 1.67 0.44 4.67 2.67 2.44 2.67 2.22

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 7.71 6.69 6.71 5.92 5.78 5.77 5.36 5.15 4.96 4.77 Share Capital 0.90 0.90 0.90 0.90 0.90 0.90 0.90 0.90 0.90 0.90 Total Reserves 6.81 5.79 5.81 5.02 4.88 4.87 4.46 4.25 4.06 3.87 Non-Current Liabilities 0.00 0.00 0.00 0.72 0.00 0.05 0.00 0.00 0.23 0.30 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.72 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.05 0.00 0.00 0.23 0.30 Current Liabilities 0.05 0.04 0.08 0.12 0.29 0.06 0.08 0.11 0.20 0.18 Trade Payables 0.02 0.01 0.05 0.07 0.05 0.01 0.01 0.02 0.01 0.01 Other Current Liabilities 0.02 0.02 0.03 0.04 0.23 0.06 0.07 0.09 0.03 0.03 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.16 0.14 Total Liabilities 7.76 6.73 6.79 6.76 6.07 5.88 5.44 5.26 5.39 5.25 Net Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 Non Current Assets 6.96 5.98 6.02 2.23 0.19 0.17 0.19 0.21 0.47 0.53 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 2.53 1.56 1.60 2.18 0.12 0.15 0.17 0.20 0.22 0.22 Long Term Loans & Adv. 4.43 4.42 4.42 0.05 0.07 0.02 0.02 0.02 0.24 0.30 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 0.79 0.75 0.76 4.52 5.87 5.71 5.26 5.05 4.92 4.71 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.02 0.01 0.01 0.01 0.80 0.02 0.00 0.00 0.00 0.00 Cash & Bank 0.05 0.05 0.06 4.51 0.12 0.11 0.18 0.15 0.10 0.08 Other Current Assets 0.72 0.00 0.00 0.00 4.96 5.59 5.07 4.90 4.82 4.64 Short Term Loans & Adv. 0.72 0.68 0.69 0.00 4.96 5.59 5.07 4.90 4.81 4.63 Net Current Assets 0.75 0.71 0.68 4.41 5.59 5.65 5.17 4.94 4.72 4.53 Total Assets 7.75 6.73 6.78 6.75 6.06 5.88 5.45 5.26 5.39 5.24

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 0.05 -1.23 -0.83 5.75 0.00 -0.09 0.02 0.07 0.06 0.09 PBT 0.04 0.04 0.38 0.19 0.05 0.58 0.32 0.31 0.36 0.29 Adjustment 0.00 -1.23 -0.42 0.00 -0.01 -0.01 -0.01 -0.01 -0.01 0.00 Changes in Working Capital 0.00 -0.03 -0.70 5.59 0.07 -0.55 -0.20 -0.15 -0.18 -0.14 Cash after chg. in Working capital 0.03 -1.22 -0.74 5.78 0.11 0.01 0.11 0.15 0.17 0.16 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.01 -0.01 -0.10 -0.03 -0.11 -0.10 -0.09 -0.08 -0.11 -0.06 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 1.23 -2.89 -2.05 0.01 0.01 0.01 0.01 0.01 0.00 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 Net Investments -0.97 0.04 0.58 -2.06 0.03 0.02 0.03 0.02 0.00 0.00 Others 0.97 1.19 -3.47 0.01 -0.02 -0.01 -0.02 -0.01 -0.01 0.00 Cash from Financing Activity -0.04 0.00 3.68 -3.68 0.00 0.00 0.00 -0.05 -0.05 -0.05 Net Cash Inflow / Outflow 0.01 0.00 -0.04 0.01 0.01 -0.08 0.03 0.03 0.02 0.04 Opening Cash & Equivalents 0.03 0.03 0.08 0.07 0.06 0.13 0.10 0.07 0.05 0.02 Closing Cash & Equivalent 0.04 0.03 0.03 0.08 0.07 0.06 0.13 0.10 0.07 0.05

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 85.69 74.31 74.51 65.80 64.19 64.10 59.60 57.24 55.08 52.97 ROA 0.69% 0.40% 4.23% 2.30% 0.62% 7.49% 4.45% 4.18% 4.58% 3.98% ROE 0.70% 0.40% 4.54% 2.52% 0.64% 7.62% 4.54% 4.41% 5.01% 4.33% ROCE 0.50% 0.53% 5.74% 3.45% 0.85% 11.25% 6.08% 6.21% 7.31% 6.26% Fixed Asset Turnover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 24.23 Receivable days 62.29 42.35 72.05 406.44 92.17 0.22 0.00 1.44 0.74 36.26 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.10 65.62 55.94 46.83 25.79 Cash Conversion Cycle 62.29 42.35 72.05 406.44 92.17 0.12 -65.62 -54.50 -46.08 10.47 Total Debt/Equity 0.00 0.00 0.00 0.12 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 0.00 0.00 9.77 0.00 12.30 0.00 0.00 0.00 0.00

Top Investors:

investor education and protection fund (iepf)

ajay m reshamwala

anup bhagchand agrawal

veena pravin khimavat

yogendra raj singhvi

ashok moolchand jain

kaycee finstock private limited

sunita devi agarwal

ajay kumar gupta

madhavi ravindra mehta

Annual Reports:

News Update:

SW Investments - Quarterly Results
29th Jan 2025, 19:45 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback