Nifty

:

23329.00

Sensex

:

74529.08

-85.30 (-0.36%)
-329.91 (-0.44%)

Login

Nifty
Sensex

:
:

23329.00
74529.08

-85.30 (-0.36%)
-329.91 (-0.44%)

Swadeshi Industries & Leasing Ltd.

Trading

Rating :

70/99

BSE: 506863 | NSE: Not Listed

Watchlist

NSE BSE

78.77

22-Sep-2026

Open
High
Low
Previous Close

79.9
80
76
79.97

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1709
132412
80
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

182.18
105.70
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

179.34
N/A
8.54

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.19
188.64
202.54

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

35.75
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
41.87
82.59

P:BV (Average)

8 Years
5 Years
3 Years

3.87
5.33
6.91

EV:EBITDA (Average)

8 Years
5 Years
3 Years

25.93
53.01
72.33

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 17.18 9.29 84.93% 32.82 6.62 395.77% 15.79 2.55 519.22% 10.22 4.42 131.22%
Expenses 16.45 8.83 86.30% 31.81 6.15 417.24% 15.20 2.62 480.15% 9.96 4.51 120.84%
EBITDA 0.72 0.46 56.52% 1.01 0.47 114.89% 0.58 -0.07 - 0.25 -0.08 -
EBIDTM 4.21% 4.97% 3.07% 7.10% 3.69% -2.75% 2.50% -1.85%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.78 -100.00% 0.00 0.03 -100.00%
Interest 0.01 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.04 0.00 0 0.04 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.67 0.46 45.65% 0.97 0.47 106.38% 0.58 0.71 -18.31% 0.25 -0.05 -
Tax 0.14 0.12 16.67% 0.24 0.07 242.86% 0.14 0.08 75.00% 0.06 0.00 0
PAT 0.53 0.35 51.43% 0.73 0.40 82.50% 0.43 0.63 -31.75% 0.19 -0.05 -
PATM 3.09% 3.71% 2.22% 5.98% 2.75% 24.73% 1.90% -1.13%
EPS 0.23 0.15 53.33% 0.32 0.17 88.24% 0.19 0.27 -29.63% 0.08 -0.02 -

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 17.24 9.29 85.58% 32.98 0.00 0 16.06 2.55 529.80% 0.00 0.00 0
Expenses 16.48 8.83 86.64% 31.84 0.00 0 15.51 2.62 491.98% 0.00 0.00 0
EBITDA 0.76 0.46 65.22% 1.13 0.00 0 0.55 -0.07 - 0.00 0.00 0
EBIDTM 4.39% 4.97% 3.44% 0.00% 3.40% -2.75% 0.00% 0.00%
Other Income 0.01 0.00 0 0.00 0.00 0 0.00 0.78 -100.00% 0.00 0.00 0
Interest 0.02 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.05 0.00 0 0.07 0.00 0 0.01 0.00 0 0.00 0.00 0
PBT 0.70 0.46 52.17% 1.06 0.00 0 0.54 0.71 -23.94% 0.00 0.00 0
Tax 0.15 0.12 25.00% 0.26 0.00 0 0.14 0.08 75.00% 0.00 0.00 0
PAT 0.55 0.34 61.76% 0.80 0.00 0 0.39 0.63 -38.10% 0.00 0.00 0
PATM 3.17% 3.70% 2.43% 0.00% 2.43% 24.73% 0.00% 0.00%
EPS 0.24 0.32 -25.00% 0.34 0.00 0 0.36 0.58 -37.93% 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 76.01 68.12 15.90 2.46 0.73 0.34 1.15 1.17 2.13 7.37 25.81 Net Sales Growth 232.21% 328.43% 546.34% 236.99% 114.71% -70.43% -1.71% -45.07% -71.10% -71.45% Cost Of Goods Sold 72.85 65.08 15.30 2.45 0.74 0.13 1.11 1.11 2.07 7.29 25.68 Gross Profit 3.16 3.04 0.60 0.01 -0.01 0.21 0.04 0.06 0.05 0.07 0.13 GP Margin 4.15% 4.46% 3.77% 0.41% -1.37% 61.76% 3.48% 5.13% 2.35% 0.95% 0.50% Total Expenditure 73.42 65.81 15.58 2.67 0.91 1.23 1.89 1.38 3.30 7.80 26.15 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.04% Employee Cost - 0.19 0.13 0.03 0.03 0.03 0.03 0.07 0.14 0.14 0.14 % Of Sales - 0.28% 0.82% 1.22% 4.11% 8.82% 2.61% 5.98% 6.57% 1.90% 0.54% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 0.33 0.15 0.18 0.13 0.11 0.13 0.11 0.19 0.12 0.21 % Of Sales - 0.48% 0.94% 7.32% 17.81% 32.35% 11.30% 9.40% 8.92% 1.63% 0.81% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.01 0.02 0.03 0.04 0.09 0.12 % Of Sales - 0% 0% 0% 0% 2.94% 1.74% 2.56% 1.88% 1.22% 0.46% Miscellaneous Exp. - 0.21 0.00 0.00 0.01 0.95 0.61 0.05 0.86 0.16 0.12 % Of Sales - 0.31% 0% 0% 1.37% 279.41% 53.04% 4.27% 40.38% 2.17% 0% EBITDA 2.56 2.31 0.32 -0.21 -0.18 -0.89 -0.74 -0.21 -1.17 -0.43 -0.34 EBITDA Margin 3.37% 3.39% 2.01% -8.54% -24.66% -261.76% -64.35% -17.95% -54.93% -5.83% -1.32% Other Income 0.00 0.00 0.87 0.15 0.09 0.03 0.07 0.03 0.21 0.20 0.48 Interest 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Depreciation 0.08 0.04 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.00 PBT 2.47 2.27 1.18 -0.06 -0.10 -0.87 -0.68 -0.19 -0.97 -0.24 0.12 Tax 0.58 0.56 0.15 0.00 0.00 0.00 0.01 0.00 -0.01 0.00 0.04 Tax Rate 23.48% 24.67% 12.71% 0.00% 0.00% 0.00% -1.47% 0.00% 1.03% 0.00% 36.36% PAT 1.88 1.70 1.03 -0.06 -0.10 -0.87 -0.69 -0.18 -0.96 -0.24 0.08 PAT before Minority Interest 1.88 1.70 1.03 -0.06 -0.10 -0.87 -0.69 -0.18 -0.96 -0.24 0.08 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.47% 2.50% 6.48% -2.44% -13.70% -255.88% -60.0% -15.38% -45.07% -3.26% 0.31% PAT Growth 41.35% 65.05% - - - - - - - - EPS 0.81 0.74 0.45 -0.03 -0.04 -0.38 -0.30 -0.08 -0.42 -0.10 0.03

Description TTM Mar 26 Mar 25
Net Sales - 68.46 17.15 Net Sales Growth - 299.18% Cost Of Goods Sold - 65.29 16.15 Gross Profit - 3.17 1.00 GP Margin - 4.63% 5.83% Total Expenditure - 66.15 16.69 Power & Fuel Cost - 0.06 0.05 % Of Sales - 0.09% 0.29% Employee Cost - 0.22 0.26 % Of Sales - 0.32% 1.52% Manufacturing Exp. - 0.00 0.00 % Of Sales - 0% 0% General & Admin Exp. - 0.36 0.23 % Of Sales - 0.53% 1.34% Selling & Distn. Exp. - 0.00 0.00 % Of Sales - 0% 0% Miscellaneous Exp. - 0.21 0.00 % Of Sales - 0.31% 0% EBITDA - 2.31 0.46 EBITDA Margin - 3.37% 2.68% Other Income - 0.09 0.87 Interest - 0.00 0.01 Depreciation - 0.08 0.04 PBT - 2.31 1.28 Tax - 0.58 0.14 Tax Rate - 25.11% 10.94% PAT - 1.72 1.11 PAT before Minority Interest - 1.73 1.14 Minority Interest - -0.01 -0.03 PAT Margin - 2.51% 6.47% PAT Growth - 54.95% EPS - 0.74 0.48

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 22.87 8.96 7.93 7.99 8.09 8.96 9.65 9.84 10.80 11.04 Share Capital 23.13 10.82 10.82 10.82 10.82 10.82 10.82 10.82 10.82 10.82 Total Reserves -0.25 -1.86 -2.88 -2.82 -2.72 -1.86 -1.17 -0.98 -0.02 0.22 Non-Current Liabilities 0.61 -0.07 -0.06 -0.06 -0.01 0.03 -0.06 -0.07 -0.07 0.00 Secured Loans 0.62 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.05 0.09 0.01 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 13.77 1.44 1.52 0.88 0.45 1.12 1.49 1.66 2.00 6.90 Trade Payables 13.05 1.19 0.49 0.78 0.39 1.03 1.38 1.59 1.92 6.75 Other Current Liabilities 0.17 0.08 1.03 0.10 0.06 0.09 0.12 0.07 0.07 0.12 Short Term Borrowings 0.07 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.49 0.15 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.04 Total Liabilities 37.25 10.33 9.39 8.81 8.53 10.11 11.08 11.43 12.73 17.94 Net Block 2.71 0.01 3.53 3.54 3.54 3.54 3.54 3.53 3.52 3.28 Gross Block 2.78 0.04 3.56 3.56 3.56 3.56 3.55 3.53 3.52 3.28 Accumulated Depreciation 0.07 0.03 0.03 0.02 0.02 0.02 0.01 0.00 0.00 0.00 Non Current Assets 11.11 0.01 3.53 3.54 4.97 6.30 6.91 6.64 7.46 8.40 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 8.40 0.00 0.00 0.00 1.42 2.75 3.36 3.09 3.93 4.32 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.02 0.02 0.80 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 26.15 10.32 5.86 5.28 3.57 3.81 4.18 4.79 5.27 9.53 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.34 0.00 0.00 0.00 0.00 0.00 0.00 0.34 0.00 0.19 Sundry Debtors 20.87 5.28 0.13 0.91 0.16 0.42 0.30 0.47 0.93 5.95 Cash & Bank 3.38 0.02 0.02 0.03 0.02 0.10 0.02 0.01 0.05 0.05 Other Current Assets 1.56 0.00 0.00 0.00 3.39 3.30 3.86 3.96 4.29 3.34 Short Term Loans & Adv. 1.56 5.02 5.70 4.34 3.39 3.30 3.86 3.96 4.29 3.26 Net Current Assets 12.37 8.88 4.34 4.39 3.11 2.69 2.68 3.13 3.27 2.63 Total Assets 37.26 10.33 9.39 8.82 8.54 10.11 11.09 11.43 12.73 17.93

Description Mar 26 Mar 25
Shareholder's Funds 20.80 8.41 Share Capital 23.13 10.82 Total Reserves -2.33 -2.40 Non-Current Liabilities 0.63 -0.02 Secured Loans 0.62 0.00 Unsecured Loans 0.00 0.00 Long Term Provisions 0.00 0.00 Current Liabilities 14.16 4.80 Trade Payables 13.38 1.48 Other Current Liabilities 0.20 0.10 Short Term Borrowings 0.10 3.07 Short Term Provisions 0.49 0.15 Total Liabilities 37.90 13.96 Net Block 2.82 0.16 Gross Block 2.99 0.25 Accumulated Depreciation 0.17 0.09 Non Current Assets 8.53 5.22 Capital Work in Progress 5.70 5.05 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 0.01 0.01 Other Non Current Assets 0.00 0.00 Current Assets 29.36 8.74 Current Investments 0.00 0.00 Inventories 0.65 0.07 Sundry Debtors 21.03 5.90 Cash & Bank 3.58 0.07 Other Current Assets 4.11 0.00 Short Term Loans & Adv. 2.74 2.69 Net Current Assets 15.20 3.94 Total Assets 37.89 13.96

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -1.00 -1.75 -0.16 -1.45 -1.40 -0.66 0.25 -1.07 -1.15 0.21 PBT 2.27 1.18 -0.06 -0.10 -0.87 -0.68 -0.19 -0.97 -0.24 0.11 Adjustment 0.04 -0.86 -0.15 -0.08 -0.03 -0.06 -0.02 -0.21 -0.20 -0.47 Changes in Working Capital -2.83 -1.91 0.05 -1.27 -0.51 0.08 0.46 0.10 -0.72 0.61 Cash after chg. in Working capital -0.52 -1.60 -0.16 -1.45 -1.40 -0.66 0.25 -1.07 -1.15 0.25 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.48 -0.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.04 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -8.49 1.73 0.15 1.50 1.36 0.66 -0.26 1.03 1.16 -0.16 Net Fixed Assets -2.74 3.52 0.00 0.00 0.00 -0.01 -0.02 -0.01 -0.24 0.80 Net Investments -8.40 0.00 0.00 1.42 1.33 0.61 -0.27 0.84 0.39 -0.64 Others 2.65 -1.79 0.15 0.08 0.03 0.06 0.03 0.20 1.01 -0.32 Cash from Financing Activity 12.86 0.01 0.00 -0.04 -0.04 0.08 0.01 0.00 0.00 -0.01 Net Cash Inflow / Outflow 3.37 0.00 -0.01 0.01 -0.08 0.08 0.00 -0.03 0.00 0.04 Opening Cash & Equivalents 0.02 0.02 0.03 0.02 0.10 0.02 0.01 0.05 0.05 0.00 Closing Cash & Equivalent 3.38 0.02 0.02 0.03 0.02 0.10 0.02 0.01 0.05 0.05

Description Mar 26 Mar 25
Cash From Operating Activity -5.93 -1.88 PBT 2.31 1.28 Adjustment 0.00 -0.82 Changes in Working Capital -7.75 -2.19 Cash after chg. in Working capital -5.44 -1.72 Interest Paid 0.00 0.00 Tax Paid -0.49 -0.16 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -3.31 1.88 Net Fixed Assets -2.74 Net Investments -8.40 Others 7.83 Cash from Financing Activity 12.75 -0.03 Net Cash Inflow / Outflow 3.51 -0.04 Opening Cash & Equivalents 0.07 0.11 Closing Cash & Equivalent 3.58 0.07

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 9.89 8.28 7.33 7.39 7.48 8.29 8.92 9.09 9.98 10.20 ROA 7.16% 10.43% -0.67% -1.15% -9.31% -6.50% -1.64% -7.94% -1.59% 0.51% ROE 10.70% 12.18% -0.77% -1.24% -10.18% -7.40% -1.90% -9.30% -2.23% 0.70% ROCE 13.93% 13.92% -0.77% -1.23% -10.10% -7.29% -1.88% -9.36% -2.21% 1.18% Fixed Asset Turnover 48.21 8.83 0.69 0.20 0.10 0.32 0.33 0.60 2.17 7.87 Receivable days 70.04 62.09 77.25 267.82 306.48 113.50 120.62 120.25 170.50 44.03 Inventory Days 1.82 0.00 0.00 0.00 0.00 0.00 0.00 57.78 0.00 7.84 Payable days 39.94 20.13 94.78 287.54 1943.06 396.63 487.43 246.59 215.71 57.22 Cash Conversion Cycle 31.93 41.95 -17.53 -19.73 -1636.59 -283.14 -366.81 -68.56 -45.20 -5.35 Total Debt/Equity 0.03 0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.00 Interest Cover 3238.14 1637.52 -239.51 -497.50 0.00 -974.86 -74.03 -2760.34 -893.23 8.72

Description Mar 26 Mar 25
Book Value (Rs.) 8.99 7.78 ROA 6.68% 8.17% ROE 11.85% 13.56% ROCE 14.01% 11.21% Fixed Asset Turnover 42.31 69.51 Receivable days 71.79 125.64 Inventory Days 1.92 1.46 Payable days 41.53 33.44 Cash Conversion Cycle 32.17 93.67 Total Debt/Equity 0.04 0.37 Interest Cover 593.33 195.00

Top Investors:

sunil poonam chand jain

vrushi naresh jain

fresh trexim pvt ltd

moonview mercantile pvt ltd

shilpa naresh jain

sunil poonam chand huf

nitin radheshyam sharma

florin consultancy pvt ltd

dipakkumar sanwarmal sharma

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback