Nifty

:

24383.60

Sensex

:

78094.64

66.45 (0.27%)
166.49 (0.21%)

Login

Nifty
Sensex

:
:

24383.60
78094.64

66.45 (0.27%)
166.49 (0.21%)

Swadeshi Polytex Ltd.

Business Support

Rating :

37/99

BSE: 503816 | NSE: Not Listed

Watchlist

NSE BSE

38.12

30-Jul-2026

Open
High
Low
Previous Close

37.5
39.15
35.81
36.51

Volume
Traded Value (lacs)
52 Week High
52 Week Low

5025
188891
39.15
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

148.67
35.60
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

96.81
N/A
1.29

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-41.22
-80.58
-95.35

EBITDA CAGR (%)

10 Years
5 Years
3 Years

27.98
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

13.98
-30.32
-63.00

P:E (Median)

8 Years
5 Years
3 Years

4.63
5.91
13.69

P:BV (Average)

8 Years
5 Years
3 Years

6.00
7.45
3.64

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.64
11.94
22.03

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.10 -100.00% 0.00 0.30 -100.00% 0.01 0.00 0 0.00 0.00 0
Expenses 0.65 1.94 -66.49% 0.78 0.66 18.18% 0.71 0.70 1.43% 0.61 0.63 -3.17%
EBITDA -0.65 -1.84 - -0.78 -0.36 - -0.70 -0.70 - -0.61 -0.63 -
EBIDTM 0.00% -1,837.00% 0.00% -120.67% -6,318.18% 0.00% -20,233.33% 0.00%
Other Income 1.80 1.58 13.92% 1.92 1.79 7.26% 2.45 1.87 31.02% 1.78 1.87 -4.81%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.04 -100.00% 0.00 0.04 -100.00% 0.03 0.04 -25.00% 0.04 0.04 0.00%
PBT 1.15 -0.30 - 1.14 1.39 -17.99% 1.73 1.13 53.10% 1.13 1.20 -5.83%
Tax 0.23 0.22 4.55% 0.03 0.18 -83.33% 0.37 0.39 -5.13% 0.28 0.39 -28.21%
PAT 0.92 -0.52 - 1.10 1.21 -9.09% 1.36 0.74 83.78% 0.85 0.81 4.94%
PATM 0.00% -519.00% 0.00% 404.67% 12,345.45% 0.00% 28,466.67% 0.00%
EPS 0.24 -0.13 - 0.28 0.31 -9.68% 0.35 0.19 84.21% 0.22 0.21 4.76%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales - 0.01 0.40 99.26 44.34 36.23 0.00 15.99 13.16 3.45 2.03 Net Sales Growth - -97.50% -99.60% 123.86% 22.38% 0 -100% 21.50% 281.45% 69.95% Cost Of Goods Sold - -1.76 -2.99 3.14 1.23 1.00 0.00 0.53 0.29 0.11 -0.10 Gross Profit - 1.77 3.39 96.12 43.11 35.23 0.00 15.46 12.87 3.34 2.13 GP Margin - 17700% 847.50% 96.84% 97.23% 97.24% 0 96.69% 97.80% 96.81% 104.93% Total Expenditure - 2.84 3.98 6.82 3.55 2.88 2.14 3.64 2.86 2.42 2.27 Power & Fuel Cost - 0.03 0.03 0.04 0.05 0.04 0.04 0.04 0.04 0.04 0.04 % Of Sales - 300% 7.50% 0.04% 0.11% 0.11% 0 0.25% 0.30% 1.16% 1.97% Employee Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0 0% 0% 0% 0% Manufacturing Exp. - 0.30 0.19 0.65 0.00 0.00 0.00 0.04 0.22 0.05 0.26 % Of Sales - 3000% 47.50% 0.65% 0% 0% 0 0.25% 1.67% 1.45% 12.81% General & Admin Exp. - 4.20 5.42 2.25 1.92 1.68 1.85 2.73 2.22 2.05 1.91 % Of Sales - 42000% 1355.00% 2.27% 4.33% 4.64% 0 17.07% 16.87% 59.42% 94.09% Selling & Distn. Exp. - 0.07 0.15 0.23 0.04 0.01 0.08 0.21 0.10 0.13 0.16 % Of Sales - 700% 37.50% 0.23% 0.09% 0.03% 0 1.31% 0.76% 3.77% 7.88% Miscellaneous Exp. - 0.00 1.18 0.51 0.31 0.15 0.16 0.08 0.00 0.05 0.16 % Of Sales - 0% 295.00% 0.51% 0.70% 0.41% 0 0.50% 0% 1.45% 0% EBITDA - -2.83 -3.58 92.44 40.79 33.35 -2.14 12.35 10.30 1.03 -0.24 EBITDA Margin - -28300% -895.00% 93.13% 91.99% 92.05% 0 77.24% 78.27% 29.86% -11.82% Other Income - 7.96 7.21 6.67 2.47 0.47 0.16 2.67 2.03 2.77 5.65 Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.70 2.86 3.64 3.31 Depreciation - 0.08 0.16 0.05 0.02 0.01 0.01 0.01 0.01 0.01 0.01 PBT - 5.06 3.46 99.06 43.24 33.81 -1.99 14.30 9.47 0.15 2.09 Tax - 0.88 1.19 16.57 8.37 8.35 -0.37 2.46 1.48 0.48 0.96 Tax Rate - 17.39% 34.39% 16.73% 19.36% 24.70% 18.59% 17.20% 15.63% 320.00% 45.93% PAT - 4.18 2.28 82.49 34.87 25.45 -1.63 11.85 7.99 -0.34 1.13 PAT before Minority Interest - 4.18 2.28 82.49 34.87 25.45 -1.63 11.85 7.99 -0.34 1.13 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 41800% 570.0% 83.10% 78.64% 70.25% 0 74.11% 60.71% -9.86% 55.67% PAT Growth - 83.33% -97.24% 136.56% 37.01% - - 48.31% - - EPS - 1.07 0.58 21.15 8.94 6.53 -0.42 3.04 2.05 -0.09 0.29

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 115.20 111.02 108.75 26.39 -8.45 -33.98 -32.34 -44.19 -52.18 -51.84 Share Capital 3.90 3.90 3.90 3.90 3.90 3.90 3.90 3.90 3.90 3.90 Total Reserves 111.30 107.12 104.85 22.49 -12.35 -37.88 -36.24 -48.09 -56.08 -55.74 Non-Current Liabilities 2.61 2.33 2.17 2.17 1.16 -2.56 -2.20 -1.82 -1.28 -1.74 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.49 2.04 17.81 36.53 40.26 46.60 47.24 55.00 63.03 62.49 Trade Payables 0.32 0.63 0.89 1.12 0.41 1.08 0.77 0.94 0.74 0.45 Other Current Liabilities 0.16 1.41 0.43 35.10 39.71 43.71 44.69 37.67 36.86 36.50 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 1.79 1.79 16.30 25.42 25.42 Short Term Provisions 0.00 0.00 16.50 0.31 0.15 0.02 0.00 0.09 0.00 0.12 Total Liabilities 118.30 115.39 128.73 65.09 32.97 10.06 12.70 8.99 9.57 8.91 Net Block 0.04 4.87 4.97 0.08 0.07 0.07 0.09 0.04 0.05 0.06 Gross Block 0.18 5.20 5.13 0.25 0.22 0.21 0.21 0.35 0.35 0.34 Accumulated Depreciation 0.14 0.33 0.17 0.17 0.15 0.14 0.12 0.30 0.30 0.29 Non Current Assets 17.05 5.83 11.57 12.26 0.49 0.67 3.09 0.18 0.76 0.66 Capital Work in Progress 0.00 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.41 0.41 0.41 0.38 0.42 0.59 3.00 0.13 0.38 0.47 Other Non Current Assets 16.59 0.50 6.19 11.80 0.00 0.00 0.00 0.00 0.33 0.13 Current Assets 101.24 109.56 117.16 52.84 32.48 9.39 9.62 8.81 8.81 8.25 Current Investments 43.48 40.74 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 5.38 3.63 0.64 3.78 5.00 6.01 6.01 6.53 6.82 6.93 Sundry Debtors 0.00 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 51.86 64.27 98.61 46.49 25.41 0.94 2.99 1.26 1.42 0.80 Other Current Assets 0.52 0.54 0.81 1.61 2.06 2.44 0.62 1.02 0.56 0.51 Short Term Loans & Adv. 0.07 0.27 17.10 0.96 2.01 2.44 0.51 0.51 0.51 0.51 Net Current Assets 100.76 107.52 99.35 16.31 -7.79 -37.21 -37.63 -46.19 -54.22 -54.24 Total Assets 118.29 115.39 128.73 65.10 32.97 10.06 12.71 8.99 9.57 8.91

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -6.40 -6.53 43.87 31.65 25.79 -2.18 17.24 19.28 -0.77 -3.23 PBT 5.06 3.46 98.87 43.20 33.90 -2.01 14.30 9.47 0.15 2.09 Adjustment -7.86 -6.92 -6.62 -2.45 -0.46 -0.11 0.49 2.75 0.88 -2.37 Changes in Working Capital -3.04 -2.05 -31.86 -1.77 -3.00 -0.07 4.95 9.08 -1.77 -2.24 Cash after chg. in Working capital -5.84 -5.51 60.40 38.99 30.45 -2.18 19.74 21.29 -0.75 -2.52 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.56 -1.02 -16.52 -7.34 -4.66 0.00 -2.50 -2.01 -0.03 -0.70 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 6.42 6.50 -43.81 -34.41 -22.17 0.13 0.16 0.12 2.76 5.62 Net Fixed Assets 5.07 -0.12 -4.88 -0.03 -0.01 0.00 0.14 0.00 -0.01 0.00 Net Investments -2.74 -40.74 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 4.09 47.36 -38.93 -34.38 -22.16 0.13 0.02 0.12 2.77 5.62 Cash from Financing Activity 0.00 0.00 0.00 0.00 -1.79 0.00 -15.67 -19.57 -1.36 -3.31 Net Cash Inflow / Outflow 0.01 -0.03 0.06 -2.76 1.83 -2.05 1.73 -0.17 0.62 -0.92 Opening Cash & Equivalents 0.05 0.08 0.02 2.78 0.94 2.99 1.26 1.42 0.80 1.72 Closing Cash & Equivalent 0.06 0.05 0.08 0.02 2.78 0.94 2.99 1.26 1.42 0.80

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 29.54 28.47 27.88 6.77 -2.17 -8.71 -8.29 -11.33 -13.38 -13.29 ROA 3.57% 1.86% 85.12% 71.12% 118.31% -14.28% 109.24% 86.10% -3.65% 12.10% ROE 3.69% 2.07% 122.08% 388.70% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 4.47% 3.15% 146.60% 481.95% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% Fixed Asset Turnover 0.01 0.08 36.88 188.06 166.68 0.00 57.28 38.03 9.99 5.95 Receivable days 0.00 105.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 1948.51 8.13 36.15 55.46 0.00 143.15 185.25 727.20 1234.67 Payable days -99.20 -92.81 116.58 227.35 270.72 0.00 587.65 678.72 704.09 277.28 Cash Conversion Cycle 99.20 2147.17 -108.45 -191.20 -215.26 0.00 -444.50 -493.47 23.11 957.39 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 -0.05 -0.06 -0.37 -0.49 -0.49 Interest Cover 0.00 0.00 0.00 0.00 0.00 0.00 21.42 4.31 1.04 1.63

Top Investors:

melvin powell vanaspati & engineering industr

Annual Reports:

News Update:

Swadeshi Polytex - Quarterly Results
23rd May 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback