PBT
93.07
127.40
122.71
105.46
76.22
77.82
97.81
79.50
77.28
64.35
Adjustment
7.89
4.70
-1.07
-0.20
-2.40
-3.03
-8.27
-7.96
-7.85
-3.65
Changes in Working Capital
23.36
-18.78
10.97
14.96
13.03
8.09
7.63
-2.59
3.06
-9.81
Cash after chg. in Working capital
124.32
113.32
132.61
120.22
86.84
82.88
97.17
68.95
72.49
50.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-24.71
-44.55
-43.29
-37.94
-23.80
-27.25
-30.09
-21.49
-22.62
-21.49
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00