PBT
-14.17
15.40
30.87
38.41
21.18
2.95
24.95
650.47
43.56
50.82
Adjustment
34.58
-7.87
-17.14
-25.33
-11.36
-2.10
-22.71
-654.21
3.78
6.06
Changes in Working Capital
-12.44
24.34
-4.01
-37.74
22.02
-17.55
-38.70
-32.56
0.44
-30.81
Cash after chg. in Working capital
7.97
31.87
9.72
-24.66
31.84
-16.71
-36.46
-36.30
47.78
26.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.48
-7.30
-7.93
-5.55
-6.71
-4.78
-27.06
-4.05
-11.47
-9.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00