Nifty

:

24207.75

Sensex

:

77472.94

-126.80 (-0.52%)
-183.15 (-0.24%)

Login

Nifty
Sensex

:
:

24207.75
77472.94

-126.80 (-0.52%)
-183.15 (-0.24%)

Swojas Foods Ltd.

Consumer Food

Rating :

33/99

BSE: 530217 | NSE: Not Listed

Watchlist

NSE BSE

7.88

26-Aug-2026

Open
High
Low
Previous Close

7.57
8.08
7.57
7.70

Volume
Traded Value (lacs)
52 Week High
52 Week Low

5129
40716
8.08
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

36.14
47.30
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

35.95
N/A
1.13

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
786.19

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

18.72
71.49
181.26

P:E (Median)

8 Years
5 Years
3 Years

-
-
13.89

P:BV (Average)

8 Years
5 Years
3 Years

-
-
6.53

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-3403.57

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 34.56 31.42 9.99% 46.23 27.87 65.88% 33.24 36.07 -7.85% 35.25 7.83 350.19%
Expenses 34.43 31.13 10.60% 46.20 27.34 68.98% 32.57 33.26 -2.07% 34.78 7.44 367.47%
EBITDA 0.13 0.30 -56.67% 0.03 0.53 -94.34% 0.67 2.82 -76.24% 0.48 0.39 23.08%
EBIDTM 0.36% 0.95% 0.06% 1.92% 2.01% 7.81% 1.35% 4.93%
Other Income 0.01 0.03 -66.67% 0.00 0.23 -100.00% 0.00 0.05 -100.00% 0.00 0.02 -100.00%
Interest 0.00 0.02 -100.00% 0.00 0.06 -100.00% 0.00 0.03 -100.00% 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.13 0.31 -58.06% 0.03 0.70 -95.71% 0.67 2.83 -76.33% 0.48 0.41 17.07%
Tax 0.04 0.09 -55.56% 0.08 0.16 -50.00% 0.31 0.82 -62.20% 0.11 0.14 -21.43%
PAT 0.10 0.22 -54.55% -0.06 0.54 - 0.36 2.01 -82.09% 0.37 0.27 37.04%
PATM 0.28% 0.70% -0.12% 1.93% 1.08% 5.58% 1.04% 3.45%
EPS 0.02 0.05 -60.00% -0.01 0.13 - 0.08 0.47 -82.98% 0.09 0.06 50.00%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 149.28 146.15 71.77 0.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Sales Growth 44.67% 103.64% 34076.19% 0 0 0 0 0 0 0 Cost Of Goods Sold 146.67 143.26 67.65 0.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 2.61 2.89 4.12 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 GP Margin 1.75% 1.98% 5.74% 4.76% 0 0 0 0 0 0 0 Total Expenditure 147.98 144.68 68.04 0.34 0.17 0.09 0.13 0.18 0.06 0.06 0.07 Power & Fuel Cost - 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.01% 0% 0% 0 0 0 0 0 0 0 Employee Cost - 0.22 0.07 0.03 0.03 0.03 0.03 0.02 0.01 0.01 0.01 % Of Sales - 0.15% 0.10% 14.29% 0 0 0 0 0 0 0 Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0 0 0 0 0 0 0 General & Admin Exp. - 1.04 0.26 0.09 0.14 0.06 0.10 0.09 0.05 0.04 0.05 % Of Sales - 0.71% 0.36% 42.86% 0 0 0 0 0 0 0 Selling & Distn. Exp. - 0.01 0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 % Of Sales - 0.01% 0.01% 0% 0 0 0 0 0 0 0 Miscellaneous Exp. - 0.14 0.04 0.01 0.00 0.00 0.00 0.07 0.00 0.00 0.00 % Of Sales - 0.10% 0.06% 4.76% 0 0 0 0 0 0 0 EBITDA 1.31 1.47 3.73 -0.13 -0.17 -0.09 -0.13 -0.18 -0.06 -0.06 -0.07 EBITDA Margin 0.88% 1.01% 5.20% -61.90% 0 0 0 0 0 0 0 Other Income 0.01 0.03 0.34 0.18 0.18 0.18 0.19 0.26 0.26 0.26 0.29 Interest 0.00 0.02 0.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 1.31 1.48 3.98 0.06 0.01 0.09 0.05 0.08 0.20 0.20 0.23 Tax 0.54 0.59 1.12 0.02 0.00 0.02 0.07 0.02 0.06 0.05 0.07 Tax Rate 41.22% 39.86% 28.14% 33.33% 0.00% 22.22% 140.00% 25.00% 30.00% 25.00% 30.43% PAT 0.77 0.89 2.86 0.04 0.01 0.06 -0.01 0.06 0.15 0.14 0.16 PAT before Minority Interest 0.77 0.89 2.86 0.04 0.01 0.06 -0.01 0.06 0.15 0.14 0.16 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.52% 0.61% 3.98% 19.05% 0 0 0 0 0 0 0 PAT Growth -74.67% -68.88% 7,050.00% 300.00% -83.33% - - -60.00% 7.14% -12.50% EPS 0.18 0.21 0.67 0.01 0.00 0.01 0.00 0.01 0.04 0.03 0.04

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 27.54 6.41 3.55 3.50 3.50 3.43 3.45 3.39 3.24 3.10 Share Capital 38.66 30.96 30.96 30.96 30.96 30.96 30.96 30.96 30.96 30.96 Total Reserves -18.66 -24.56 -27.41 -27.46 -27.47 -27.53 -27.52 -27.58 -27.72 -27.87 Non-Current Liabilities 0.00 1.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 1.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.66 1.39 0.40 0.37 0.36 0.32 0.53 0.49 0.43 0.35 Trade Payables 0.14 0.19 0.17 0.17 0.18 0.18 0.19 0.18 0.18 0.17 Other Current Liabilities 0.08 0.03 0.14 0.00 0.00 0.00 0.01 0.01 0.01 0.01 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.45 1.17 0.09 0.20 0.18 0.14 0.33 0.30 0.24 0.17 Total Liabilities 28.20 8.95 3.95 3.87 3.86 3.75 3.98 3.88 3.67 3.45 Net Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 0.01 1.13 3.38 3.35 3.41 3.36 3.08 3.03 2.84 2.70 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.01 1.13 3.38 3.35 3.41 3.36 3.08 3.03 2.84 2.70 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 28.20 7.82 0.57 0.53 0.44 0.39 0.90 0.85 0.83 0.75 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 26.70 3.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 1.20 3.45 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 0.19 0.28 0.40 0.43 0.36 0.33 0.57 0.56 0.55 0.59 Other Current Assets 0.10 0.00 0.00 0.00 0.08 0.06 0.33 0.28 0.28 0.16 Short Term Loans & Adv. 0.10 0.21 0.12 0.10 0.08 0.06 0.33 0.28 0.28 0.16 Net Current Assets 27.53 6.43 0.17 0.16 0.08 0.07 0.37 0.36 0.40 0.39 Total Assets 28.21 8.95 3.95 3.88 3.85 3.75 3.98 3.88 3.67 3.45

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -19.18 -3.52 -0.03 0.06 0.03 -0.10 0.87 0.01 0.10 0.16 PBT 1.48 3.98 0.06 0.01 0.09 0.05 0.08 0.20 0.20 0.25 Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.02 Changes in Working Capital -20.07 -6.38 -0.07 0.06 -0.03 -0.09 0.81 -0.14 -0.04 0.01 Cash after chg. in Working capital -18.59 -2.40 -0.01 0.07 0.06 -0.03 0.89 0.06 0.16 0.23 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.59 -1.12 -0.02 0.00 -0.02 -0.07 -0.02 -0.06 -0.05 -0.07 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.02 1.01 0.10 0.02 -0.02 0.10 -0.87 -0.01 -0.10 -0.16 Net Fixed Assets -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.49 Others 0.03 1.01 0.10 0.02 -0.02 0.10 -0.87 -0.01 -0.10 -0.65 Cash from Financing Activity 19.07 2.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow -0.09 -0.12 0.07 0.08 0.02 0.00 0.00 0.00 0.00 0.00 Opening Cash & Equivalents 0.28 0.40 0.11 0.03 0.01 0.01 0.01 0.01 0.01 0.01 Closing Cash & Equivalent 0.19 0.28 0.19 0.11 0.03 0.01 0.01 0.01 0.01 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 5.17 2.07 1.15 1.13 1.13 1.11 1.11 1.09 1.05 1.00 ROA 4.79% 44.32% 1.12% 0.19% 1.69% -0.38% 1.53% 3.89% 4.07% 4.74% ROE 6.74% 57.42% 1.24% 0.21% 1.86% -0.43% 1.75% 4.43% 4.57% 5.23% ROCE 8.56% 73.30% 1.75% 0.28% 2.51% 1.58% 2.40% 6.14% 6.21% 7.57% Fixed Asset Turnover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 5.80 8.88 83.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 38.19 19.74 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.41 0.96 302.85 0.00 0.00 0.00 0.00 4511.21 4439.19 4381.33 Cash Conversion Cycle 43.59 27.66 -219.20 0.00 0.00 0.00 0.00 -4511.21 -4439.19 -4381.33 Total Debt/Equity 0.00 0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 62.57 45.12 0.00 99.00 869.00 211.46 754.69 1246.80 0.00 1963.74

Top Investors:

piyush v parekh

dealmoney commodities private limited

vicky r jhaveri (huf)

jhaveri trading and investment pvt ltd

mohamed irfan mohamed latif shaikh

onelife capital advisors limited

mansi share & stock broking private limited

renudevi hisaria

Annual Reports:

News Update:

Swojas Foods - Quarterly Results
12th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback