PBT
-0.30
-0.23
0.00
-0.11
-0.03
-0.02
-0.02
-0.02
0.02
0.25
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.07
-0.98
Changes in Working Capital
-6.86
-13.72
-3.07
-1.95
0.07
0.02
-0.02
22.95
-22.23
1.11
Cash after chg. in Working capital
-7.16
-13.94
-3.07
-2.05
0.04
0.00
-0.04
22.93
-22.28
0.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00