Shareholder's Funds
3,006.66
2,680.56
1,168.98
1,501.23
511.98
702.40
439.02
235.03
Share Capital
23.35
23.32
18.97
18.97
16.04
16.04
16.04
16.04
Total Reserves
2,980.55
2,651.27
1,142.98
1,478.55
495.94
686.36
422.98
219.00
Non-Current Liabilities
591.23
223.04
623.55
-79.60
-54.22
-2.30
-23.60
-3.65
Secured Loans
523.79
246.21
700.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
40.64
16.51
14.02
20.56
20.56
18.15
6.19
5.47
Current Liabilities
3,379.99
2,715.14
2,163.85
2,445.39
3,360.90
3,509.04
4,301.85
3,682.95
Trade Payables
2,200.26
1,232.26
328.91
1,443.38
2,379.75
2,306.62
2,625.96
2,901.93
Other Current Liabilities
1,139.45
1,372.95
861.96
493.27
376.70
203.65
241.21
628.74
Short Term Borrowings
29.69
73.62
940.18
353.23
385.73
597.81
1,174.62
66.52
Short Term Provisions
10.59
36.31
32.80
155.51
218.72
400.96
260.06
85.76
Total Liabilities
6,977.88
5,618.74
3,956.38
3,867.02
3,818.66
4,209.14
4,717.27
3,914.33
Net Block
39.08
46.76
33.27
27.82
33.51
28.22
12.25
10.46
Gross Block
85.49
85.60
64.14
52.41
53.88
42.48
20.09
15.19
Accumulated Depreciation
46.41
38.84
30.87
24.59
20.37
14.26
7.84
4.73
Non Current Assets
2,771.24
1,984.87
478.74
448.18
449.44
49.07
19.57
15.36
Capital Work in Progress
0.00
0.00
0.00
0.32
0.33
2.74
0.00
0.08
Non Current Investment
804.28
371.21
371.21
371.21
371.21
3.68
5.46
3.53
Long Term Loans & Adv.
1,616.01
1,539.95
64.26
44.83
39.22
12.47
1.17
1.02
Other Non Current Assets
311.87
26.95
10.00
4.00
5.17
1.96
0.69
0.26
Current Assets
4,206.64
3,633.87
3,477.64
3,418.84
3,369.22
4,160.07
4,697.70
3,898.98
Current Investments
0.01
0.00
0.00
0.00
0.00
0.46
0.17
0.16
Inventories
2.61
1.14
1.57
3.90
3.09
14.51
12.03
18.56
Sundry Debtors
1,098.76
650.05
546.08
589.78
769.99
1,539.94
1,725.43
2,206.36
Cash & Bank
468.25
285.31
58.73
380.45
168.54
192.59
314.77
39.75
Other Current Assets
2,637.01
763.20
874.60
1,336.66
2,427.60
2,412.57
2,645.30
1,634.15
Short Term Loans & Adv.
1,998.38
1,934.17
1,996.66
1,108.05
1,716.95
1,654.62
2,045.97
1,095.84
Net Current Assets
826.65
918.73
1,313.79
973.45
8.32
651.03
395.85
216.03
Total Assets
6,977.88
5,618.74
3,956.38
3,867.02
3,818.66
4,209.14
4,717.27
3,914.34
|