PBT
                                    
                                    
                                    
                                    
                                        0.26
                                    
                                    
                                    
                                        0.25
                                    
                                    
                                    
                                        0.22
                                    
                                    
                                    
                                        0.19
                                    
                                    
                                    
                                        0.09
                                    
                                    
                                    
                                        0.03
                                    
                                    
                                    
                                        0.04
                                    
                                    
                                    
                                        0.18
                                    
                                    
                                    
                                        0.16
                                    
                                    
                                    
                                        0.06
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Adjustment
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Changes in Working Capital
                                    
                                    
                                    
                                    
                                        3.36
                                    
                                    
                                    
                                        -3.25
                                    
                                    
                                    
                                        -4.64
                                    
                                    
                                    
                                        -0.51
                                    
                                    
                                    
                                        1.07
                                    
                                    
                                    
                                        0.26
                                    
                                    
                                    
                                        1.49
                                    
                                    
                                    
                                        0.29
                                    
                                    
                                    
                                        1.33
                                    
                                    
                                    
                                        -17.21
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Cash after chg. in Working capital
                                    
                                    
                                    
                                    
                                        3.62
                                    
                                    
                                    
                                        -3.00
                                    
                                    
                                    
                                        -4.42
                                    
                                    
                                    
                                        -0.33
                                    
                                    
                                    
                                        1.16
                                    
                                    
                                    
                                        0.29
                                    
                                    
                                    
                                        1.52
                                    
                                    
                                    
                                        0.48
                                    
                                    
                                    
                                        1.49
                                    
                                    
                                    
                                        -17.15
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Interest Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Tax Paid
                                    
                                    
                                    
                                    
                                        -0.04
                                    
                                    
                                    
                                        -0.06
                                    
                                    
                                    
                                        -0.05
                                    
                                    
                                    
                                        -0.02
                                    
                                    
                                    
                                        -0.03
                                    
                                    
                                    
                                        -0.02
                                    
                                    
                                    
                                        -0.10
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.06
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Other Direct Exp. Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Extra & Other Items
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00