PBT
147.13
240.27
139.80
255.21
241.92
169.49
161.74
135.57
92.22
69.78
Adjustment
-26.23
-35.14
-2.69
-34.20
-33.81
-16.60
-25.54
-11.12
-9.88
-4.48
Changes in Working Capital
14.28
-31.14
85.15
-37.80
-41.98
-30.83
15.04
-4.40
0.99
39.79
Cash after chg. in Working capital
135.18
173.99
222.26
183.21
166.12
122.06
151.24
120.06
83.33
105.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-34.36
-56.60
-44.49
-64.73
-66.79
-40.94
-49.08
-38.01
-23.35
-18.74
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00