PBT
26.55
26.15
40.67
17.34
12.68
12.12
16.00
16.10
16.49
13.93
Adjustment
-6.12
-7.16
-2.10
-1.05
-0.74
-0.28
0.22
1.14
2.59
2.36
Changes in Working Capital
-3.28
3.58
-29.34
-5.99
-4.17
-10.37
4.71
12.29
-12.40
-5.54
Cash after chg. in Working capital
17.14
22.57
9.24
10.30
7.77
1.47
20.94
29.53
6.69
10.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.65
-6.25
-11.30
-4.43
-3.44
-3.07
-4.03
-5.35
-5.64
-4.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.10
-0.86
0.00