Nifty
Sensex
:
:
25195.80
82570.91
113.50 (0.45%)
317.45 (0.39%)

Pharmaceuticals & Drugs - Global

Rating :
48/99

BSE: 539268 | NSE: SYNGENE

655.35
15-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  642.3
  •  659.9
  •  642.2
  •  636.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1969741
  •  1289625641
  •  960.6
  •  599.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 26,410.66
  • 52.06
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 25,743.36
  • 0.19%
  • 5.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.74%
  • 0.30%
  • 5.07%
  • FII
  • DII
  • Others
  • 19.47%
  • 21.18%
  • 1.24%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.79
  • 10.77
  • 4.49

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.20
  • 9.79
  • 2.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.87
  • 4.15
  • 2.23

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 56.30
  • 58.20
  • 58.18

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.37
  • 7.76
  • 7.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.47
  • 28.83
  • 27.58

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
12.71
12.35
10.87
15.23
P/E Ratio
51.56
53.06
60.29
43.03
Revenue
3489
3642
3943
4586
EBITDA
1070
1044
1021
1298
Net Income
510
496
431
607
ROA
8.5
7.7
6.6
8.8
P/B Ratio
6.29
5.58
5.16
4.67
ROE
12.95
11.05
8.65
10.93
FCFF
603
444
205
474
FCFF Yield
2.37
1.75
0.81
1.87
Net Debt
-522
-820
-1311
-1835
BVPS
104.26
117.43
127.09
140.37

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
1,018.00
916.90
11.03%
943.70
853.50
10.57%
891.00
910.10
-2.10%
789.70
808.10
-2.28%
Expenses
674.40
600.00
12.40%
661.80
622.00
6.40%
650.50
656.00
-0.84%
619.90
596.20
3.98%
EBITDA
343.60
316.90
8.43%
281.90
231.50
21.77%
240.50
254.10
-5.35%
169.80
211.90
-19.87%
EBIDTM
33.75%
34.56%
29.87%
27.12%
26.99%
27.92%
21.50%
26.22%
Other Income
18.90
16.10
17.39%
20.00
29.30
-31.74%
20.80
21.60
-3.70%
18.10
23.60
-23.31%
Interest
15.90
12.90
23.26%
12.40
10.80
14.81%
13.10
13.00
0.77%
11.70
10.50
11.43%
Depreciation
106.10
111.10
-4.50%
108.70
108.10
0.56%
110.90
104.60
6.02%
106.90
102.10
4.70%
PBT
240.50
209.00
15.07%
180.80
138.20
30.82%
137.30
150.70
-8.89%
101.30
122.90
-17.58%
Tax
57.20
20.40
180.39%
49.70
26.70
86.14%
31.20
34.20
-8.77%
25.60
29.50
-13.22%
PAT
183.30
188.60
-2.81%
131.10
111.50
17.58%
106.10
116.50
-8.93%
75.70
93.40
-18.95%
PATM
18.01%
20.57%
13.89%
13.06%
11.91%
12.80%
9.59%
11.56%
EPS
4.55
4.69
-2.99%
3.26
2.77
17.69%
2.64
2.90
-8.97%
1.88
2.32
-18.97%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
-
3,642.40
3,488.60
3,192.90
2,604.20
2,184.30
2,011.90
1,825.60
1,423.10
Net Sales Growth
-
4.41%
9.26%
22.61%
19.22%
8.57%
10.20%
28.28%
 
Cost Of Goods Sold
-
17.00
56.70
-42.00
-21.60
526.50
519.40
531.30
381.70
Gross Profit
-
3,625.40
3,431.90
3,234.90
2,625.80
1,657.80
1,492.50
1,294.30
1,041.40
GP Margin
-
99.53%
98.37%
101.32%
100.83%
75.90%
74.18%
70.90%
73.18%
Total Expenditure
-
2,600.60
2,474.20
2,260.20
1,863.70
1,531.20
1,408.50
1,289.90
1,032.60
Power & Fuel Cost
-
69.00
69.70
69.20
64.80
57.40
45.80
41.30
34.70
% Of Sales
-
1.89%
2.00%
2.17%
2.49%
2.63%
2.28%
2.26%
2.44%
Employee Cost
-
983.90
888.70
841.70
718.10
660.20
580.40
472.70
379.60
% Of Sales
-
27.01%
25.47%
26.36%
27.57%
30.22%
28.85%
25.89%
26.67%
Manufacturing Exp.
-
1,184.30
1,082.00
1,078.80
913.70
130.10
103.70
85.70
66.70
% Of Sales
-
32.51%
31.02%
33.79%
35.09%
5.96%
5.15%
4.69%
4.69%
General & Admin Exp.
-
278.00
264.10
219.90
148.50
120.50
131.60
137.40
139.30
% Of Sales
-
7.63%
7.57%
6.89%
5.70%
5.52%
6.54%
7.53%
9.79%
Selling & Distn. Exp.
-
22.70
20.30
18.50
11.70
6.40
11.10
7.70
6.10
% Of Sales
-
0.62%
0.58%
0.58%
0.45%
0.29%
0.55%
0.42%
0.43%
Miscellaneous Exp.
-
45.70
92.70
74.10
28.50
30.10
16.50
13.80
24.50
% Of Sales
-
1.25%
2.66%
2.32%
1.09%
1.38%
0.82%
0.76%
1.72%
EBITDA
-
1,041.80
1,014.40
932.70
740.50
653.10
603.40
535.70
390.50
EBITDA Margin
-
28.60%
29.08%
29.21%
28.43%
29.90%
29.99%
29.34%
27.44%
Other Income
-
71.80
90.60
72.60
108.40
83.30
96.10
76.20
136.10
Interest
-
53.10
47.20
45.20
24.10
27.70
34.60
32.30
22.70
Depreciation
-
432.60
425.90
366.50
309.70
274.50
219.30
164.20
131.40
PBT
-
627.90
631.90
593.60
515.10
434.20
445.60
415.40
372.50
Tax
-
163.70
110.80
129.20
88.60
64.30
104.80
83.80
67.10
Tax Rate
-
24.81%
17.85%
21.77%
18.29%
13.70%
20.27%
20.17%
18.01%
PAT
-
496.20
510.00
464.40
395.80
404.90
412.10
331.60
305.40
PAT before Minority Interest
-
496.20
510.00
464.40
395.80
404.90
412.10
331.60
305.40
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
13.62%
14.62%
14.54%
15.20%
18.54%
20.48%
18.16%
21.46%
PAT Growth
-
-2.71%
9.82%
17.33%
-2.25%
-1.75%
24.28%
8.58%
 
EPS
-
12.33
12.67
11.54
9.83
10.06
10.24
8.24
7.59

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
4,726.70
4,257.60
3,618.00
3,297.60
2,821.40
2,175.80
1,968.40
1,720.40
Share Capital
402.50
402.00
401.40
400.80
400.00
400.00
200.00
200.00
Total Reserves
4,244.90
3,786.60
3,151.20
2,809.30
2,344.40
1,736.90
1,740.40
1,492.20
Non-Current Liabilities
643.40
708.90
955.20
971.70
839.70
325.20
515.00
612.60
Secured Loans
0.00
100.00
489.00
531.50
512.40
0.00
346.60
568.80
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
16.70
Long Term Provisions
43.30
40.70
43.70
34.40
52.00
40.90
37.40
29.00
Current Liabilities
1,396.40
1,144.30
1,188.20
1,228.90
1,133.00
1,539.20
1,128.60
783.60
Trade Payables
352.00
255.50
258.00
232.80
241.60
222.00
223.50
203.50
Other Current Liabilities
845.10
726.80
778.20
655.80
571.60
955.10
677.60
475.70
Short Term Borrowings
119.60
41.70
86.30
258.10
259.90
308.90
190.70
78.10
Short Term Provisions
79.70
120.30
65.70
82.20
59.90
53.20
36.80
26.30
Total Liabilities
6,766.50
6,110.80
5,761.40
5,498.20
4,794.10
4,040.20
3,612.00
3,116.60
Net Block
2,767.40
2,808.90
2,618.80
2,354.30
2,163.40
1,983.70
1,336.80
1,030.40
Gross Block
5,229.30
4,945.80
4,481.40
3,882.50
3,404.40
2,967.40
2,121.20
1,660.70
Accumulated Depreciation
2,461.90
2,136.90
1,862.60
1,528.20
1,241.00
983.70
784.40
630.30
Non Current Assets
4,479.20
4,151.90
3,336.10
3,292.30
2,987.40
2,427.60
1,847.90
1,396.40
Capital Work in Progress
1,266.10
838.10
176.90
346.40
237.20
234.10
273.70
155.40
Non Current Investment
36.20
34.70
94.10
270.30
316.30
74.00
40.00
0.00
Long Term Loans & Adv.
196.40
239.60
181.10
151.20
115.00
107.80
121.90
94.90
Other Non Current Assets
178.80
189.50
217.10
131.60
155.50
28.00
75.50
115.70
Current Assets
2,287.30
1,958.90
2,425.30
2,205.90
1,806.70
1,612.60
1,764.10
1,720.20
Current Investments
610.50
513.20
824.40
763.80
423.30
738.40
716.00
157.70
Inventories
155.50
238.50
332.80
179.40
59.60
25.20
43.40
86.00
Sundry Debtors
526.80
441.50
529.30
507.70
475.70
398.20
338.70
266.80
Cash & Bank
786.90
563.50
531.70
517.90
642.60
281.50
436.90
967.40
Other Current Assets
207.60
106.40
132.40
157.00
205.50
169.30
229.10
242.30
Short Term Loans & Adv.
104.20
95.80
74.70
80.10
31.60
68.70
3.90
5.90
Net Current Assets
890.90
814.60
1,237.10
977.00
673.70
73.40
635.50
936.60
Total Assets
6,766.50
6,110.80
5,761.40
5,498.20
4,794.10
4,040.20
3,612.00
3,116.60

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
1,167.60
1,042.10
823.50
580.60
701.20
677.10
630.40
446.20
PBT
659.80
620.80
593.60
484.40
469.30
516.90
331.60
305.40
Adjustment
470.90
390.40
384.90
381.70
278.80
223.20
212.80
248.20
Changes in Working Capital
152.10
156.00
-18.20
-179.70
36.70
44.10
182.10
-26.60
Cash after chg. in Working capital
1,282.80
1,167.20
960.30
686.40
784.80
784.20
726.50
527.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-115.20
-125.10
-136.80
-105.80
-83.60
-107.10
-96.10
-80.80
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-744.70
-495.60
-656.40
-611.50
-628.10
-428.40
-646.50
-349.30
Net Fixed Assets
-310.40
-933.30
109.10
-587.30
-440.10
-806.60
-578.80
Net Investments
-540.40
13.20
93.60
-294.50
72.80
-56.40
-598.30
Others
106.10
424.50
-859.10
270.30
-260.80
434.60
530.60
Cash from Financing Activity
-141.80
-551.40
-342.50
-31.30
58.00
-225.50
-72.40
-78.70
Net Cash Inflow / Outflow
281.10
-4.90
-175.40
-62.20
131.10
23.20
-88.50
18.20
Opening Cash & Equivalents
85.70
89.50
261.80
323.30
193.00
165.20
252.70
234.50
Closing Cash & Equivalent
367.10
85.70
89.50
261.80
323.30
193.00
165.20
252.70

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
115.46
104.19
88.51
80.09
68.61
53.42
48.51
42.30
ROA
7.71%
8.59%
8.25%
7.69%
9.17%
10.77%
9.86%
9.80%
ROE
11.23%
13.18%
13.73%
13.29%
16.59%
20.21%
18.26%
18.05%
ROCE
15.42%
15.55%
15.43%
13.24%
15.40%
19.60%
16.98%
15.76%
Fixed Asset Turnover
0.72
0.74
0.76
0.71
0.69
0.79
0.97
0.86
Receivable days
48.33
50.73
59.21
68.92
73.02
66.84
60.53
68.43
Inventory Days
19.66
29.85
29.24
16.75
7.09
6.22
12.94
22.06
Payable days
6521.69
1652.80
-2132.64
-4008.24
160.70
54.25
59.30
72.96
Cash Conversion Cycle
-6453.70
-1572.22
2221.09
4093.91
-80.60
18.82
14.17
17.52
Total Debt/Equity
0.03
0.03
0.16
0.25
0.28
0.32
0.41
0.47
Interest Cover
13.43
14.15
14.13
21.10
17.94
15.94
13.86
17.41

News Update:


  • USFDA conducts GCP compliance inspection of Syngene International’s Bengaluru facility
    14th Jun 2025, 10:38 AM

    The inspection concluded successfully, with the facility found to be in compliance with the required regulations

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.