Shareholder's Funds
4,638.90
4,191.50
3,618.90
3,292.00
2,818.30
2,174.10
1,967.20
1,720.10
1,413.10
1,024.70
Share Capital
402.50
402.00
401.40
400.80
400.00
400.00
200.00
200.00
200.00
200.00
Total Reserves
4,208.60
3,772.10
3,154.70
2,804.20
2,341.40
1,735.20
1,739.20
1,491.90
1,187.90
805.80
Non-Current Liabilities
409.50
494.00
780.40
972.20
840.10
325.20
515.00
612.60
697.70
725.10
Secured Loans
0.00
100.00
489.00
531.50
512.40
0.00
346.60
568.80
689.80
725.20
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
16.70
0.00
0.00
Long Term Provisions
40.40
38.10
41.70
34.40
52.00
40.90
37.40
29.00
19.90
18.10
Current Liabilities
1,328.60
1,098.60
1,157.20
1,231.50
1,130.40
1,540.00
1,128.60
783.30
600.30
534.00
Trade Payables
346.50
254.00
260.40
235.30
239.10
222.80
223.50
203.40
102.50
74.40
Other Current Liabilities
809.10
688.90
749.70
655.90
571.60
955.10
677.60
475.60
379.40
276.40
Short Term Borrowings
102.50
41.70
86.30
258.10
259.90
308.90
190.70
78.10
97.20
165.80
Short Term Provisions
70.50
114.00
60.80
82.20
59.80
53.20
36.80
26.20
21.20
17.40
Total Liabilities
6,377.00
5,784.10
5,556.50
5,495.70
4,788.80
4,039.30
3,610.80
3,116.00
2,711.10
2,283.80
Net Block
2,206.90
2,276.80
2,211.80
2,354.30
2,163.40
1,983.70
1,336.80
1,030.40
810.40
580.20
Gross Block
4,483.40
4,293.50
3,993.60
3,882.50
3,404.40
2,967.40
2,121.20
1,660.70
1,331.90
1,111.40
Accumulated Depreciation
2,276.50
2,016.70
1,781.80
1,528.20
1,241.00
983.70
784.40
630.30
521.50
531.20
Non Current Assets
4,343.10
3,932.30
2,884.10
3,292.10
2,987.80
2,427.90
1,848.20
1,396.70
1,187.00
949.10
Capital Work in Progress
880.10
759.60
126.20
346.40
237.20
234.10
273.70
155.40
174.90
236.80
Non Current Investment
870.10
435.00
116.40
270.60
316.60
74.30
40.30
0.30
0.00
0.00
Long Term Loans & Adv.
173.10
230.30
164.50
150.70
115.10
107.80
121.90
94.90
91.20
71.70
Other Non Current Assets
178.60
189.50
217.10
131.60
155.50
28.00
75.50
115.70
110.50
60.40
Current Assets
2,033.90
1,851.80
2,355.30
2,203.60
1,801.00
1,611.40
1,762.60
1,719.30
1,524.10
1,334.70
Current Investments
597.90
492.60
824.40
763.80
423.30
738.40
716.00
157.70
540.40
276.60
Inventories
150.30
234.00
332.80
179.40
59.60
25.20
43.40
86.00
32.20
37.70
Sundry Debtors
469.40
427.50
484.40
508.20
474.40
398.20
338.70
266.80
198.70
185.20
Cash & Bank
652.50
528.20
509.30
515.10
638.20
280.30
435.40
966.50
527.30
719.90
Other Current Assets
163.80
111.30
140.10
157.00
205.50
169.30
229.10
242.30
225.50
115.30
Short Term Loans & Adv.
45.80
58.20
64.30
80.10
31.60
68.70
3.90
5.90
23.90
25.10
Net Current Assets
705.30
753.20
1,198.10
972.10
670.60
71.40
634.00
936.00
923.80
800.70
Total Assets
6,377.00
5,784.10
5,239.40
5,495.70
4,788.80
4,039.30
3,610.80
3,116.00
2,711.10
2,283.80
|