Shareholder's Funds
4,703.80
4,638.90
4,191.50
3,618.90
3,292.00
2,818.30
2,174.10
1,967.20
1,720.10
1,413.10
Share Capital
402.90
402.50
402.00
401.40
400.80
400.00
400.00
200.00
200.00
200.00
Total Reserves
4,258.70
4,208.60
3,772.10
3,154.70
2,804.20
2,341.40
1,735.20
1,739.20
1,491.90
1,187.90
Non-Current Liabilities
355.90
409.50
494.00
780.40
972.20
840.10
325.20
515.00
612.60
697.70
Secured Loans
0.00
0.00
100.00
489.00
531.50
512.40
0.00
346.60
568.80
689.80
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
16.70
0.00
Long Term Provisions
17.70
40.40
38.10
41.70
34.40
52.00
40.90
37.40
29.00
19.90
Current Liabilities
1,418.90
1,328.60
1,098.60
1,157.20
1,231.50
1,130.40
1,540.00
1,128.60
783.30
600.30
Trade Payables
310.00
346.50
254.00
260.40
235.30
239.10
222.80
223.50
203.40
102.50
Other Current Liabilities
991.30
809.10
688.90
749.70
655.90
571.60
955.10
677.60
475.60
379.40
Short Term Borrowings
0.00
102.50
41.70
86.30
258.10
259.90
308.90
190.70
78.10
97.20
Short Term Provisions
117.60
70.50
114.00
60.80
82.20
59.80
53.20
36.80
26.20
21.20
Total Liabilities
6,478.60
6,377.00
5,784.10
5,556.50
5,495.70
4,788.80
4,039.30
3,610.80
3,116.00
2,711.10
Net Block
2,455.50
2,206.90
2,276.80
2,211.80
2,354.30
2,163.40
1,983.70
1,336.80
1,030.40
810.40
Gross Block
5,056.30
4,483.30
4,293.50
3,993.60
3,882.50
3,404.40
2,967.40
2,121.20
1,660.70
1,331.90
Accumulated Depreciation
2,600.80
2,276.40
2,016.70
1,781.80
1,528.20
1,241.00
983.70
784.40
630.30
521.50
Non Current Assets
4,602.40
4,343.10
3,932.30
2,884.10
3,292.10
2,987.80
2,427.90
1,848.20
1,396.70
1,187.00
Capital Work in Progress
541.20
880.10
759.60
126.20
346.40
237.20
234.10
273.70
155.40
174.90
Non Current Investment
1,118.90
870.10
435.00
116.40
270.60
279.00
38.30
0.30
0.30
0.00
Long Term Loans & Adv.
142.30
173.10
230.30
164.50
150.70
115.10
107.80
121.90
94.90
91.20
Other Non Current Assets
313.00
178.60
189.50
217.10
131.60
155.50
28.00
75.50
115.70
110.50
Current Assets
1,876.20
2,033.90
1,851.80
2,355.30
2,203.60
1,801.00
1,611.40
1,762.60
1,719.30
1,524.10
Current Investments
444.60
597.90
492.60
824.40
763.80
423.30
738.40
716.00
157.70
540.40
Inventories
136.90
150.30
234.00
332.80
179.40
59.60
25.20
43.40
86.00
32.20
Sundry Debtors
432.50
469.40
427.50
484.40
508.20
474.40
398.20
338.70
266.80
198.70
Cash & Bank
723.90
652.50
528.20
509.30
515.10
638.20
280.30
435.40
966.50
527.30
Other Current Assets
138.30
118.00
111.30
140.10
237.10
205.50
169.30
229.10
242.30
225.50
Short Term Loans & Adv.
67.30
45.80
58.20
64.30
80.10
31.60
68.70
29.40
61.50
48.20
Net Current Assets
457.30
705.30
753.20
1,198.10
972.10
670.60
71.40
634.00
936.00
923.80
Total Assets
6,478.60
6,377.00
5,784.10
5,239.40
5,495.70
4,788.80
4,039.30
3,610.80
3,116.00
2,711.10
|