Nifty
Sensex
:
:
23659.00
75318.39
41.00 (0.17%)
117.54 (0.16%)

Pharmaceuticals & Drugs - Global

Rating :
49/99

BSE: 539268 | NSE: SYNGENE

466.05
20-May-2026
  • Open
  • High
  • Low
  • Previous Close
  •  471.1
  •  475.2
  •  461.75
  •  471.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  615295
  •  287244952.15
  •  728.6
  •  380

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 18,823.09
  • 60.05
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 17,999.49
  • 0.27%
  • 3.93

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.68%
  • 0.45%
  • 5.51%
  • FII
  • DII
  • Others
  • 13.91%
  • 26.32%
  • 1.13%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.79
  • 10.77
  • 4.49

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.20
  • 9.79
  • 2.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.87
  • 4.15
  • 2.23

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 55.69
  • 57.47
  • 56.81

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.10
  • 7.03
  • 6.65

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.83
  • 26.97
  • 25.86

Earnings Forecasts:

(Updated: 16-05-2026)
Description
2024
2025
2026
2027
Adj EPS
8.14
10.32
14.41
16.39
P/E Ratio
57.25
45.16
32.34
28.44
Revenue
3683.62
3990.53
4612.13
5131.58
EBITDA
866.56
1024.81
1270.13
1427.62
Net Income
303.94
415.03
579.34
659.6
ROA
4.64
6.15
8.18
6.36
P/B Ratio
3.77
3.52
3.20
3.16
ROE
6.97
8.11
10.13
10.4
FCFF
172.32
249.76
403.49
1461.65
FCFF Yield
0.96
1.4
2.26
8.18
Net Debt
-1452.67
-1582.08
-2096.66
-868.4
BVPS
123.66
132.32
145.56
147.55

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
1,036.50
1,018.00
1.82%
917.10
943.70
-2.82%
910.60
891.00
2.20%
874.50
789.70
10.74%
Expenses
733.10
674.40
8.70%
707.90
661.80
6.97%
711.10
650.50
9.32%
668.10
619.90
7.78%
EBITDA
303.40
343.60
-11.70%
209.20
281.90
-25.79%
199.50
240.50
-17.05%
206.40
169.80
21.55%
EBIDTM
29.27%
33.75%
22.81%
29.87%
21.91%
26.99%
23.60%
21.50%
Other Income
22.20
18.90
17.46%
15.40
20.00
-23.00%
15.40
20.80
-25.96%
17.70
18.10
-2.21%
Interest
12.10
15.90
-23.90%
11.90
12.40
-4.03%
13.20
13.10
0.76%
11.60
11.70
-0.85%
Depreciation
111.50
106.10
5.09%
113.70
108.70
4.60%
116.50
110.90
5.05%
111.20
106.90
4.02%
PBT
196.00
240.50
-18.50%
28.40
180.80
-84.29%
85.20
137.30
-37.95%
101.30
101.30
0.00%
Tax
48.10
57.20
-15.91%
13.40
49.70
-73.04%
18.10
31.20
-41.99%
14.60
25.60
-42.97%
PAT
147.90
183.30
-19.31%
15.00
131.10
-88.56%
67.10
106.10
-36.76%
86.70
75.70
14.53%
PATM
14.27%
18.01%
1.64%
13.89%
7.37%
11.91%
9.91%
9.59%
EPS
3.67
4.55
-19.34%
0.37
3.26
-88.65%
1.67
2.64
-36.74%
2.15
1.88
14.36%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
3,738.70
3,642.40
3,488.60
3,192.90
2,604.20
2,184.30
2,011.90
1,825.60
1,423.10
Net Sales Growth
2.64%
4.41%
9.26%
22.61%
19.22%
8.57%
10.20%
28.28%
 
Cost Of Goods Sold
918.60
17.00
56.70
-42.00
-21.60
-25.20
0.80
26.00
-13.50
Gross Profit
2,820.10
3,625.40
3,431.90
3,234.90
2,625.80
2,209.50
2,011.10
1,799.60
1,436.60
GP Margin
75.43%
99.53%
98.37%
101.32%
100.83%
101.15%
99.96%
98.58%
100.95%
Total Expenditure
2,820.20
2,600.60
2,474.20
2,260.20
1,863.70
1,531.20
1,408.50
1,289.90
1,032.60
Power & Fuel Cost
-
69.00
69.70
69.20
64.80
57.40
45.80
41.30
34.70
% Of Sales
-
1.89%
2.00%
2.17%
2.49%
2.63%
2.28%
2.26%
2.44%
Employee Cost
-
983.90
888.70
841.70
718.10
660.20
580.40
472.70
379.60
% Of Sales
-
27.01%
25.47%
26.36%
27.57%
30.22%
28.85%
25.89%
26.67%
Manufacturing Exp.
-
1,184.30
1,082.00
1,078.80
913.70
681.80
622.30
591.00
461.90
% Of Sales
-
32.51%
31.02%
33.79%
35.09%
31.21%
30.93%
32.37%
32.46%
General & Admin Exp.
-
278.00
264.10
219.90
148.50
120.50
131.60
137.40
139.30
% Of Sales
-
7.63%
7.57%
6.89%
5.70%
5.52%
6.54%
7.53%
9.79%
Selling & Distn. Exp.
-
22.70
20.30
18.50
11.70
6.40
11.10
7.70
6.10
% Of Sales
-
0.62%
0.58%
0.58%
0.45%
0.29%
0.55%
0.42%
0.43%
Miscellaneous Exp.
-
45.70
92.70
74.10
28.50
30.10
16.50
13.80
24.50
% Of Sales
-
1.25%
2.66%
2.32%
1.09%
1.38%
0.82%
0.76%
1.72%
EBITDA
918.50
1,041.80
1,014.40
932.70
740.50
653.10
603.40
535.70
390.50
EBITDA Margin
24.57%
28.60%
29.08%
29.21%
28.43%
29.90%
29.99%
29.34%
27.44%
Other Income
70.70
71.80
90.60
72.60
108.40
83.30
96.10
76.20
136.10
Interest
48.80
53.10
47.20
45.20
24.10
27.70
34.60
32.30
22.70
Depreciation
452.90
432.60
425.90
366.50
309.70
274.50
219.30
164.20
131.40
PBT
410.90
627.90
631.90
593.60
515.10
434.20
445.60
415.40
372.50
Tax
94.20
163.70
110.80
129.20
88.60
64.30
104.80
83.80
67.10
Tax Rate
22.93%
24.81%
17.85%
21.77%
18.29%
13.70%
20.27%
20.17%
18.01%
PAT
316.70
496.20
510.00
464.40
395.80
404.90
412.10
331.60
305.40
PAT before Minority Interest
316.70
496.20
510.00
464.40
395.80
404.90
412.10
331.60
305.40
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.47%
13.62%
14.62%
14.54%
15.20%
18.54%
20.48%
18.16%
21.46%
PAT Growth
-36.17%
-2.71%
9.82%
17.33%
-2.25%
-1.75%
24.28%
8.58%
 
EPS
7.86
12.32
12.66
11.53
9.82
10.05
10.23
8.23
7.58

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
4,726.70
4,257.60
3,618.00
3,297.60
2,821.40
2,175.80
1,968.40
1,720.40
Share Capital
402.50
402.00
401.40
400.80
400.00
400.00
200.00
200.00
Total Reserves
4,244.90
3,786.60
3,151.20
2,809.30
2,344.40
1,736.90
1,740.40
1,492.20
Non-Current Liabilities
643.40
708.90
955.20
971.70
839.70
325.20
515.00
612.60
Secured Loans
0.00
100.00
489.00
531.50
512.40
0.00
346.60
568.80
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
16.70
Long Term Provisions
43.30
40.70
43.70
34.40
52.00
40.90
37.40
29.00
Current Liabilities
1,396.40
1,144.30
1,188.20
1,228.90
1,133.00
1,539.20
1,128.60
783.60
Trade Payables
352.00
255.50
258.00
232.80
241.60
222.00
223.50
203.50
Other Current Liabilities
845.10
726.80
778.20
655.80
571.60
955.10
677.60
475.70
Short Term Borrowings
119.60
41.70
86.30
258.10
259.90
308.90
190.70
78.10
Short Term Provisions
79.70
120.30
65.70
82.20
59.90
53.20
36.80
26.30
Total Liabilities
6,766.50
6,110.80
5,761.40
5,498.20
4,794.10
4,040.20
3,612.00
3,116.60
Net Block
2,767.40
2,808.90
2,618.80
2,354.30
2,163.40
1,983.70
1,336.80
1,030.40
Gross Block
5,229.30
4,945.80
4,481.40
3,882.50
3,404.40
2,967.40
2,121.20
1,660.70
Accumulated Depreciation
2,461.90
2,136.90
1,862.60
1,528.20
1,241.00
983.70
784.40
630.30
Non Current Assets
4,479.20
4,151.90
3,336.10
3,292.30
2,987.40
2,427.60
1,847.90
1,396.40
Capital Work in Progress
1,266.10
838.10
176.90
346.40
237.20
234.10
273.70
155.40
Non Current Investment
36.20
34.70
94.10
270.30
278.70
38.00
0.00
0.00
Long Term Loans & Adv.
196.40
239.60
181.10
151.20
115.00
107.80
121.90
94.90
Other Non Current Assets
178.80
189.50
217.10
131.60
155.50
28.00
75.50
115.70
Current Assets
2,287.30
1,958.90
2,425.30
2,205.90
1,806.70
1,612.60
1,764.10
1,720.20
Current Investments
610.50
513.20
824.40
763.80
423.30
738.40
716.00
157.70
Inventories
155.50
238.50
332.80
179.40
59.60
25.20
43.40
86.00
Sundry Debtors
526.80
441.50
529.30
507.70
475.70
398.20
338.70
266.80
Cash & Bank
786.90
563.50
531.70
517.90
642.60
281.50
436.90
967.40
Other Current Assets
207.60
106.40
132.40
157.00
205.50
169.30
229.10
242.30
Short Term Loans & Adv.
104.20
95.80
74.70
80.10
31.60
68.70
29.40
61.50
Net Current Assets
890.90
814.60
1,237.10
977.00
673.70
73.40
635.50
936.60
Total Assets
6,766.50
6,110.80
5,761.40
5,498.20
4,794.10
4,040.20
3,612.00
3,116.60

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
1,167.60
1,042.10
823.50
580.60
701.20
677.10
630.40
446.20
PBT
659.80
620.80
593.60
484.40
469.30
516.90
331.60
305.40
Adjustment
470.90
390.40
384.90
381.70
278.80
223.20
212.80
248.20
Changes in Working Capital
152.10
156.00
-18.20
-179.70
36.70
44.10
182.10
-26.60
Cash after chg. in Working capital
1,282.80
1,167.20
960.30
686.40
784.80
784.20
726.50
527.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-115.20
-125.10
-136.80
-105.80
-83.60
-107.10
-96.10
-80.80
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-744.70
-495.60
-656.40
-611.50
-628.10
-428.40
-646.50
-349.30
Net Fixed Assets
-310.40
-933.30
109.10
-587.30
-440.10
-806.60
-578.80
Net Investments
-540.40
13.20
93.60
-332.10
74.40
-60.40
-558.30
Others
106.10
424.50
-859.10
307.90
-262.40
438.60
490.60
Cash from Financing Activity
-141.80
-551.40
-342.50
-31.30
58.00
-225.50
-72.40
-78.70
Net Cash Inflow / Outflow
281.10
-4.90
-175.40
-62.20
131.10
23.20
-88.50
18.20
Opening Cash & Equivalents
85.70
89.50
261.80
323.30
193.00
165.20
252.70
234.50
Closing Cash & Equivalent
367.10
85.70
89.50
261.80
323.30
193.00
165.20
252.70

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
115.46
104.19
88.51
80.09
68.61
53.42
48.51
42.30
ROA
7.71%
8.59%
8.25%
7.69%
9.17%
10.77%
9.86%
9.80%
ROE
11.23%
13.18%
13.73%
13.29%
16.59%
20.21%
18.26%
18.05%
ROCE
15.42%
15.55%
15.43%
13.24%
15.40%
19.60%
16.98%
15.76%
Fixed Asset Turnover
0.72
0.74
0.76
0.71
0.69
0.79
0.97
0.86
Receivable days
48.33
50.73
59.21
68.92
73.02
66.84
60.53
68.43
Inventory Days
19.66
29.85
29.24
16.75
7.09
6.22
12.94
22.06
Payable days
6521.69
1652.80
-2132.64
-4008.24
160.70
54.25
59.30
72.96
Cash Conversion Cycle
-6453.70
-1572.22
2221.09
4093.91
-80.60
18.82
14.17
17.52
Total Debt/Equity
0.03
0.03
0.16
0.25
0.28
0.32
0.41
0.47
Interest Cover
13.43
14.15
14.13
21.10
17.94
15.94
13.86
17.41

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.