Nifty
:
23398.10
Sensex
:
74781.76
-79.70 (-0.34%)
-120.83 (-0.16%)
Nifty
Sensex
:
:
23398.10
74781.76
-79.70 (-0.34%)
-120.83 (-0.16%)

Syrma SGS Technology Ltd.

Electronics - Components

Rating :
79/99

BSE: 543573 | NSE: SYRMA

NSE BSE
1589.30
11-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1598.9
  •  1608.2
  •  1556.1
  •  1598.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  638884
  •  1010532195.4
  •  1660
  •  634.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 30,634.01
  • 83.22
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 30,688.34
  • 0.09%
  • 10.35

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.28%
  • 1.44%
  • 30.73%
  • FII
  • DII
  • Others
  • 7.51%
  • 14.83%
  • 3.21%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 36.43
  • 15.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 41.34
  • 21.90

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 43.08
  • 43.59

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 74.81

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 6.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 34.98

Earnings Forecasts:

(Updated: 12-09-2026)
Description
2026
2027
2028
2029
Adj EPS
79
15
35.92
16.01
P/E Ratio
20.12
105.95
44.25
99.27
Revenue
63.36
47.27
37.53
4795.76
EBITDA
6383.77
8329.9
10241
504.6
Net Income
689.42
920.13
1148.46
302.12
ROA
419.5
565.2
708.55
6.57
P/B Ratio
-20.42
-8.23
-4.22
10.29
ROE
8.19
7.07
5.87
13.09
FCFF
13.76
15.89
17.02
-125.12
FCFF Yield
-201.52
-8.43
218.12
-0.47
Net Debt
-0.75
-0.03
0.82
-524.43
BVPS
-77.83
-193.04
-377
154.4

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
1,588.62
943.98
68.29%
1,465.01
924.36
58.49%
1,264.18
869.70
45.36%
1,145.89
832.74
37.60%
Expenses
1,427.04
857.36
66.45%
1,290.86
816.87
58.03%
1,104.78
790.14
39.82%
1,030.65
761.78
35.29%
EBITDA
161.58
86.62
86.54%
174.15
107.50
62.00%
159.40
79.56
100.35%
115.24
70.96
62.40%
EBIDTM
10.17%
9.18%
11.89%
11.63%
12.61%
9.15%
10.06%
8.52%
Other Income
15.06
16.04
-6.11%
11.83
22.27
-46.88%
10.30
21.77
-52.69%
8.74
10.03
-12.86%
Interest
13.34
14.93
-10.65%
13.02
15.65
-16.81%
7.68
15.43
-50.23%
12.63
13.59
-7.06%
Depreciation
22.49
20.58
9.28%
21.40
20.75
3.13%
20.28
20.23
0.25%
21.85
16.72
30.68%
PBT
140.82
67.15
109.71%
150.38
93.37
61.06%
138.35
63.53
117.77%
89.50
50.68
76.60%
Tax
35.13
17.23
103.89%
31.15
21.92
42.11%
28.03
10.53
166.19%
23.16
11.04
109.78%
PAT
105.69
49.92
111.72%
119.23
71.45
66.87%
110.31
53.01
108.09%
66.34
39.65
67.31%
PATM
6.65%
5.29%
8.14%
7.73%
8.73%
6.09%
5.79%
4.76%
EPS
5.20
2.79
86.38%
5.25
3.68
42.66%
5.34
2.74
94.89%
3.33
2.04
63.24%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
5,463.70
4,819.06
3,786.69
3,154.12
2,048.39
1,019.72
438.30
397.08
Net Sales Growth
53.01%
27.26%
20.06%
53.98%
100.88%
132.65%
10.38%
 
Cost Of Goods Sold
4,075.19
3,586.60
2,931.47
2,507.12
1,540.48
718.54
282.09
227.30
Gross Profit
1,388.51
1,232.45
855.22
647.00
507.90
301.18
156.21
169.78
GP Margin
25.41%
25.57%
22.58%
20.51%
24.80%
29.54%
35.64%
42.76%
Total Expenditure
4,853.33
4,274.55
3,463.37
2,951.86
1,857.14
923.19
390.07
327.73
Power & Fuel Cost
-
28.73
23.46
18.75
13.45
7.17
3.99
5.15
% Of Sales
-
0.60%
0.62%
0.59%
0.66%
0.70%
0.91%
1.30%
Employee Cost
-
207.10
178.27
138.39
94.33
54.76
26.24
23.84
% Of Sales
-
4.30%
4.71%
4.39%
4.61%
5.37%
5.99%
6.00%
Manufacturing Exp.
-
257.56
210.24
185.58
137.59
91.40
52.08
48.86
% Of Sales
-
5.34%
5.55%
5.88%
6.72%
8.96%
11.88%
12.30%
General & Admin Exp.
-
94.48
85.88
67.55
50.01
34.55
16.11
12.40
% Of Sales
-
1.96%
2.27%
2.14%
2.44%
3.39%
3.68%
3.12%
Selling & Distn. Exp.
-
44.06
21.42
17.59
14.48
14.00
9.12
9.35
% Of Sales
-
0.91%
0.57%
0.56%
0.71%
1.37%
2.08%
2.35%
Miscellaneous Exp.
-
56.02
12.63
16.89
10.51
4.53
1.80
1.40
% Of Sales
-
1.16%
0.33%
0.54%
0.51%
0.44%
0.41%
0.35%
EBITDA
610.37
544.51
323.32
202.26
191.25
96.53
48.23
69.35
EBITDA Margin
11.17%
11.30%
8.54%
6.41%
9.34%
9.47%
11.00%
17.46%
Other Income
45.93
37.81
49.42
58.33
44.41
12.39
6.18
7.81
Interest
46.67
48.26
58.46
41.31
25.72
8.59
6.00
9.63
Depreciation
86.02
84.11
75.07
51.48
31.20
19.43
12.07
9.70
PBT
519.05
449.95
239.21
167.79
178.73
80.90
36.34
57.83
Tax
117.47
99.57
52.63
42.10
55.62
26.76
7.72
8.35
Tax Rate
22.63%
22.36%
22.20%
25.29%
31.12%
33.08%
21.24%
15.99%
PAT
401.57
317.78
169.87
107.33
119.35
53.00
28.61
43.88
PAT before Minority Interest
368.10
345.81
184.45
124.34
123.11
54.14
28.61
43.88
Minority Interest
-33.47
-28.03
-14.58
-17.01
-3.76
-1.14
0.00
0.00
PAT Margin
7.35%
6.59%
4.49%
3.40%
5.83%
5.20%
6.53%
11.05%
PAT Growth
87.62%
87.07%
58.27%
-10.07%
125.19%
85.25%
-34.80%
 
EPS
20.83
16.48
8.81
5.57
6.19
2.75
1.48
2.28

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
2,862.19
1,749.96
1,612.61
1,540.28
572.06
241.57
101.70
Share Capital
192.63
178.05
177.43
176.78
137.62
0.75
0.70
Total Reserves
2,662.19
1,567.37
1,430.57
1,363.50
430.93
240.83
101.00
Non-Current Liabilities
260.23
164.12
166.41
166.54
92.54
57.09
31.20
Secured Loans
39.29
61.86
64.48
86.98
3.89
24.50
7.01
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
17.20
Long Term Provisions
32.33
15.25
13.22
37.43
51.19
27.51
2.49
Current Liabilities
2,440.86
2,213.50
1,844.74
955.97
571.82
189.07
230.85
Trade Payables
1,958.57
1,548.43
1,223.09
489.48
240.45
114.84
106.81
Other Current Liabilities
175.06
130.12
121.16
99.70
87.47
47.13
48.16
Short Term Borrowings
285.56
521.37
488.83
256.39
187.39
24.25
53.14
Short Term Provisions
21.67
13.58
11.66
110.40
56.51
2.85
22.74
Total Liabilities
5,766.56
4,202.44
3,688.18
2,665.41
1,247.26
487.73
363.75
Net Block
1,458.18
1,144.33
1,075.43
532.39
377.52
81.37
86.48
Gross Block
1,800.42
1,362.80
1,222.70
626.57
445.19
103.14
96.17
Accumulated Depreciation
342.24
218.47
147.27
94.18
67.67
21.77
9.69
Non Current Assets
1,616.87
1,261.54
1,411.99
1,342.99
497.08
222.91
102.00
Capital Work in Progress
71.81
65.56
16.83
25.32
40.80
0.00
0.43
Non Current Investment
37.46
8.03
6.40
6.00
4.71
92.14
0.00
Long Term Loans & Adv.
41.02
33.16
33.55
42.43
73.07
39.29
15.10
Other Non Current Assets
8.26
10.46
279.79
736.85
0.57
10.11
0.00
Current Assets
4,149.69
2,940.89
2,276.19
1,322.41
750.17
264.82
261.74
Current Investments
509.19
51.36
35.47
78.04
36.30
0.00
0.00
Inventories
1,061.60
821.87
1,004.26
587.44
291.30
77.08
68.22
Sundry Debtors
1,840.78
1,477.46
930.15
402.23
272.23
127.87
116.36
Cash & Bank
298.80
295.79
86.63
54.43
36.91
30.21
35.17
Other Current Assets
439.32
80.39
9.67
7.67
113.43
29.67
41.99
Short Term Loans & Adv.
336.19
214.03
210.02
192.61
106.10
23.49
37.74
Net Current Assets
1,708.83
727.39
431.45
366.44
178.35
75.75
30.90
Total Assets
5,766.56
4,202.43
3,688.18
2,665.40
1,247.25
487.73
363.74

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
289.56
176.46
-109.13
-70.28
14.52
23.85
70.83
PBT
445.38
237.07
166.44
178.73
80.90
36.34
52.23
Adjustment
122.25
93.48
59.12
20.71
22.74
13.99
20.41
Changes in Working Capital
-188.85
-93.43
-280.74
-229.99
-65.90
-16.44
4.77
Cash after chg. in Working capital
378.77
237.12
-55.18
-30.55
37.74
33.88
77.41
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-89.21
-60.66
-53.95
-39.73
-23.22
-10.03
-6.58
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-741.96
-105.15
-28.28
-885.72
-393.61
-94.42
-29.05
Net Fixed Assets
-126.38
-480.85
-241.31
-129.55
-89.48
-6.54
Net Investments
-737.96
350.54
-217.30
-56.17
-315.73
-88.74
Others
122.38
25.16
430.33
-700.00
11.60
0.86
Cash from Financing Activity
557.85
-70.70
150.27
967.96
358.72
68.01
-20.64
Net Cash Inflow / Outflow
105.46
0.61
12.87
11.97
-20.37
-2.55
21.14
Opening Cash & Equivalents
80.86
78.38
46.49
33.41
27.96
30.77
6.15
Closing Cash & Equivalent
192.28
80.86
78.38
46.49
33.41
27.96
30.77

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
148.21
98.03
90.63
87.13
41.31
31.98
1448.79
ROA
6.94%
4.68%
3.91%
6.29%
6.24%
6.72%
11.82%
ROE
15.03%
11.00%
7.90%
11.68%
13.37%
16.67%
43.14%
ROCE
17.70%
12.99%
10.19%
15.41%
16.82%
17.52%
33.35%
Fixed Asset Turnover
3.05
2.93
3.41
3.82
3.72
4.40
4.13
Receivable days
125.66
116.03
77.09
60.09
71.61
101.69
106.96
Inventory Days
71.33
88.01
92.10
78.29
65.93
60.50
62.71
Payable days
178.45
172.54
124.66
86.47
90.24
143.40
171.52
Cash Conversion Cycle
18.54
31.50
44.53
51.91
47.30
18.79
-1.85
Total Debt/Equity
0.12
0.35
0.36
0.23
0.34
0.23
0.82
Interest Cover
10.23
5.06
5.03
7.95
10.42
7.05
6.43

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020

News Update:


  • Syrma SGS, Elemaster Group launch new electronics manufacturing facility in Bengaluru
    2nd Sep 2026, 16:45 PM

    The companies aim to create a competitive platform for high-reliability electronics manufacturing and expand opportunities for global customers from India

    Read More
  • Syrma SGS Technology - Quarterly Results
    30th Jul 2026, 00:00 AM

    Read More
  • Sattrix Information wins order worth Rs 13 lakh
    23rd Jun 2026, 11:52 AM

    The said order is expected to be completed within 11 months

    Read More
  • Syrma SGS Technology inks pact with Kaga to form JVCo for EMS facility
    23rd Jun 2026, 10:43 AM

    In the JVCo that is proposed to be incorporated, the company will own 60% of the equity shares

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.