Nifty
:
25461.00
Sensex
:
83432.89
55.70 (0.22%)
193.42 (0.23%)
Nifty
Sensex
:
:
25461.00
83432.89
55.70 (0.22%)
193.42 (0.23%)

Syrma SGS Technology Ltd.

Electronics - Components

Rating :
62/99

BSE: 543573 | NSE: SYRMA

NSE BSE
609.55
04-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  606.85
  •  614.8
  •  600
  •  606.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  852918
  •  519074863.55
  •  647.1
  •  370

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10,861.40
  • 63.94
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11,176.79
  • 0.25%
  • 6.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.52%
  • 2.63%
  • 34.83%
  • FII
  • DII
  • Others
  • 6.2%
  • 5.52%
  • 4.30%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 51.35
  • 45.70

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 23.84
  • 15.91

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 19.59
  • 26.52

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 79.41

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 37.62

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
6.06
9.55
12.84
17.84
P/E Ratio
100.59
63.83
47.47
34.17
Revenue
3130
3787
5114
6661
EBITDA
215
323
417
552
Net Income
107
170
233
327
ROA
3.4
4.3
7.5
8.3
P/B Ratio
7.50
6.21
5.51
4.81
ROE
6.81
10.1
12.27
15.12
FCFF
-435
-103
2
-5
FCFF Yield
-4.35
-1.03
0.02
-0.05
Net Debt
509
317
323
345
BVPS
81.25
98.23
110.61
126.83

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
924.36
1,134.21
-18.50%
869.20
706.72
22.99%
832.74
711.73
17.00%
1,159.89
601.31
92.89%
Expenses
816.87
1,059.47
-22.90%
790.14
667.27
18.41%
761.78
661.68
15.13%
1,115.30
564.37
97.62%
EBITDA
107.50
74.74
43.83%
79.06
39.44
100.46%
70.96
50.05
41.78%
44.59
36.93
20.74%
EBIDTM
11.63%
6.59%
9.10%
5.58%
8.52%
7.03%
3.84%
6.14%
Other Income
22.27
15.52
43.49%
22.27
12.12
83.75%
10.03
8.90
12.70%
15.31
22.08
-30.66%
Interest
15.65
13.23
18.29%
15.43
10.69
44.34%
13.59
9.05
50.17%
13.03
7.53
73.04%
Depreciation
20.75
15.84
31.00%
20.23
13.91
45.43%
16.72
11.59
44.26%
17.37
10.15
71.13%
PBT
93.37
61.19
52.59%
63.53
26.96
135.65%
50.68
36.95
37.16%
29.49
41.34
-28.66%
Tax
21.92
15.98
37.17%
10.53
6.68
57.63%
11.04
6.44
71.43%
9.14
13.01
-29.75%
PAT
71.45
45.21
58.04%
53.01
20.28
161.39%
39.65
30.51
29.96%
20.35
28.33
-28.17%
PATM
7.73%
3.99%
6.10%
2.87%
4.76%
4.29%
1.75%
4.71%
EPS
3.68
1.97
86.80%
2.74
0.87
214.94%
2.04
1.60
27.50%
1.09
1.61
-32.30%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
3,786.19
3,153.84
2,048.39
1,019.72
438.30
397.08
Net Sales Growth
20.05%
53.97%
100.88%
132.65%
10.38%
 
Cost Of Goods Sold
2,925.75
2,506.94
1,540.48
718.54
282.09
227.30
Gross Profit
860.44
646.90
507.90
301.18
156.21
169.78
GP Margin
22.73%
20.51%
24.80%
29.54%
35.64%
42.76%
Total Expenditure
3,484.09
2,951.86
1,857.14
923.19
390.07
327.73
Power & Fuel Cost
-
18.75
13.45
7.17
3.99
5.15
% Of Sales
-
0.59%
0.66%
0.70%
0.91%
1.30%
Employee Cost
-
136.84
94.33
54.76
26.24
23.84
% Of Sales
-
4.34%
4.61%
5.37%
5.99%
6.00%
Manufacturing Exp.
-
185.92
137.59
91.40
52.08
48.86
% Of Sales
-
5.90%
6.72%
8.96%
11.88%
12.30%
General & Admin Exp.
-
68.96
50.01
34.55
16.11
12.40
% Of Sales
-
2.19%
2.44%
3.39%
3.68%
3.12%
Selling & Distn. Exp.
-
18.77
14.48
14.00
9.12
9.35
% Of Sales
-
0.60%
0.71%
1.37%
2.08%
2.35%
Miscellaneous Exp.
-
17.02
10.51
4.53
1.80
1.40
% Of Sales
-
0.54%
0.51%
0.44%
0.41%
0.35%
EBITDA
302.11
201.98
191.25
96.53
48.23
69.35
EBITDA Margin
7.98%
6.40%
9.34%
9.47%
11.00%
17.46%
Other Income
69.88
58.61
44.41
12.39
6.18
7.81
Interest
57.70
41.31
25.72
8.59
6.00
9.63
Depreciation
75.07
51.48
31.20
19.43
12.07
9.70
PBT
237.07
167.79
178.73
80.90
36.34
57.83
Tax
52.63
42.10
55.62
26.76
7.72
8.35
Tax Rate
22.20%
25.29%
31.12%
33.08%
21.24%
15.99%
PAT
184.46
107.33
119.35
53.00
28.61
43.88
PAT before Minority Interest
169.77
124.34
123.11
54.14
28.61
43.88
Minority Interest
-14.69
-17.01
-3.76
-1.14
0.00
0.00
PAT Margin
4.87%
3.40%
5.83%
5.20%
6.53%
11.05%
PAT Growth
48.36%
-10.07%
125.19%
85.25%
-34.80%
 
EPS
10.35
6.02
6.70
2.97
1.61
2.46

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
1,612.61
1,540.28
572.06
241.57
101.70
Share Capital
177.43
176.78
137.62
0.75
0.70
Total Reserves
1,435.18
1,363.50
430.93
240.83
101.00
Non-Current Liabilities
270.23
166.54
92.54
57.09
38.67
Secured Loans
64.48
86.98
3.89
24.50
7.01
Unsecured Loans
0.00
0.00
0.00
0.00
17.20
Long Term Provisions
117.15
37.43
51.19
27.51
9.96
Current Liabilities
1,903.62
955.97
571.82
189.07
230.85
Trade Payables
1,223.24
489.48
240.45
114.84
106.81
Other Current Liabilities
121.11
99.70
87.47
47.13
48.16
Short Term Borrowings
488.83
256.39
187.39
24.25
53.14
Short Term Provisions
70.43
110.40
56.51
2.85
22.74
Total Liabilities
3,850.88
2,665.41
1,247.26
487.73
371.22
Net Block
1,075.43
532.39
377.52
81.37
86.48
Gross Block
1,222.70
626.57
445.19
103.14
96.17
Accumulated Depreciation
147.27
94.18
67.67
21.77
9.69
Non Current Assets
1,515.92
1,342.99
497.08
222.91
109.48
Capital Work in Progress
16.83
25.32
40.80
0.00
0.43
Non Current Investment
6.40
6.00
4.71
92.14
0.00
Long Term Loans & Adv.
137.47
42.43
73.07
39.29
22.57
Other Non Current Assets
279.79
736.85
0.57
10.11
0.00
Current Assets
2,334.96
1,322.41
750.17
264.82
261.74
Current Investments
35.47
78.04
36.30
0.00
0.00
Inventories
1,004.26
587.44
291.30
77.08
68.22
Sundry Debtors
930.15
402.23
272.23
127.87
116.36
Cash & Bank
85.57
54.43
36.91
30.21
35.17
Other Current Assets
279.51
7.67
7.33
6.18
41.99
Short Term Loans & Adv.
268.78
192.61
106.10
23.49
38.03
Net Current Assets
431.34
366.44
178.35
75.75
30.90
Total Assets
3,850.88
2,665.40
1,247.25
487.73
371.22

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
-113.61
-70.28
14.52
23.85
70.83
PBT
166.44
178.73
80.90
36.34
52.23
Adjustment
54.31
20.71
22.74
13.99
20.41
Changes in Working Capital
-280.41
-229.99
-65.90
-16.44
4.77
Cash after chg. in Working capital
-59.66
-30.55
37.74
33.88
77.41
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-53.95
-39.73
-23.22
-10.03
-6.58
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-28.18
-885.72
-393.61
-94.42
-29.05
Net Fixed Assets
-241.31
-129.55
-89.48
-6.54
Net Investments
-217.30
-56.17
-315.73
-88.74
Others
430.43
-700.00
11.60
0.86
Cash from Financing Activity
154.65
967.96
358.72
68.01
-20.64
Net Cash Inflow / Outflow
12.87
11.97
-20.37
-2.55
21.14
Opening Cash & Equivalents
46.49
33.41
27.96
30.77
6.15
Closing Cash & Equivalent
78.38
46.49
33.41
27.96
30.77

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
90.89
87.13
41.31
31.98
1448.79
ROA
3.82%
6.29%
6.24%
6.72%
11.82%
ROE
7.89%
11.68%
13.37%
16.67%
43.14%
ROCE
10.19%
15.41%
16.82%
17.52%
33.35%
Fixed Asset Turnover
3.41
3.82
3.72
4.40
4.13
Receivable days
77.10
60.09
71.61
101.69
106.96
Inventory Days
92.10
78.29
65.93
60.50
62.71
Payable days
124.68
86.47
90.24
143.40
171.52
Cash Conversion Cycle
44.52
51.91
47.30
18.79
-1.85
Total Debt/Equity
0.36
0.23
0.34
0.23
0.82
Interest Cover
5.03
7.95
10.42
7.05
6.43

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021

News Update:


  • Syrma SGS Technology incorporates wholly owned subsidiary
    26th May 2025, 10:51 AM

    The WOS shall carry out the business of electronics design, assembly and manufacturing of other components for electronic applications

    Read More
  • Syrma SGS Technology inks pact to manufacture laptops for Dynabook Singapore
    23rd May 2025, 11:00 AM

    The collaboration is in line with the Indian government's continued push for local laptop manufacturing through supportive policies and incentives

    Read More
  • Syrma SGS Technology gets nod to incorporate wholly owned subsidiaries
    14th May 2025, 10:41 AM

    The Board of Directors of the Company in its meeting held on May 13, 2025, has approved the same

    Read More
  • Syrma SGS Technology - Quarterly Results
    13th May 2025, 18:01 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.