Nifty
:
25149.85
Sensex
:
82500.47
-205.40 (-0.81%)
-689.81 (-0.83%)
Nifty
Sensex
:
:
25149.85
82500.47
-205.40 (-0.81%)
-689.81 (-0.83%)

Systematix Corporate Services Ltd.

Finance - Investment

Rating :
N/A

BSE: 526506 | NSE: Not Listed

NSE BSE
111.70
11-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  113.65
  •  113.65
  •  110.6
  •  111.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5321
  •  595244
  •  113.65
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,525.13
  • 33.33
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,271.63
  • N/A
  • 5.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.58%
  • 4.51%
  • 18.10%
  • FII
  • DII
  • Others
  • 5.28%
  • 0.00%
  • 1.53%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.88
  • 21.71
  • 15.34

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.42
  • 47.80
  • 18.98

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 46.39
  • -
  • 45.00

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.46
  • 35.74
  • 35.63

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.60
  • 5.90
  • 6.86

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.10
  • 26.76
  • 26.55

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
29.63
52.83
-43.91%
43.82
48.02
-8.75%
36.67
20.12
82.26%
29.27
17.64
65.93%
Expenses
28.16
26.99
4.33%
20.69
17.07
21.21%
28.61
16.68
71.52%
26.38
14.01
88.29%
EBITDA
1.46
25.83
-94.35%
23.13
30.96
-25.29%
8.06
3.44
134.30%
2.90
3.63
-20.11%
EBIDTM
4.93%
48.90%
52.78%
64.46%
21.98%
17.09%
9.90%
20.57%
Other Income
3.99
5.04
-20.83%
2.95
0.97
204.12%
20.73
0.21
9,771.43%
1.22
2.66
-54.14%
Interest
1.09
0.92
18.48%
1.11
0.76
46.05%
1.02
0.78
30.77%
0.96
0.62
54.84%
Depreciation
0.81
1.02
-20.59%
0.79
0.39
102.56%
0.78
0.38
105.26%
0.80
0.14
471.43%
PBT
3.55
28.93
-87.73%
24.18
30.78
-21.44%
26.99
2.49
983.94%
2.37
5.53
-57.14%
Tax
0.25
5.74
-95.64%
5.60
6.85
-18.25%
4.85
0.69
602.90%
0.63
1.10
-42.73%
PAT
3.30
23.19
-85.77%
18.58
23.93
-22.36%
22.14
1.80
1,130.00%
1.74
4.43
-60.72%
PATM
11.14%
43.90%
42.39%
49.83%
60.38%
8.92%
5.95%
25.10%
EPS
0.24
1.79
-86.59%
1.36
1.84
-26.09%
1.71
0.14
1,121.43%
0.13
0.34
-61.76%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
139.39
137.09
72.52
89.34
54.88
51.34
56.11
49.50
37.81
31.51
31.39
Net Sales Growth
0.56%
89.04%
-18.83%
62.79%
6.90%
-8.50%
13.35%
30.92%
19.99%
0.38%
 
Cost Of Goods Sold
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
139.40
137.09
72.52
89.34
54.88
51.34
56.11
49.50
37.81
31.51
31.39
GP Margin
100.01%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
103.84
75.80
69.08
63.63
50.08
42.65
40.83
36.50
24.43
22.10
21.00
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.29
0.37
0.45
0.43
% Of Sales
-
0%
0%
0%
0%
0%
0%
0.59%
0.98%
1.43%
1.37%
Employee Cost
-
43.71
34.11
33.55
26.86
27.57
23.47
14.59
9.56
9.40
8.14
% Of Sales
-
31.88%
47.04%
37.55%
48.94%
53.70%
41.83%
29.47%
25.28%
29.83%
25.93%
Manufacturing Exp.
-
14.06
14.32
13.76
8.79
5.15
5.25
12.84
9.65
7.47
7.64
% Of Sales
-
10.26%
19.75%
15.40%
16.02%
10.03%
9.36%
25.94%
25.52%
23.71%
24.34%
General & Admin Exp.
-
15.88
14.76
11.84
9.13
7.11
9.75
6.76
4.84
4.93
4.87
% Of Sales
-
11.58%
20.35%
13.25%
16.64%
13.85%
17.38%
13.66%
12.80%
15.65%
15.51%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
2.14
5.88
4.48
5.31
2.83
2.36
2.31
0.38
0.30
0.00
% Of Sales
-
1.56%
8.11%
5.01%
9.68%
5.51%
4.21%
4.67%
1.01%
0.95%
1.15%
EBITDA
35.55
61.29
3.44
25.71
4.80
8.69
15.28
13.00
13.38
9.41
10.39
EBITDA Margin
25.50%
44.71%
4.74%
28.78%
8.75%
16.93%
27.23%
26.26%
35.39%
29.86%
33.10%
Other Income
28.89
11.45
6.26
1.80
0.86
2.33
1.88
6.31
6.15
3.51
6.85
Interest
4.18
3.09
3.33
3.49
3.55
9.70
13.34
9.27
12.63
12.22
13.18
Depreciation
3.18
1.92
0.61
0.66
1.05
5.87
6.43
1.06
1.09
1.25
1.66
PBT
57.09
67.73
5.76
23.36
1.07
-4.55
-2.61
8.97
5.81
-0.56
2.39
Tax
11.33
14.38
0.68
5.86
-0.25
-0.10
0.31
2.58
1.68
0.32
0.23
Tax Rate
19.85%
21.23%
11.81%
25.09%
-23.36%
2.20%
-11.88%
28.76%
29.84%
-56.14%
16.43%
PAT
45.76
53.35
5.08
17.50
1.32
-4.45
-2.93
6.39
3.95
-0.90
1.18
PAT before Minority Interest
45.76
53.35
5.08
17.50
1.32
-4.45
-2.93
6.39
3.95
-0.90
1.18
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
32.83%
38.92%
7.00%
19.59%
2.41%
-8.67%
-5.22%
12.91%
10.45%
-2.86%
3.76%
PAT Growth
-14.23%
950.20%
-70.97%
1,225.76%
-
-
-
61.77%
-
-
 
EPS
3.35
3.91
0.37
1.28
0.10
-0.33
-0.21
0.47
0.29
-0.07
0.09

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
152.31
99.09
94.99
77.14
75.51
79.97
87.54
83.16
79.21
80.11
Share Capital
13.05
13.05
13.05
13.05
13.05
13.05
38.05
40.05
40.05
40.05
Total Reserves
139.26
86.04
81.93
64.09
62.46
66.92
49.49
43.11
39.16
40.05
Non-Current Liabilities
12.80
7.93
15.79
20.11
25.02
25.90
12.17
1.15
2.03
-0.45
Secured Loans
0.38
0.00
7.85
14.02
19.43
20.66
11.86
0.29
0.38
0.00
Unsecured Loans
9.03
8.23
7.50
6.84
6.23
5.68
0.78
1.37
2.22
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
143.31
73.96
115.60
72.99
36.48
97.59
148.89
141.65
125.10
146.37
Trade Payables
109.35
56.05
95.85
53.86
30.62
18.19
27.62
29.70
21.68
20.76
Other Current Liabilities
21.28
4.22
3.46
3.42
3.51
7.93
3.64
2.88
2.49
2.60
Short Term Borrowings
11.16
12.73
14.99
14.86
1.11
70.25
116.49
107.59
99.99
121.84
Short Term Provisions
1.52
0.96
1.29
0.85
1.24
1.22
1.14
1.48
0.94
1.17
Total Liabilities
308.42
180.98
226.38
170.24
137.01
203.46
248.60
225.96
206.34
226.03
Net Block
16.70
6.04
6.49
6.44
7.35
12.31
6.71
6.07
6.98
7.58
Gross Block
29.62
24.81
24.65
29.06
32.55
33.30
22.34
21.70
23.81
23.20
Accumulated Depreciation
12.92
18.77
18.16
22.62
25.19
20.98
15.63
15.63
16.83
15.62
Non Current Assets
59.13
34.88
33.22
54.20
36.49
39.24
17.25
20.90
35.03
18.89
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
41.22
24.90
24.74
5.41
3.25
3.75
2.00
2.00
15.61
0.00
Long Term Loans & Adv.
0.33
3.30
1.27
41.51
24.74
21.94
8.43
12.78
12.43
11.31
Other Non Current Assets
0.88
0.64
0.72
0.84
1.15
1.24
0.11
0.04
0.00
0.00
Current Assets
249.29
146.10
193.15
116.04
100.53
164.23
231.35
205.05
171.31
207.13
Current Investments
0.00
0.00
0.00
0.00
0.11
0.26
0.03
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
2.13
1.67
6.46
3.15
Sundry Debtors
14.71
9.52
40.62
10.22
5.82
9.69
16.35
11.25
6.89
17.46
Cash & Bank
175.07
66.95
92.24
65.68
43.74
34.11
38.04
42.74
36.99
27.87
Other Current Assets
59.51
0.91
2.02
1.05
50.86
120.16
174.80
149.40
120.96
158.65
Short Term Loans & Adv.
57.27
68.73
58.27
39.10
50.41
119.62
174.14
148.86
119.80
157.68
Net Current Assets
105.98
72.14
77.55
43.05
64.04
66.64
82.47
63.41
46.21
60.76
Total Assets
308.42
180.98
226.37
170.24
137.02
203.47
248.60
225.95
206.34
226.02

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
87.83
-15.41
50.58
17.84
93.35
49.44
-15.86
-3.39
54.93
-35.06
PBT
67.73
5.76
23.36
1.07
-4.55
-2.81
8.97
5.81
-0.56
2.39
Adjustment
-29.63
4.77
2.64
5.98
15.09
15.71
-3.17
-0.76
-0.68
-0.71
Changes in Working Capital
64.06
-25.26
30.45
10.79
82.81
36.53
-30.93
-21.06
43.96
-49.92
Cash after chg. in Working capital
102.16
-14.73
56.44
17.84
93.35
49.44
-25.12
-16.01
42.72
-48.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
9.26
12.62
12.22
13.18
Tax Paid
-14.33
-0.68
-5.86
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
Cash From Investing Activity
23.50
4.13
-15.13
-1.75
-0.77
1.47
0.54
1.49
1.28
1.82
Net Fixed Assets
-10.31
-0.01
0.00
0.39
1.54
-1.92
0.00
0.00
0.00
0.15
Net Investments
1.44
0.01
-15.11
-0.52
-1.05
-1.47
-2.11
-0.10
0.00
-2.39
Others
32.37
4.13
-0.02
-1.62
-1.26
4.86
2.65
1.59
1.28
4.06
Cash from Financing Activity
-3.20
-14.02
-8.88
5.85
-82.95
-54.84
10.62
7.65
-47.08
42.85
Net Cash Inflow / Outflow
108.13
-25.30
26.57
21.94
9.62
-3.93
-4.70
5.75
9.12
9.61
Opening Cash & Equivalents
66.95
92.24
65.68
43.74
34.11
38.04
42.74
36.99
27.87
18.26
Closing Cash & Equivalent
175.07
66.95
92.24
65.68
43.74
34.11
38.04
42.74
36.99
27.87

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
11.73
7.63
73.12
59.38
58.12
61.56
48.13
43.03
40.00
40.69
ROA
21.80%
2.50%
8.82%
0.86%
-2.61%
-1.30%
2.69%
1.83%
-0.42%
0.59%
ROE
42.46%
5.24%
20.35%
1.73%
-5.73%
-4.11%
10.77%
7.30%
-1.71%
2.24%
ROCE
48.35%
7.41%
22.55%
4.29%
3.70%
5.45%
8.91%
9.75%
6.07%
8.41%
Fixed Asset Turnover
5.04
2.93
3.33
1.78
1.56
2.02
2.25
1.66
1.34
1.37
Receivable days
32.26
126.17
103.84
53.31
55.10
84.70
101.76
87.52
141.02
204.37
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
13.99
39.22
55.64
81.70
Payable days
0.00
0.00
0.00
0.00
230.08
237.18
361.81
451.44
415.22
430.98
Cash Conversion Cycle
32.26
126.17
103.84
53.31
-174.98
-152.48
-246.05
-324.70
-218.56
-144.91
Total Debt/Equity
0.14
0.21
0.32
0.46
0.35
1.21
1.48
1.31
1.30
1.52
Interest Cover
22.92
2.73
7.69
1.30
0.53
0.80
1.97
1.45
0.95
1.11

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Systematix Corporate Services acquires 80% stake in Urban Affordable Housing LLP
    26th May 2025, 09:11 AM

    The investment in the Urban Affordable Housing LLP is being made by way of capital contribution in the said LLP for its working capital requirements

    Read More
  • Systematix Corporate Services makes additional investment in Systematix Wealth & Asset Services
    23rd May 2025, 16:00 PM

    The company has made investment through rights issue

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.