PBT
6.32
5.87
2.93
0.21
1.76
0.36
0.69
0.84
0.99
1.05
Adjustment
-5.24
0.04
-2.39
-0.15
0.61
-0.44
-1.00
-0.51
-0.29
-0.46
Changes in Working Capital
-0.94
-5.59
-4.56
1.63
-1.25
-0.52
0.99
1.17
-1.17
-1.21
Cash after chg. in Working capital
0.14
0.32
-4.03
1.68
1.13
-0.60
0.69
1.50
-0.48
-0.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.56
-1.40
-0.42
-0.15
-0.18
-0.10
0.11
-0.01
-0.01
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.23
-0.17
-0.23
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00