Nifty

:

24741.00

Sensex

:

80710.76

6.70 (0.03%)
-7.25 (-0.01%)

Login

Nifty
Sensex

:
:

24741.00
80710.76

6.70 (0.03%)
-7.25 (-0.01%)

Tainwala Chemicals & Plastics (India) Ltd.

Plastic Products

Rating :

57/99

BSE: 507785 | NSE: TAINWALCHM

Watchlist

NSE BSE

208.68

05-Sep-2025

Open
High
Low
Previous Close

211.95
215.69
207.29
208.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

14033
2948515.11
335
186

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

195.85
28.21
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

194.17
N/A
1.25

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.59
20.47
8.57

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

2.46
-
14.47

P:E (Median)

8 Years
5 Years
3 Years

27.40
36.98
37.38

P:BV (Average)

8 Years
5 Years
3 Years

1.03
1.08
1.32

EV:EBITDA (Average)

8 Years
5 Years
3 Years

35.39
47.33
31.14

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 1.01 1.55 -34.84% 5.31 0.79 572.15% 4.59 4.40 4.32% 4.97 6.36 -21.86%
Expenses 1.04 1.27 -18.11% 4.76 0.91 423.08% 4.02 4.43 -9.26% 5.08 6.29 -19.24%
EBITDA -0.03 0.28 - 0.54 -0.13 - 0.57 -0.03 - -0.11 0.08 -
EBIDTM -3.07% 17.97% 10.25% -15.74% 12.37% -0.59% -2.21% 1.18%
Other Income 3.09 0.79 291.14% 0.27 -0.24 - 0.57 0.51 11.76% 3.77 5.38 -29.93%
Interest 0.00 0.00 0 0.00 0.00 0 0.01 0.00 0 0.00 0.00 0
Depreciation 0.09 0.10 -10.00% 0.09 0.07 28.57% 0.10 0.11 -9.09% 0.10 0.12 -16.67%
PBT 2.96 0.97 205.15% 0.72 -0.43 - 1.03 0.37 178.38% 3.57 5.34 -33.15%
Tax 0.15 0.18 -16.67% 0.16 0.01 1,500.00% 0.87 0.10 770.00% 0.15 0.62 -75.81%
PAT 2.81 0.79 255.70% 0.55 -0.44 - 0.16 0.27 -40.74% 3.42 4.72 -27.54%
PATM 278.69% 51.07% 10.38% -56.35% 3.57% 6.13% 68.70% 74.25%
EPS 2.99 0.84 255.95% 0.59 -0.47 - 0.17 0.29 -41.38% 3.63 5.02 -27.69%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 15.88 16.42 18.03 12.83 7.72 6.47 10.58 11.53 11.48 6.23 9.53 Net Sales Growth 21.22% -8.93% 40.53% 66.19% 19.32% -38.85% -8.24% 0.44% 84.27% -34.63% Cost Of Goods Sold 12.54 12.86 15.85 11.90 5.63 5.28 8.61 10.10 10.35 4.95 7.77 Gross Profit 3.34 3.55 2.17 0.93 2.09 1.18 1.97 1.43 1.13 1.29 1.76 GP Margin 21.05% 21.62% 12.04% 7.25% 27.07% 18.24% 18.62% 12.40% 9.84% 20.71% 18.47% Total Expenditure 14.90 15.80 19.12 18.26 11.43 8.89 12.91 15.09 14.37 8.62 11.94 Power & Fuel Cost - 0.18 0.16 0.19 0.26 0.39 0.52 0.63 0.50 0.48 0.51 % Of Sales - 1.10% 0.89% 1.48% 3.37% 6.03% 4.91% 5.46% 4.36% 7.70% 5.35% Employee Cost - 0.94 1.13 1.38 2.17 2.06 2.29 2.33 2.11 1.77 2.15 % Of Sales - 5.72% 6.27% 10.76% 28.11% 31.84% 21.64% 20.21% 18.38% 28.41% 22.56% Manufacturing Exp. - 0.07 0.06 0.18 0.90 0.19 0.35 0.51 0.26 0.36 0.40 % Of Sales - 0.43% 0.33% 1.40% 11.66% 2.94% 3.31% 4.42% 2.26% 5.78% 4.20% General & Admin Exp. - 0.77 0.93 0.81 0.74 0.61 0.57 0.90 0.69 0.75 0.68 % Of Sales - 4.69% 5.16% 6.31% 9.59% 9.43% 5.39% 7.81% 6.01% 12.04% 7.14% Selling & Distn. Exp. - 0.02 0.06 0.05 0.08 0.05 0.04 0.10 0.33 0.22 0.29 % Of Sales - 0.12% 0.33% 0.39% 1.04% 0.77% 0.38% 0.87% 2.87% 3.53% 3.04% Miscellaneous Exp. - 0.95 0.92 3.76 1.66 0.31 0.53 0.52 0.14 0.10 0.29 % Of Sales - 5.79% 5.10% 29.31% 21.50% 4.79% 5.01% 4.51% 1.22% 1.61% 1.47% EBITDA 0.97 0.62 -1.09 -5.43 -3.71 -2.42 -2.33 -3.56 -2.89 -2.39 -2.41 EBITDA Margin 6.11% 3.78% -6.05% -42.32% -48.06% -37.40% -22.02% -30.88% -25.17% -38.36% -25.29% Other Income 7.70 6.06 7.06 9.77 4.81 2.62 7.22 5.80 9.69 9.75 6.89 Interest 0.01 0.01 0.01 0.01 0.35 0.04 0.03 0.04 0.04 0.08 0.10 Depreciation 0.38 0.38 0.42 0.44 0.38 0.48 0.50 0.41 0.39 0.54 0.52 PBT 8.28 6.28 5.54 3.89 0.37 -0.32 4.35 1.79 6.37 6.74 3.86 Tax 1.33 1.36 0.73 0.61 0.00 0.00 0.02 -0.27 0.00 0.00 0.01 Tax Rate 16.06% 21.66% 13.18% 15.68% 0.00% 0.00% 0.46% -15.08% 0.00% 0.00% 0.26% PAT 6.94 4.92 4.81 3.28 0.37 -0.32 4.34 2.05 6.37 6.74 3.86 PAT before Minority Interest 6.94 4.92 4.81 3.28 0.37 -0.32 4.34 2.05 6.37 6.74 3.86 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 43.70% 29.96% 26.68% 25.57% 4.79% -4.95% 41.02% 17.78% 55.49% 108.19% 40.50% PAT Growth 29.96% 2.29% 46.65% 786.49% - - 111.71% -67.82% -5.49% 74.61% EPS 7.38 5.23 5.12 3.49 0.39 -0.34 4.62 2.18 6.78 7.17 4.11

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 153.62 117.54 98.72 90.25 97.95 85.78 76.98 75.45 67.33 44.44 Share Capital 9.36 9.36 9.36 9.36 9.36 9.36 9.36 9.36 9.36 9.36 Total Reserves 144.26 108.18 89.36 80.88 88.59 76.42 67.61 66.09 57.96 35.07 Non-Current Liabilities 13.23 5.40 0.44 0.57 0.54 0.55 0.49 0.44 0.53 0.64 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.16 0.36 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.38 0.48 0.44 0.57 0.54 0.55 0.49 0.44 0.38 0.24 Current Liabilities 0.30 0.25 0.28 0.73 1.81 2.43 1.95 1.39 1.54 1.51 Trade Payables 0.08 0.10 0.15 0.29 1.41 1.96 1.54 0.91 0.89 0.41 Other Current Liabilities 0.16 0.10 0.09 0.25 0.28 0.33 0.32 0.42 0.59 0.79 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.04 0.00 0.00 0.00 0.25 Short Term Provisions 0.06 0.05 0.04 0.18 0.12 0.10 0.09 0.06 0.06 0.06 Total Liabilities 167.15 123.19 99.44 91.55 100.30 88.76 79.42 77.28 69.40 46.59 Net Block 2.78 3.16 3.58 2.94 2.72 2.70 3.11 2.94 3.24 3.30 Gross Block 6.70 6.70 6.70 5.62 5.02 4.54 4.45 3.87 3.78 15.96 Accumulated Depreciation 3.92 3.55 3.13 2.68 2.30 1.84 1.34 0.93 0.54 12.66 Non Current Assets 162.59 120.39 95.03 85.94 92.12 74.53 67.09 64.97 58.89 33.55 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 159.80 117.18 88.76 74.38 80.70 62.82 53.55 50.13 43.68 21.05 Long Term Loans & Adv. 0.02 0.05 2.69 8.63 8.71 9.01 10.43 11.90 11.75 9.05 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.23 0.15 Current Assets 4.56 2.81 4.41 5.61 8.19 14.23 12.32 12.32 10.50 13.03 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.48 3.01 4.02 Inventories 1.50 1.44 2.41 3.69 4.06 4.24 5.77 4.74 4.85 3.55 Sundry Debtors 1.07 0.41 0.63 0.52 2.40 2.49 0.65 1.64 1.10 2.67 Cash & Bank 1.68 0.51 0.85 0.88 0.94 6.68 3.48 1.80 0.49 0.47 Other Current Assets 0.31 0.45 0.32 0.29 0.78 0.83 2.42 1.66 1.05 2.32 Short Term Loans & Adv. 0.00 -0.01 0.20 0.23 0.66 0.56 0.50 0.78 0.80 0.55 Net Current Assets 4.26 2.56 4.13 4.88 6.37 11.81 10.38 10.93 8.97 11.52 Total Assets 167.15 123.20 99.44 91.55 100.31 88.76 79.41 77.29 69.39 46.58

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -0.94 11.96 -5.54 -2.09 3.66 -7.43 -2.40 -3.44 -0.37 -5.61 PBT 6.28 5.54 3.89 0.37 -0.32 4.35 1.79 6.37 6.74 3.86 Adjustment -5.23 5.02 -5.71 -2.55 -1.92 -6.40 -4.94 -9.16 -9.05 -6.16 Changes in Working Capital -0.75 2.39 -3.17 0.16 6.01 -5.50 0.57 -0.84 1.78 -3.16 Cash after chg. in Working capital 0.31 12.95 -4.99 -2.02 3.77 -7.55 -2.58 -3.64 -0.53 -5.45 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.25 -0.99 -0.56 -0.07 -0.10 0.12 0.17 0.20 0.17 -0.16 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 2.05 -12.06 5.45 2.32 -3.01 4.77 3.77 4.82 1.08 4.18 Net Fixed Assets 0.00 0.00 -1.08 -0.60 -0.48 -0.09 -0.58 -0.09 12.18 -1.11 Net Investments -42.62 -28.42 -14.38 6.32 -17.88 -9.27 -0.94 -5.92 -21.62 -4.34 Others 44.67 16.36 20.91 -3.40 15.35 14.13 5.29 10.83 10.52 9.63 Cash from Financing Activity -0.01 -0.01 -0.01 -0.35 -0.04 -0.08 -0.04 -0.23 -0.51 0.70 Net Cash Inflow / Outflow 1.10 -0.11 -0.10 -0.12 0.61 -2.74 1.33 1.16 0.20 -0.73 Opening Cash & Equivalents 0.29 0.40 0.50 0.62 0.01 2.75 1.42 0.27 0.06 0.79 Closing Cash & Equivalent 1.39 0.29 0.40 0.50 0.62 0.01 2.75 1.42 0.27 0.06

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 164.06 125.53 105.43 96.38 104.61 91.61 82.21 80.58 71.90 47.46 ROA 3.39% 4.33% 3.44% 0.38% -0.34% 5.16% 2.62% 8.68% 11.62% 8.68% ROE 3.63% 4.45% 3.47% 0.39% -0.35% 5.33% 2.69% 8.92% 12.06% 9.08% ROCE 4.64% 5.13% 4.13% 0.76% -0.31% 5.39% 2.39% 8.94% 12.07% 9.23% Fixed Asset Turnover 2.45 2.69 2.08 1.45 1.35 2.35 2.77 3.01 0.68 0.68 Receivable days 16.43 10.60 16.48 69.05 137.97 54.27 36.26 43.48 102.16 87.99 Inventory Days 32.76 38.99 86.68 183.22 234.25 172.66 166.37 152.31 227.53 113.80 Payable days 2.60 2.95 6.77 55.14 116.32 61.85 27.37 23.14 30.25 15.31 Cash Conversion Cycle 46.59 46.64 96.38 197.13 255.91 165.08 175.26 172.64 299.44 186.49 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02 Interest Cover 446.38 491.23 378.53 2.05 -7.14 127.92 48.40 154.01 89.90 41.35

Top Investors:

ayush ramesh tainwala

hitesh ramji javeri

Annual Reports:

News Update:

Tainwala Chem&Plast. - Quarterly Results
5th Aug 2025, 16:11 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback