Nifty
:
24175.65
Sensex
:
77264.51
84.80 (0.35%)
330.92 (0.43%)
Nifty
Sensex
:
:
24175.65
77264.51
84.80 (0.35%)
330.92 (0.43%)

Krishna GVK Luxury Hotels Ltd.

Hotel, Resort & Restaurants

Rating :
56/99

BSE: 532390 | NSE: TAJGVK

NSE BSE
340.00
28-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  343.95
  •  343.95
  •  337.2
  •  341.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  38431
  •  13061325
  •  512.65
  •  281.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,131.22
  • 5.23
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,051.23
  • 0.59%
  • 2.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.00%
  • 1.77%
  • 19.70%
  • FII
  • DII
  • Others
  • 0.41%
  • 0.00%
  • 7.12%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.75
  • 17.49
  • 7.61

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.34
  • 24.56
  • 3.73

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 43.57
  • 108.09
  • 73.14

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.04
  • 18.93
  • 20.37

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.98
  • 3.26
  • 3.58

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 55.46
  • 18.45
  • 14.86

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
165.00
106.39
55.09%
158.52
124.76
27.06%
136.36
126.94
7.42%
107.18
105.17
1.91%
Expenses
114.93
74.53
54.21%
111.24
91.54
21.52%
94.18
77.33
21.79%
73.54
75.70
-2.85%
EBITDA
50.07
31.86
57.16%
47.28
33.22
42.32%
42.18
49.61
-14.98%
33.64
29.47
14.15%
EBIDTM
30.35%
29.95%
29.83%
26.63%
30.93%
39.08%
31.39%
28.02%
Other Income
1.11
1.69
-34.32%
2.78
5.83
-52.32%
1.95
1.72
13.37%
2.15
2.20
-2.27%
Interest
1.53
1.16
31.90%
1.39
1.63
-14.72%
1.21
2.21
-45.25%
1.15
2.51
-54.18%
Depreciation
5.82
3.25
79.08%
5.23
3.31
58.01%
3.11
3.28
-5.18%
3.14
3.31
-5.14%
PBT
43.83
29.14
50.41%
326.08
34.11
855.97%
39.81
45.84
-13.15%
31.50
25.85
21.86%
Tax
12.17
13.13
-7.31%
11.37
5.51
106.35%
10.72
11.95
-10.29%
7.99
6.20
28.87%
PAT
31.66
16.01
97.75%
314.71
28.60
1,000.38%
29.09
33.89
-14.16%
23.51
19.65
19.64%
PATM
19.19%
15.05%
198.53%
22.92%
21.33%
26.70%
21.94%
18.68%
EPS
4.04
3.33
21.32%
50.65
5.55
812.61%
5.90
6.57
-10.20%
4.39
3.86
13.73%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
567.06
508.45
449.68
407.99
383.58
227.08
94.17
312.62
316.87
288.25
264.49
Net Sales Growth
22.41%
13.07%
10.22%
6.36%
68.92%
141.14%
-69.88%
-1.34%
9.93%
8.98%
 
Cost Of Goods Sold
48.58
43.88
38.16
36.37
37.82
25.04
11.39
33.28
34.84
31.60
31.02
Gross Profit
518.48
464.56
411.52
371.62
345.77
202.04
82.78
279.34
282.03
256.65
233.48
GP Margin
91.43%
91.37%
91.51%
91.09%
90.14%
88.97%
87.90%
89.35%
89.00%
89.04%
88.28%
Total Expenditure
393.89
353.48
310.68
278.94
264.64
175.39
96.35
238.48
247.68
216.63
206.58
Power & Fuel Cost
-
30.77
39.77
27.47
28.38
20.32
11.68
27.15
28.21
27.76
28.84
% Of Sales
-
6.05%
8.84%
6.73%
7.40%
8.95%
12.40%
8.68%
8.90%
9.63%
10.90%
Employee Cost
-
102.66
84.51
76.74
68.99
50.16
27.57
66.71
65.26
62.48
60.58
% Of Sales
-
20.19%
18.79%
18.81%
17.99%
22.09%
29.28%
21.34%
20.60%
21.68%
22.90%
Manufacturing Exp.
-
94.11
83.47
87.81
79.23
42.45
20.51
59.64
68.79
45.58
43.89
% Of Sales
-
18.51%
18.56%
21.52%
20.66%
18.69%
21.78%
19.08%
21.71%
15.81%
16.59%
General & Admin Exp.
-
74.61
56.41
47.05
48.14
32.30
23.44
49.18
48.72
48.19
40.98
% Of Sales
-
14.67%
12.54%
11.53%
12.55%
14.22%
24.89%
15.73%
15.38%
16.72%
15.49%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
7.45
8.35
3.50
2.08
5.13
1.74
2.52
1.86
1.01
0.00
% Of Sales
-
1.47%
1.86%
0.86%
0.54%
2.26%
1.85%
0.81%
0.59%
0.35%
0.48%
EBITDA
173.17
154.97
139.00
129.05
118.94
51.69
-2.18
74.14
69.19
71.62
57.91
EBITDA Margin
30.54%
30.48%
30.91%
31.63%
31.01%
22.76%
-2.31%
23.72%
21.84%
24.85%
21.89%
Other Income
7.99
8.57
11.64
2.90
28.78
1.18
2.64
1.22
7.22
2.63
5.28
Interest
5.28
4.91
8.85
12.94
15.43
18.59
19.91
22.63
21.58
24.97
29.07
Depreciation
17.30
14.73
13.20
13.96
14.61
15.54
16.56
16.79
16.70
17.27
18.13
PBT
441.22
143.89
128.59
105.05
117.70
18.73
-36.00
35.94
38.13
32.01
16.00
Tax
42.25
38.13
33.74
30.65
37.88
8.83
-9.55
12.09
13.82
11.01
8.26
Tax Rate
9.58%
8.94%
26.24%
29.18%
32.18%
47.14%
26.53%
33.64%
36.24%
34.40%
44.31%
PAT
398.97
386.24
94.85
74.41
79.82
9.90
-26.45
23.85
24.31
21.01
10.38
PAT before Minority Interest
390.44
388.41
94.85
74.41
79.82
9.90
-26.45
23.85
24.31
21.01
10.38
Minority Interest
-8.53
-2.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
70.36%
75.96%
21.09%
18.24%
20.81%
4.36%
-28.09%
7.63%
7.67%
7.29%
3.92%
PAT Growth
306.49%
307.21%
27.47%
-6.78%
706.26%
-
-
-1.89%
15.71%
102.41%
 
EPS
63.63
61.60
15.13
11.87
12.73
1.58
-4.22
3.80
3.88
3.35
1.66

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
1,024.25
654.97
547.75
461.32
368.34
367.06
406.71
391.86
369.17
351.53
Share Capital
12.54
12.54
12.54
12.54
12.54
12.54
12.54
12.54
12.54
12.54
Total Reserves
1,011.71
642.43
535.21
448.78
355.80
354.52
394.17
379.32
356.63
338.99
Non-Current Liabilities
173.71
105.40
135.84
172.03
216.58
230.47
248.25
225.68
261.31
287.71
Secured Loans
48.78
0.00
28.78
67.73
118.12
136.67
140.44
160.11
196.66
227.23
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
7.10
1.32
3.22
3.96
3.05
3.74
3.93
2.77
3.28
3.04
Current Liabilities
186.73
119.33
133.96
124.21
120.04
107.11
83.16
93.20
106.00
87.90
Trade Payables
89.69
91.15
73.66
72.86
53.76
49.31
44.68
43.20
62.44
48.03
Other Current Liabilities
75.15
22.86
57.28
51.11
66.06
54.60
37.82
50.00
43.56
39.87
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
3.01
0.66
0.00
0.00
0.00
Short Term Provisions
21.89
5.31
3.02
0.23
0.21
0.18
0.00
0.00
0.00
0.00
Total Liabilities
1,779.81
879.70
817.55
757.56
704.96
704.64
738.12
710.74
736.48
727.14
Net Block
1,189.00
432.51
442.13
454.76
408.63
423.01
435.63
415.69
426.58
440.37
Gross Block
1,601.39
596.33
580.73
584.00
524.11
523.81
521.04
485.54
480.13
476.73
Accumulated Depreciation
412.39
163.82
138.61
129.24
115.48
100.79
85.41
69.85
53.55
36.36
Non Current Assets
1,544.25
728.88
667.06
633.05
633.21
659.63
689.16
668.12
677.24
682.44
Capital Work in Progress
316.84
115.78
78.69
43.12
85.89
87.49
90.55
92.32
81.45
76.69
Non Current Investment
0.02
137.96
115.68
97.37
83.87
92.30
105.82
101.58
98.70
99.32
Long Term Loans & Adv.
38.38
40.97
30.57
37.80
54.81
56.83
57.16
58.54
68.91
65.93
Other Non Current Assets
0.00
1.66
0.00
0.00
0.00
0.00
0.00
0.00
1.60
0.13
Current Assets
235.57
150.81
150.49
124.50
71.75
45.00
48.96
42.62
59.12
44.29
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
13.32
8.22
7.21
7.95
7.31
7.11
8.16
7.51
8.60
9.03
Sundry Debtors
51.11
17.76
19.10
23.07
9.58
9.45
15.65
18.66
19.34
11.41
Cash & Bank
148.77
70.23
73.21
38.20
34.00
10.91
7.77
1.86
15.26
4.06
Other Current Assets
22.37
35.48
33.85
32.28
20.86
17.53
17.37
14.58
15.92
19.80
Short Term Loans & Adv.
11.42
19.12
17.12
23.00
3.40
8.28
8.75
4.06
4.89
3.23
Net Current Assets
48.84
31.49
16.53
0.29
-48.29
-62.10
-34.20
-50.58
-46.88
-43.61
Total Assets
1,779.82
879.69
817.55
757.55
704.96
704.63
738.12
710.74
736.47
727.14

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
172.93
116.17
123.25
99.87
53.09
5.32
74.61
58.96
74.59
60.88
PBT
174.10
160.51
131.06
135.84
8.20
-53.88
41.62
42.02
32.01
18.64
Adjustment
-6.58
-6.91
7.57
16.88
42.82
49.58
35.73
36.30
41.33
44.02
Changes in Working Capital
42.75
3.66
18.99
-27.67
0.73
5.71
0.65
-14.27
-1.62
-5.30
Cash after chg. in Working capital
210.26
157.27
157.62
125.05
51.75
1.41
78.00
64.06
71.73
57.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-37.33
-41.09
-34.38
-25.18
1.34
3.91
-3.40
-5.10
2.86
3.54
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-174.30
-19.09
-99.33
-16.58
0.54
-0.48
-2.86
-16.24
-8.14
-11.33
Net Fixed Assets
-186.37
-52.69
-32.30
-17.12
1.30
0.29
-33.73
-16.28
-8.16
-10.52
Net Investments
-16.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Others
28.16
33.60
-67.03
0.54
-0.76
-0.77
30.87
0.04
0.02
-0.81
Cash from Financing Activity
-17.01
-84.29
-51.92
-79.09
-30.55
-1.70
-65.84
-56.12
-55.24
-47.23
Net Cash Inflow / Outflow
-18.38
12.79
-28.01
4.19
23.09
3.14
5.91
-13.40
11.20
2.32
Opening Cash & Equivalents
22.83
10.04
38.05
33.85
10.91
7.77
1.86
15.26
4.06
1.74
Closing Cash & Equivalent
32.45
22.83
10.04
38.05
34.00
10.91
7.77
1.86
15.26
4.06

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
163.35
104.46
87.36
73.57
58.74
58.54
64.86
62.50
58.86
56.00
ROA
29.21%
11.18%
9.45%
10.92%
1.41%
-3.67%
3.29%
3.36%
2.87%
1.43%
ROE
46.26%
15.77%
14.75%
19.24%
2.69%
-6.84%
5.97%
6.39%
5.83%
2.96%
ROCE
49.36%
21.70%
20.17%
24.29%
6.87%
-2.87%
10.09%
10.08%
9.48%
7.78%
Fixed Asset Turnover
0.46
0.76
0.70
0.69
0.43
0.18
0.62
0.66
0.60
0.56
Receivable days
24.72
14.96
18.86
15.54
15.30
48.65
20.03
21.89
19.47
17.16
Inventory Days
7.73
6.26
6.78
7.26
11.59
29.58
9.15
9.28
11.16
11.55
Payable days
752.11
788.16
735.23
611.05
751.33
1505.49
78.29
89.67
108.54
85.89
Cash Conversion Cycle
-719.65
-766.94
-709.59
-588.26
-724.45
-1427.25
-49.11
-58.50
-77.92
-57.18
Total Debt/Equity
0.07
0.00
0.12
0.21
0.46
0.49
0.41
0.50
0.62
0.73
Interest Cover
87.80
15.53
9.12
8.63
2.01
-0.81
2.59
2.77
2.28
1.64

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Taj GVK Hotels - Quarterly Results
    1st Aug 2026, 00:00 AM

    Read More
  • Taj GVK Hotels receives Occupancy Certificate for Taj Yelahanka in Bengaluru
    1st Jul 2026, 17:36 PM

    The property is expected to benefit from Bengaluru’s strong demand for corporate travel, MICE activities, and growing leisure traffic

    Read More
  • Taj GVK Hotels to open Taj Yelahanka hotel in Bengaluru by September
    9th Jun 2026, 12:14 PM

    The property is expected to benefit from Bengaluru’s strong demand for corporate travel, MICE activities, and growing leisure traffic

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.