Nifty
:
24013.10
Sensex
:
76802.90
-154.90 (-0.64%)
-607.08 (-0.78%)
Nifty
Sensex
:
:
24013.10
76802.90
-154.90 (-0.64%)
-607.08 (-0.78%)

Taj GVK Hotels & Resorts Ltd.

Hotel, Resort & Restaurants

Rating :
57/99

BSE: 532390 | NSE: TAJGVK

NSE BSE
338.45
19-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  332.65
  •  342.7
  •  330.05
  •  332.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  124429
  •  42069037.95
  •  512.65
  •  281.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,121.19
  • 5.20
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,041.20
  • 0.59%
  • 2.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.00%
  • 1.78%
  • 19.90%
  • FII
  • DII
  • Others
  • 0.32%
  • 0.40%
  • 6.60%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.24
  • 36.71
  • 5.44

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.27
  • -
  • 3.17

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.72
  • -
  • 5.92

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.51
  • 19.01
  • 20.44

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.02
  • 3.26
  • 3.66

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 55.73
  • 70.41
  • 14.80

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
158.52
124.76
27.06%
136.36
126.94
7.42%
107.18
105.17
1.91%
106.39
92.81
14.63%
Expenses
111.24
91.54
21.52%
94.18
77.33
21.79%
73.54
75.70
-2.85%
74.53
66.11
12.74%
EBITDA
47.28
33.22
42.32%
42.18
49.61
-14.98%
33.64
29.47
14.15%
31.86
26.70
19.33%
EBIDTM
29.83%
26.63%
30.93%
39.08%
31.39%
28.02%
29.95%
28.77%
Other Income
2.78
5.83
-52.32%
1.95
1.72
13.37%
2.15
2.20
-2.27%
21.90
1.89
1,058.73%
Interest
1.39
1.63
-14.72%
1.21
2.21
-45.25%
1.15
2.51
-54.18%
1.16
2.50
-53.60%
Depreciation
5.23
3.31
58.01%
3.11
3.28
-5.18%
3.14
3.31
-5.14%
3.25
3.30
-1.52%
PBT
326.08
34.11
855.97%
39.81
45.84
-13.15%
31.50
25.85
21.86%
49.35
22.79
116.54%
Tax
11.37
5.51
106.35%
10.72
11.95
-10.29%
7.99
6.20
28.87%
13.13
10.08
30.26%
PAT
314.71
28.60
1,000.38%
29.09
33.89
-14.16%
23.51
19.65
19.64%
36.22
12.71
184.97%
PATM
198.53%
22.92%
21.33%
26.70%
21.94%
18.68%
34.04%
13.69%
EPS
50.65
5.55
812.61%
5.90
6.57
-10.20%
4.39
3.86
13.73%
6.55
2.71
141.70%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
508.45
449.68
407.99
383.58
227.08
94.17
312.62
316.87
288.25
264.49
269.78
Net Sales Growth
13.07%
10.22%
6.36%
68.92%
141.14%
-69.88%
-1.34%
9.93%
8.98%
-1.96%
 
Cost Of Goods Sold
43.88
38.16
36.37
37.82
25.04
11.39
33.28
34.84
31.60
31.02
31.78
Gross Profit
464.57
411.52
371.62
345.77
202.04
82.78
279.34
282.03
256.65
233.48
238.00
GP Margin
91.37%
91.51%
91.09%
90.14%
88.97%
87.90%
89.35%
89.00%
89.04%
88.28%
88.22%
Total Expenditure
353.49
310.68
278.94
264.64
175.39
96.35
238.48
247.68
216.63
206.58
206.96
Power & Fuel Cost
-
39.77
27.47
28.38
20.32
11.68
27.15
28.21
27.76
28.84
29.15
% Of Sales
-
8.84%
6.73%
7.40%
8.95%
12.40%
8.68%
8.90%
9.63%
10.90%
10.81%
Employee Cost
-
84.51
76.74
68.99
50.16
27.57
66.71
65.26
62.48
60.58
57.12
% Of Sales
-
18.79%
18.81%
17.99%
22.09%
29.28%
21.34%
20.60%
21.68%
22.90%
21.17%
Manufacturing Exp.
-
83.47
87.81
79.23
42.45
20.51
59.64
68.79
45.58
43.89
39.59
% Of Sales
-
18.56%
21.52%
20.66%
18.69%
21.78%
19.08%
21.71%
15.81%
16.59%
14.67%
General & Admin Exp.
-
56.41
47.05
48.14
32.30
23.44
49.18
48.72
48.19
40.98
47.46
% Of Sales
-
12.54%
11.53%
12.55%
14.22%
24.89%
15.73%
15.38%
16.72%
15.49%
17.59%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
8.35
3.50
2.08
5.13
1.74
2.52
1.86
1.01
1.28
0.00
% Of Sales
-
1.86%
0.86%
0.54%
2.26%
1.85%
0.81%
0.59%
0.35%
0.48%
0.69%
EBITDA
154.96
139.00
129.05
118.94
51.69
-2.18
74.14
69.19
71.62
57.91
62.82
EBITDA Margin
30.48%
30.91%
31.63%
31.01%
22.76%
-2.31%
23.72%
21.84%
24.85%
21.89%
23.29%
Other Income
28.78
11.64
2.90
28.78
1.18
2.64
1.22
7.22
2.63
5.28
2.22
Interest
4.91
8.85
12.94
15.43
18.59
19.91
22.63
21.58
24.97
29.07
31.33
Depreciation
14.73
13.20
13.96
14.61
15.54
16.56
16.79
16.70
17.27
18.13
18.47
PBT
446.74
128.59
105.05
117.70
18.73
-36.00
35.94
38.13
32.01
16.00
15.24
Tax
43.21
33.74
30.65
37.88
8.83
-9.55
12.09
13.82
11.01
8.26
7.03
Tax Rate
9.67%
26.24%
29.18%
32.18%
47.14%
26.53%
33.64%
36.24%
34.40%
44.31%
46.13%
PAT
403.53
94.85
74.41
79.82
9.90
-26.45
23.85
24.31
21.01
10.38
8.21
PAT before Minority Interest
401.36
94.85
74.41
79.82
9.90
-26.45
23.85
24.31
21.01
10.38
8.21
Minority Interest
-2.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
79.36%
21.09%
18.24%
20.81%
4.36%
-28.09%
7.63%
7.67%
7.29%
3.92%
3.04%
PAT Growth
325.44%
27.47%
-6.78%
706.26%
-
-
-1.89%
15.71%
102.41%
26.43%
 
EPS
64.36
15.13
11.87
12.73
1.58
-4.22
3.80
3.88
3.35
1.66
1.31

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
654.97
547.75
461.32
368.34
367.06
406.71
391.86
369.17
351.53
350.48
Share Capital
12.54
12.54
12.54
12.54
12.54
12.54
12.54
12.54
12.54
12.54
Total Reserves
642.43
535.21
448.78
355.80
354.52
394.17
379.32
356.63
338.99
337.94
Non-Current Liabilities
105.38
135.84
172.03
216.58
230.47
248.25
225.68
261.31
287.71
307.60
Secured Loans
0.00
28.78
67.73
118.12
136.67
140.44
160.11
196.66
227.23
254.76
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.32
3.22
3.96
3.05
3.74
3.93
2.77
3.28
3.04
2.96
Current Liabilities
119.35
133.96
124.21
120.04
107.11
83.16
93.20
106.00
87.90
68.28
Trade Payables
91.18
73.66
72.86
53.76
49.31
44.68
43.20
62.44
48.03
38.32
Other Current Liabilities
22.86
57.28
51.11
66.06
54.60
37.82
50.00
43.56
39.87
27.44
Short Term Borrowings
0.00
0.00
0.00
0.00
3.01
0.66
0.00
0.00
0.00
2.51
Short Term Provisions
5.31
3.02
0.23
0.21
0.18
0.00
0.00
0.00
0.00
0.00
Total Liabilities
879.70
817.55
757.56
704.96
704.64
738.12
710.74
736.48
727.14
726.36
Net Block
432.51
442.13
454.76
408.63
423.01
435.63
415.69
426.58
440.37
454.03
Gross Block
583.35
580.73
584.00
524.11
523.81
521.04
485.54
480.13
476.73
472.54
Accumulated Depreciation
150.84
138.61
129.24
115.48
100.79
85.41
69.85
53.55
36.36
18.51
Non Current Assets
728.88
667.06
633.05
633.21
659.63
689.16
668.12
677.24
682.44
689.91
Capital Work in Progress
115.78
78.69
43.12
85.89
87.49
90.55
92.32
81.45
76.69
70.36
Non Current Investment
137.96
115.68
97.37
83.87
92.30
105.82
101.58
98.70
99.32
105.47
Long Term Loans & Adv.
40.97
30.57
37.80
54.81
56.83
57.16
58.54
68.91
65.93
59.93
Other Non Current Assets
1.66
0.00
0.00
0.00
0.00
0.00
0.00
1.60
0.13
0.14
Current Assets
150.81
150.49
124.50
71.75
45.00
48.96
42.62
59.12
44.29
35.88
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
8.22
7.21
7.95
7.31
7.11
8.16
7.51
8.60
9.03
7.71
Sundry Debtors
17.76
19.10
23.07
9.58
9.45
15.65
18.66
19.34
11.41
13.46
Cash & Bank
70.23
73.21
38.20
34.00
10.91
7.77
1.86
15.26
4.06
0.70
Other Current Assets
54.60
33.85
32.28
17.46
17.53
17.37
14.58
15.92
19.80
14.01
Short Term Loans & Adv.
19.22
17.12
23.00
3.40
8.28
8.75
4.06
4.89
3.23
8.51
Net Current Assets
31.47
16.53
0.29
-48.29
-62.10
-34.20
-50.58
-46.88
-43.61
-32.40
Total Assets
879.69
817.55
757.55
704.96
704.63
738.12
710.74
736.47
727.14
726.35

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
116.17
123.25
99.87
53.09
5.32
74.61
58.96
74.59
60.88
61.81
PBT
160.51
131.06
135.84
8.20
-53.88
41.62
42.02
32.01
18.64
15.24
Adjustment
-6.91
7.57
16.88
42.82
49.58
35.73
36.30
41.33
44.02
49.99
Changes in Working Capital
3.66
18.99
-27.67
0.73
5.71
0.65
-14.27
-1.62
-5.30
0.80
Cash after chg. in Working capital
157.27
157.62
125.05
51.75
1.41
78.00
64.06
71.73
57.35
66.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-41.09
-34.38
-25.18
1.34
3.91
-3.40
-5.10
2.86
3.54
-4.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-18.82
-99.33
-16.58
0.54
-0.48
-2.86
-16.24
-8.14
-11.33
-16.83
Net Fixed Assets
-39.71
-32.30
-17.12
1.30
0.29
-33.73
-16.28
-8.16
-10.52
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Others
20.89
-67.03
0.54
-0.76
-0.77
30.87
0.04
0.02
-0.81
Cash from Financing Activity
-84.29
-51.92
-79.09
-30.55
-1.70
-65.84
-56.12
-55.24
-47.23
-44.89
Net Cash Inflow / Outflow
13.06
-28.01
4.19
23.09
3.14
5.91
-13.40
11.20
2.32
0.08
Opening Cash & Equivalents
10.04
38.05
33.85
10.91
7.77
1.86
15.26
4.06
1.74
1.65
Closing Cash & Equivalent
23.10
10.04
38.05
34.00
10.91
7.77
1.86
15.26
4.06
1.74

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
104.46
87.36
73.57
58.74
58.54
64.86
62.50
58.86
56.00
55.81
ROA
11.18%
9.45%
10.92%
1.41%
-3.67%
3.29%
3.36%
2.87%
1.43%
1.61%
ROE
15.77%
14.75%
19.24%
2.69%
-6.84%
5.97%
6.39%
5.83%
2.96%
3.30%
ROCE
21.70%
20.17%
24.29%
6.87%
-2.87%
10.09%
10.08%
9.48%
7.78%
10.91%
Fixed Asset Turnover
0.77
0.70
0.69
0.43
0.18
0.62
0.66
0.60
0.56
0.73
Receivable days
14.96
18.86
15.54
15.30
48.65
20.03
21.89
19.47
17.16
14.07
Inventory Days
6.26
6.78
7.26
11.59
29.58
9.15
9.28
11.16
11.55
6.94
Payable days
788.27
735.23
611.05
751.33
1505.49
78.29
89.67
108.54
85.89
63.04
Cash Conversion Cycle
-767.05
-709.59
-588.26
-724.45
-1427.25
-49.11
-58.50
-77.92
-57.18
-42.03
Total Debt/Equity
0.00
0.12
0.21
0.46
0.49
0.41
0.50
0.62
0.73
0.77
Interest Cover
15.53
9.12
8.63
2.01
-0.81
2.59
2.77
2.28
1.64
1.49

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Taj GVK Hotels to open Taj Yelahanka hotel in Bengaluru by September
    9th Jun 2026, 12:14 PM

    The property is expected to benefit from Bengaluru’s strong demand for corporate travel, MICE activities, and growing leisure traffic

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.