Nifty
Sensex
:
:
22421.95
71909.70
-198.50 (-0.88%)
-570.59 (-0.79%)

Auto Ancillary

Rating :
66/99

BSE: 505160 | NSE: TALBROAUTO

419.70
01-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  429.95
  •  437.6
  •  410.55
  •  429.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  208135
  •  87414296.3
  •  485.8
  •  219.9

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,584.56
  • 23.09
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,545.68
  • 0.18%
  • 3.37

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.43%
  • 4.43%
  • 31.00%
  • FII
  • DII
  • Others
  • 1.27%
  • 0.00%
  • 4.87%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.35
  • 8.55
  • 3.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.24
  • 13.42
  • 3.57

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.11
  • 18.32
  • -1.81

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.19
  • 16.81
  • 18.79

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.08
  • 2.71
  • 3.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.82
  • 11.69
  • 13.90

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
238.41
206.76
15.31%
236.55
205.86
14.91%
213.59
201.47
6.02%
213.15
215.38
-1.04%
Expenses
199.42
175.70
13.50%
195.67
171.13
14.34%
180.69
168.80
7.04%
181.34
182.88
-0.84%
EBITDA
38.98
31.05
25.54%
40.87
34.73
17.68%
32.90
32.67
0.70%
31.81
32.50
-2.12%
EBIDTM
16.35%
15.02%
17.28%
16.87%
15.40%
16.22%
14.92%
15.09%
Other Income
3.76
3.79
-0.79%
4.07
5.08
-19.88%
6.86
2.93
134.13%
3.75
4.78
-21.55%
Interest
2.79
3.31
-15.71%
3.20
3.72
-13.98%
3.52
3.24
8.64%
3.15
3.40
-7.35%
Depreciation
8.37
7.59
10.28%
8.31
7.82
6.27%
8.49
8.11
4.69%
8.29
8.08
2.60%
PBT
31.57
23.94
31.87%
33.43
28.27
18.25%
27.75
24.25
14.43%
24.12
25.80
-6.51%
Tax
7.65
5.75
33.04%
8.39
7.02
19.52%
6.76
5.59
20.93%
5.92
6.59
-10.17%
PAT
23.92
18.20
31.43%
25.04
21.25
17.84%
20.99
18.66
12.49%
18.20
19.21
-5.26%
PATM
10.03%
8.80%
10.59%
10.32%
9.83%
9.26%
8.54%
8.92%
EPS
4.86
3.60
35.00%
5.12
4.31
18.79%
4.41
3.86
14.25%
3.74
3.79
-1.32%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
901.70
870.04
827.05
778.27
647.18
577.24
444.20
385.29
482.85
392.98
324.88
Net Sales Growth
8.71%
5.20%
6.27%
20.26%
12.12%
29.95%
15.29%
-20.21%
22.87%
20.96%
 
Cost Of Goods Sold
464.17
450.96
429.35
422.49
351.12
306.46
238.25
204.81
272.73
220.41
180.68
Gross Profit
437.53
419.09
397.70
355.78
296.06
270.78
205.95
180.48
210.11
172.56
144.19
GP Margin
48.52%
48.17%
48.09%
45.71%
45.75%
46.91%
46.36%
46.84%
43.51%
43.91%
44.38%
Total Expenditure
757.12
733.41
697.46
663.62
561.69
504.46
388.52
348.75
432.82
354.28
294.54
Power & Fuel Cost
-
31.11
26.15
24.28
20.02
21.20
17.58
16.60
20.03
16.15
12.58
% Of Sales
-
3.58%
3.16%
3.12%
3.09%
3.67%
3.96%
4.31%
4.15%
4.11%
3.87%
Employee Cost
-
99.45
92.26
81.12
70.69
65.11
53.87
56.02
59.25
51.35
46.82
% Of Sales
-
11.43%
11.16%
10.42%
10.92%
11.28%
12.13%
14.54%
12.27%
13.07%
14.41%
Manufacturing Exp.
-
78.64
82.40
77.94
64.31
55.38
40.50
34.98
41.04
33.54
26.46
% Of Sales
-
9.04%
9.96%
10.01%
9.94%
9.59%
9.12%
9.08%
8.50%
8.53%
8.14%
General & Admin Exp.
-
18.10
17.00
15.11
12.24
9.63
6.36
12.02
9.40
9.19
8.98
% Of Sales
-
2.08%
2.06%
1.94%
1.89%
1.67%
1.43%
3.12%
1.95%
2.34%
2.76%
Selling & Distn. Exp.
-
43.25
37.95
33.34
32.17
36.77
24.06
17.36
21.26
14.56
10.83
% Of Sales
-
4.97%
4.59%
4.28%
4.97%
6.37%
5.42%
4.51%
4.40%
3.71%
3.33%
Miscellaneous Exp.
-
11.90
12.36
9.35
11.13
9.92
7.90
6.96
9.11
9.08
10.83
% Of Sales
-
1.37%
1.49%
1.20%
1.72%
1.72%
1.78%
1.81%
1.89%
2.31%
2.52%
EBITDA
144.56
136.63
129.59
114.65
85.49
72.78
55.68
36.54
50.03
38.70
30.34
EBITDA Margin
16.03%
15.70%
15.67%
14.73%
13.21%
12.61%
12.53%
9.48%
10.36%
9.85%
9.34%
Other Income
18.44
18.47
17.68
12.60
8.01
10.40
8.95
6.50
8.03
8.41
7.52
Interest
12.66
13.17
13.70
13.27
11.36
11.77
13.49
16.10
15.53
13.94
15.91
Depreciation
33.46
32.68
31.88
25.91
23.72
22.89
22.98
19.17
17.90
14.19
12.31
PBT
116.87
109.24
101.69
88.07
58.41
48.53
28.16
7.78
24.64
18.98
9.63
Tax
28.72
26.82
25.00
36.72
14.71
11.48
12.68
1.32
7.76
5.16
2.15
Tax Rate
24.57%
24.55%
24.58%
28.13%
25.18%
23.66%
27.40%
23.40%
31.49%
24.41%
22.33%
PAT
88.15
104.11
94.43
109.98
55.58
44.89
39.13
4.32
16.88
15.97
7.49
PAT before Minority Interest
88.15
104.11
94.43
109.98
55.58
44.89
39.13
4.32
16.88
15.97
7.49
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.78%
11.97%
11.42%
14.13%
8.59%
7.78%
8.81%
1.12%
3.50%
4.06%
2.31%
PAT Growth
14.01%
10.25%
-14.14%
97.88%
23.81%
14.72%
805.79%
-74.41%
5.70%
113.22%
 
EPS
14.29
16.87
15.30
17.82
9.01
7.28
6.34
0.70
2.74
2.59
1.21

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
742.95
632.64
537.18
367.52
301.88
247.53
197.92
198.77
179.41
155.48
Share Capital
12.35
12.35
12.35
12.35
12.35
12.35
12.35
12.35
12.35
12.35
Total Reserves
730.61
620.29
524.84
355.17
289.54
235.18
185.57
186.42
167.06
143.14
Non-Current Liabilities
76.27
74.88
87.42
38.79
44.81
22.76
38.07
32.65
32.88
35.90
Secured Loans
2.01
3.57
3.42
6.08
7.62
14.11
20.11
24.03
11.43
10.93
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.20
4.10
5.69
Long Term Provisions
30.20
27.96
39.31
17.16
25.77
2.25
14.07
3.59
12.88
16.35
Current Liabilities
293.30
268.31
269.32
264.65
246.54
267.00
254.81
276.65
262.39
215.27
Trade Payables
199.36
169.58
167.68
168.92
153.14
149.39
105.60
117.26
137.24
93.10
Other Current Liabilities
21.31
19.52
21.06
19.38
19.28
31.32
27.23
32.57
22.06
24.53
Short Term Borrowings
71.33
77.85
79.25
75.14
73.08
70.62
121.11
112.34
101.77
96.73
Short Term Provisions
1.29
1.37
1.33
1.21
1.04
15.67
0.87
14.48
1.32
0.91
Total Liabilities
1,112.52
975.83
893.92
670.96
593.23
537.29
490.80
508.07
474.68
406.65
Net Block
225.31
218.02
209.52
168.64
154.23
146.62
153.46
140.84
125.03
115.68
Gross Block
456.59
418.52
381.79
350.89
325.87
298.87
289.72
256.39
224.95
204.69
Accumulated Depreciation
231.28
200.50
172.27
182.26
171.64
152.25
136.26
115.55
99.91
89.01
Non Current Assets
536.50
514.29
523.15
326.73
290.63
230.02
225.91
217.27
207.08
190.85
Capital Work in Progress
21.73
22.74
7.35
4.78
3.25
3.04
0.79
6.63
3.06
1.67
Non Current Investment
246.52
209.44
185.82
126.64
97.92
73.16
52.84
63.83
66.17
56.78
Long Term Loans & Adv.
35.78
32.60
49.27
22.47
31.75
3.83
18.39
5.71
12.32
16.08
Other Non Current Assets
4.84
29.00
68.54
1.38
0.50
0.23
0.43
0.26
0.49
0.65
Current Assets
576.02
461.54
370.77
344.23
302.61
307.27
264.90
290.80
267.59
215.79
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
145.89
125.85
126.77
132.53
114.25
102.15
107.95
110.52
109.25
98.76
Sundry Debtors
282.21
245.70
210.33
168.53
151.47
154.97
125.18
135.28
124.19
89.71
Cash & Bank
113.78
63.04
5.20
8.10
5.38
11.82
7.62
9.24
7.77
6.55
Other Current Assets
34.15
8.98
8.02
16.27
31.51
38.34
24.16
35.75
26.38
20.77
Short Term Loans & Adv.
24.28
17.97
20.45
18.79
19.47
32.68
20.16
31.86
24.34
19.77
Net Current Assets
282.73
193.23
101.45
79.58
56.07
40.27
10.08
14.15
5.20
0.52
Total Assets
1,112.52
975.83
893.92
670.96
593.24
537.29
490.81
508.07
474.67
406.64

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
84.67
80.02
66.75
56.58
51.69
66.19
37.01
16.39
34.05
37.60
PBT
130.93
119.43
146.70
70.29
56.36
51.81
13.52
34.14
28.06
14.37
Adjustment
13.70
16.74
-23.55
22.15
26.46
10.22
26.03
24.05
18.03
23.65
Changes in Working Capital
-32.78
-32.34
-33.73
-20.50
-12.71
8.88
0.38
-37.01
-7.81
2.01
Cash after chg. in Working capital
111.85
103.84
89.42
71.94
70.11
70.91
39.93
21.17
38.28
40.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-27.18
-23.82
-22.67
-15.35
-18.43
-4.72
-2.92
-4.79
-4.23
-2.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-35.92
-44.65
-51.76
-37.05
-25.35
-1.89
-14.55
-35.53
-19.47
-12.56
Net Fixed Assets
-37.06
-52.12
-33.47
-26.55
-27.21
-11.40
-27.49
-35.01
-21.65
-34.51
Net Investments
-16.78
-7.03
-78.31
-16.89
-16.92
-14.72
16.44
7.01
-5.59
-18.39
Others
17.92
14.50
60.02
6.39
18.78
24.23
-3.50
-7.53
7.77
40.34
Cash from Financing Activity
-27.77
-22.88
-17.92
-16.31
-27.04
-65.26
-21.07
18.25
-14.88
-22.62
Net Cash Inflow / Outflow
20.98
12.48
-2.92
3.23
-0.69
-0.96
1.39
-0.90
-0.30
2.42
Opening Cash & Equivalents
14.84
2.36
5.28
2.06
2.75
3.71
2.32
3.21
3.51
1.09
Closing Cash & Equivalent
35.83
14.84
2.36
5.28
2.06
2.75
3.71
2.32
3.21
3.51

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
120.36
102.49
87.02
59.54
48.91
200.50
160.31
161.00
145.32
125.94
ROA
9.97%
10.10%
14.06%
8.79%
7.94%
7.61%
0.86%
3.43%
3.62%
1.87%
ROE
15.14%
16.14%
24.31%
16.61%
16.34%
17.57%
2.18%
8.92%
9.54%
5.22%
ROCE
18.79%
19.88%
29.69%
19.32%
18.38%
18.61%
6.17%
12.21%
12.08%
9.58%
Fixed Asset Turnover
1.99
2.07
2.12
1.91
1.85
1.51
1.41
2.01
1.86
1.73
Receivable days
110.73
100.63
88.84
90.24
96.88
115.10
123.37
98.07
97.59
87.53
Inventory Days
57.00
55.75
60.81
69.59
68.42
86.32
103.48
83.07
94.90
123.85
Payable days
149.31
143.35
145.40
167.40
180.16
195.33
115.36
107.20
119.49
100.03
Cash Conversion Cycle
18.43
13.02
4.25
-7.57
-14.87
6.09
111.49
73.94
73.01
111.35
Total Debt/Equity
0.10
0.13
0.16
0.24
0.29
0.42
0.78
0.78
0.69
0.78
Interest Cover
10.94
9.72
12.06
7.19
5.79
4.84
1.35
2.59
2.52
1.61

News Update:


  • Talbros Auto Compont - Quarterly Results
    11th Aug 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.