PBT
48.53
46.28
8.04
29.44
24.26
12.27
11.70
14.95
8.63
10.02
Adjustment
34.30
15.74
31.51
28.75
21.83
25.74
26.55
21.13
22.69
25.94
Changes in Working Capital
-12.71
8.88
0.38
-37.01
-7.81
2.01
-7.77
-8.65
-8.35
-6.91
Cash after chg. in Working capital
70.11
70.91
39.93
21.17
38.28
40.03
30.48
27.43
22.97
29.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-18.43
-4.72
-2.92
-4.79
-4.23
-2.43
-1.81
-2.05
-3.64
-1.35
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.87
0.00
0.00