Nifty
:
24894.25
Sensex
:
81207.17
57.95 (0.23%)
223.86 (0.28%)
Nifty
Sensex
:
:
24894.25
81207.17
57.95 (0.23%)
223.86 (0.28%)

Tamboli Industries Ltd.

Finance - Investment

Rating :
51/99

BSE: 533170 | NSE: Not Listed

NSE BSE
149.05
03-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  154.45
  •  154.45
  •  149
  •  150.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  327
  •  49148
  •  154.45
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 147.86
  • 19.47
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 131.33
  • 0.67%
  • 1.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.83%
  • 6.28%
  • 36.95%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.94%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.30
  • 0.59
  • -6.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.42
  • -1.42
  • -4.09

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.31
  • -3.85
  • -9.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.69
  • 10.30
  • 18.75

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.08
  • 1.11
  • 1.33

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.18
  • 6.13
  • 8.13

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
16.71
14.10
18.51%
19.80
16.93
16.95%
18.21
19.66
-7.38%
16.79
19.13
-12.23%
Expenses
14.51
10.77
34.73%
15.66
13.92
12.50%
14.02
15.82
-11.38%
13.97
15.71
-11.08%
EBITDA
2.21
3.34
-33.83%
4.15
3.01
37.87%
4.19
3.84
9.11%
2.82
3.42
-17.54%
EBIDTM
13.21%
23.66%
20.94%
17.77%
23.03%
19.54%
16.79%
17.90%
Other Income
0.76
0.03
2,433.33%
0.53
0.02
2,550.00%
0.17
0.63
-73.02%
0.66
0.19
247.37%
Interest
0.12
0.16
-25.00%
0.19
0.04
375.00%
0.13
0.06
116.67%
0.12
0.05
140.00%
Depreciation
1.14
1.27
-10.24%
1.21
1.06
14.15%
1.19
1.12
6.25%
1.09
1.12
-2.68%
PBT
1.70
1.94
-12.37%
3.29
1.93
70.47%
3.04
3.30
-7.88%
2.27
2.45
-7.35%
Tax
0.43
0.55
-21.82%
0.78
0.51
52.94%
0.80
1.05
-23.81%
0.70
0.74
-5.41%
PAT
1.27
1.40
-9.29%
2.51
1.42
76.76%
2.25
2.25
0.00%
1.57
1.71
-8.19%
PATM
7.61%
9.89%
12.67%
8.36%
12.33%
11.43%
9.34%
8.92%
EPS
1.28
1.41
-9.22%
2.53
1.43
76.92%
2.26
2.27
-0.44%
1.58
1.72
-8.14%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
71.51
68.91
75.06
83.08
80.49
66.90
52.16
54.13
55.83
55.20
60.54
Net Sales Growth
2.42%
-8.19%
-9.65%
3.22%
20.31%
28.26%
-3.64%
-3.04%
1.14%
-8.82%
 
Cost Of Goods Sold
18.86
7.45
11.57
14.04
9.47
10.36
3.89
3.71
6.67
5.74
8.44
Gross Profit
52.65
61.46
63.48
69.03
71.02
56.54
48.27
50.42
49.16
49.46
52.10
GP Margin
73.62%
89.19%
84.57%
83.09%
88.23%
84.51%
92.54%
93.15%
88.05%
89.60%
86.06%
Total Expenditure
58.16
54.24
60.87
65.00
58.28
51.14
44.51
40.70
40.98
40.39
46.47
Power & Fuel Cost
-
6.21
7.91
8.33
7.75
6.15
6.44
5.81
5.29
5.35
6.22
% Of Sales
-
9.01%
10.54%
10.03%
9.63%
9.19%
12.35%
10.73%
9.48%
9.69%
10.27%
Employee Cost
-
11.64
11.77
10.58
9.87
8.37
8.24
7.86
7.62
6.94
6.98
% Of Sales
-
16.89%
15.68%
12.73%
12.26%
12.51%
15.80%
14.52%
13.65%
12.57%
11.53%
Manufacturing Exp.
-
27.22
29.61
32.19
32.82
26.31
27.49
24.52
21.46
22.62
26.09
% Of Sales
-
39.50%
39.45%
38.75%
40.78%
39.33%
52.70%
45.30%
38.44%
40.98%
43.10%
General & Admin Exp.
-
5.48
5.35
6.35
4.62
4.97
3.56
3.25
3.66
3.68
4.69
% Of Sales
-
7.95%
7.13%
7.64%
5.74%
7.43%
6.83%
6.00%
6.56%
6.67%
7.75%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
2.45
2.55
1.83
1.51
1.14
1.33
1.36
1.57
1.42
0.00
% Of Sales
-
3.56%
3.40%
2.20%
1.88%
1.70%
2.55%
2.51%
2.81%
2.57%
0.43%
EBITDA
13.37
14.67
14.19
18.08
22.21
15.76
7.65
13.43
14.85
14.81
14.07
EBITDA Margin
18.70%
21.29%
18.90%
21.76%
27.59%
23.56%
14.67%
24.81%
26.60%
26.83%
23.24%
Other Income
2.12
1.40
1.19
2.45
0.85
0.64
1.43
0.46
0.01
0.05
0.03
Interest
0.56
0.78
0.39
1.21
0.99
0.40
0.69
0.88
0.88
0.90
0.58
Depreciation
4.63
4.75
4.37
4.35
4.14
3.30
2.97
3.34
3.43
3.35
3.36
PBT
10.30
10.53
10.63
14.97
17.93
12.70
5.42
9.67
10.55
10.61
10.17
Tax
2.71
2.82
3.10
4.42
4.93
3.32
1.37
2.71
3.56
3.57
3.39
Tax Rate
26.31%
26.78%
29.16%
29.53%
27.50%
26.14%
25.28%
28.02%
33.74%
33.65%
33.33%
PAT
7.60
7.71
7.53
10.55
13.00
9.38
4.05
6.96
7.00
7.04
6.77
PAT before Minority Interest
7.60
7.71
7.53
10.55
13.00
9.38
4.05
6.96
7.00
7.04
6.77
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
10.63%
11.19%
10.03%
12.70%
16.15%
14.02%
7.76%
12.86%
12.54%
12.75%
11.18%
PAT Growth
12.09%
2.39%
-28.63%
-18.85%
38.59%
131.60%
-41.81%
-0.57%
-0.57%
3.99%
 
EPS
7.68
7.79
7.61
10.66
13.13
9.47
4.09
7.03
7.07
7.11
6.84

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
113.60
109.90
103.38
93.79
81.78
72.77
69.68
63.96
57.85
50.80
Share Capital
9.92
9.92
9.92
9.92
9.92
9.92
9.92
9.92
9.92
9.92
Total Reserves
103.68
99.98
93.46
83.87
71.86
62.85
59.76
54.04
47.93
40.88
Non-Current Liabilities
2.47
3.16
0.85
9.88
0.39
1.47
2.58
3.68
3.83
1.90
Secured Loans
2.43
2.62
0.36
0.00
0.00
1.04
2.16
3.10
3.34
1.57
Unsecured Loans
0.00
0.00
0.00
9.38
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.50
0.40
0.38
0.49
0.23
0.29
0.19
0.17
0.16
0.16
Current Liabilities
15.00
12.65
14.85
22.81
14.17
18.85
20.88
7.96
6.47
7.77
Trade Payables
3.53
3.28
3.01
3.93
3.77
1.79
2.89
3.23
1.70
3.31
Other Current Liabilities
2.25
1.96
3.17
1.95
1.58
8.79
6.69
3.57
3.02
2.54
Short Term Borrowings
3.33
0.00
0.01
4.32
0.00
0.03
0.50
0.43
1.07
0.48
Short Term Provisions
5.88
7.41
8.66
12.60
8.82
8.24
10.79
0.73
0.67
1.44
Total Liabilities
131.07
125.71
119.08
126.48
96.34
93.09
93.14
75.60
68.15
60.47
Net Block
53.76
59.91
57.30
56.83
23.48
20.47
20.20
22.33
20.79
20.21
Gross Block
113.23
114.77
109.03
104.62
64.96
58.98
56.12
54.99
50.09
46.16
Accumulated Depreciation
59.47
54.86
51.73
47.79
41.47
38.51
35.93
32.66
29.30
25.95
Non Current Assets
68.69
69.65
74.87
63.07
45.75
39.68
32.37
23.68
21.65
21.14
Capital Work in Progress
0.89
0.76
0.81
0.38
0.83
2.39
0.50
0.79
0.42
0.37
Non Current Investment
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Long Term Loans & Adv.
2.74
0.40
1.71
4.33
2.66
0.38
0.35
0.55
0.42
0.55
Other Non Current Assets
11.28
8.57
15.04
1.52
18.76
16.42
11.31
0.00
0.00
0.00
Current Assets
62.38
56.06
44.21
63.42
50.59
53.42
60.76
51.92
46.50
39.34
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
13.54
12.03
14.74
17.44
12.36
16.42
12.58
8.56
10.24
9.44
Sundry Debtors
16.31
18.42
10.53
18.79
16.16
7.97
11.26
11.49
7.49
8.98
Cash & Bank
22.87
16.39
7.28
11.23
8.13
16.18
22.13
23.99
22.02
12.68
Other Current Assets
9.64
0.98
2.60
3.18
13.95
12.85
14.79
7.89
6.75
8.23
Short Term Loans & Adv.
6.98
8.25
9.05
12.77
9.45
8.49
10.40
0.65
1.28
1.17
Net Current Assets
47.38
43.41
29.35
40.61
36.42
34.56
39.88
43.96
40.03
31.57
Total Assets
131.07
125.71
119.08
126.49
96.34
93.10
93.13
75.60
68.15
60.48

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
3.48
4.98
20.96
24.08
3.50
1.68
9.47
9.13
11.47
12.51
PBT
10.53
10.63
14.97
17.93
12.70
5.42
9.67
10.55
10.61
10.17
Adjustment
5.14
4.58
5.42
4.84
3.44
3.36
3.94
4.02
3.78
3.97
Changes in Working Capital
-9.49
-7.31
5.31
5.36
-9.20
-5.02
-1.34
-2.21
0.71
1.76
Cash after chg. in Working capital
6.18
7.89
25.70
28.14
6.95
3.75
12.27
12.36
15.10
15.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.70
-2.91
-4.74
-4.06
-3.45
-2.08
-2.81
-3.22
-3.63
-3.39
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.65
-6.98
-5.14
-37.04
-4.74
-5.13
-0.92
-5.36
-3.99
-3.95
Net Fixed Assets
-0.01
-0.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Others
-3.64
-6.85
-5.14
-37.04
-4.74
-5.13
-0.92
-5.36
-3.99
-3.95
Cash from Financing Activity
1.84
0.35
-14.39
12.13
-1.77
-2.66
-2.14
-2.14
1.93
-3.33
Net Cash Inflow / Outflow
1.67
-1.65
1.44
-0.83
-3.02
-6.12
6.40
1.64
9.42
5.23
Opening Cash & Equivalents
3.56
5.20
3.77
4.59
7.61
13.73
7.33
21.76
12.34
7.11
Closing Cash & Equivalent
5.23
3.56
5.20
3.77
4.59
7.61
13.73
23.40
21.76
12.34

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
114.51
110.79
104.21
94.55
82.43
73.36
70.24
64.48
58.31
51.21
ROA
6.01%
6.15%
8.59%
11.67%
9.90%
4.35%
8.25%
9.73%
10.95%
11.61%
ROE
6.90%
7.06%
10.70%
14.81%
12.14%
5.69%
10.42%
11.49%
12.96%
14.17%
ROCE
9.72%
10.13%
15.24%
19.99%
16.63%
8.13%
14.66%
17.19%
19.66%
20.55%
Fixed Asset Turnover
0.60
0.67
0.78
0.95
1.08
0.91
0.97
1.06
1.15
1.37
Receivable days
91.99
70.40
64.41
79.23
65.83
67.31
76.73
62.05
54.46
57.28
Inventory Days
67.73
65.09
70.69
67.57
78.49
101.47
71.27
61.45
65.07
57.69
Payable days
166.81
99.15
90.26
148.38
97.97
219.51
22.57
20.35
19.99
19.26
Cash Conversion Cycle
-7.10
36.34
44.84
-1.58
46.35
-50.74
125.43
103.15
99.54
95.71
Total Debt/Equity
0.06
0.03
0.01
0.15
0.00
0.04
0.07
0.09
0.10
0.06
Interest Cover
14.57
28.17
13.38
19.15
33.00
8.85
12.05
12.96
12.85
18.44

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Tamboli Industries - Quarterly Results
    13th Aug 2025, 14:23 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.