PBT
1.35
1.74
1.70
2.12
1.56
1.08
1.45
1.42
1.52
1.42
Adjustment
0.03
0.02
-0.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
9.56
-0.36
0.83
-0.83
-0.74
-0.43
-0.20
-0.53
-0.04
-0.04
Cash after chg. in Working capital
10.94
1.40
2.45
1.30
0.82
0.65
1.24
0.88
1.48
1.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.17
-0.20
-0.26
-0.22
-0.24
-0.17
-0.12
-0.14
-0.15
-0.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00