PBT
22.51
23.43
15.50
15.97
8.06
8.28
6.08
6.51
0.27
0.76
Adjustment
4.59
2.61
4.12
2.69
3.49
5.89
7.25
7.35
7.85
9.49
Changes in Working Capital
3.04
4.05
-2.53
-0.09
0.26
-4.27
0.21
-5.42
0.17
-0.24
Cash after chg. in Working capital
30.14
30.10
17.10
18.56
11.80
9.89
13.54
8.44
8.29
10.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.58
-4.84
-3.05
-2.71
-2.10
2.79
-1.44
-0.29
0.42
1.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00