Nifty

:

24636.00

Sensex

:

78954.76

11.35 (0.05%)
373.76 (0.48%)

Login

Nifty
Sensex

:
:

24636.00
78954.76

11.35 (0.05%)
373.76 (0.48%)

T&I Global Ltd.

Engineering - Industrial Equipments

Rating :

52/99

BSE: 522294 | NSE: Not Listed

Watchlist

NSE BSE

174.00

06-Aug-2026

Open
High
Low
Previous Close

166.15
174
164.5
169.90

Volume
Traded Value (lacs)
52 Week High
52 Week Low

163
27418
174
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

88.18
12.66
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

73.76
N/A
0.89

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-1.81
-3.72
-17.87

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-24.84
-58.93
-56.20

PAT CAGR (%)

10 Years
5 Years
3 Years

12.92
-16.56
-21.49

P:E (Median)

8 Years
5 Years
3 Years

7.51
11.93
14.21

P:BV (Average)

8 Years
5 Years
3 Years

1.04
1.08
1.20

EV:EBITDA (Average)

8 Years
5 Years
3 Years

5.57
7.31
10.17

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 41.72 26.80 55.67% 25.01 19.77 26.50% 25.00 22.08 13.22% 34.52 15.76 119.04%
Expenses 45.17 31.87 41.73% 22.35 18.86 18.50% 22.49 18.77 19.82% 30.49 14.87 105.04%
EBITDA -3.45 -5.07 - 2.66 0.92 189.13% 2.51 3.31 -24.17% 4.03 0.89 352.81%
EBIDTM -8.28% -18.91% 10.63% 4.64% 10.03% 15.00% 11.67% 5.65%
Other Income 4.15 2.48 67.34% 0.79 0.34 132.35% 0.36 0.19 89.47% 0.12 0.13 -7.69%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.35 0.34 2.94% 0.30 0.36 -16.67% 0.34 0.26 30.77% 0.32 0.28 14.29%
PBT 0.35 -0.21 - 3.15 0.89 253.93% 2.54 3.24 -21.60% 3.83 0.75 410.67%
Tax 0.30 -0.60 - 0.59 0.37 59.46% 0.77 0.65 18.46% 1.25 0.18 594.44%
PAT 0.05 0.39 -87.18% 2.56 0.53 383.02% 1.77 2.59 -31.66% 2.58 0.57 352.63%
PATM 0.13% 1.46% 10.25% 2.66% 7.07% 11.75% 7.48% 3.63%
EPS 0.11 0.77 -85.71% 5.03 1.03 388.35% 3.46 5.09 -32.02% 5.06 1.12 351.79%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 126.25 84.41 183.50 152.34 103.39 102.05 95.79 132.36 113.68 138.76 101.29 Net Sales Growth 49.57% -54.00% 20.45% 47.35% 1.31% 6.54% -27.63% 16.43% -18.07% 36.99% Cost Of Goods Sold 80.87 34.97 108.42 88.49 49.93 49.33 38.02 66.09 56.90 84.21 57.61 Gross Profit 45.38 49.45 75.08 63.85 53.47 52.73 57.77 66.27 56.78 54.56 43.68 GP Margin 35.94% 58.58% 40.92% 41.91% 51.72% 51.67% 60.31% 50.07% 49.95% 39.32% 43.12% Total Expenditure 120.50 84.25 171.33 142.42 93.47 88.35 80.37 120.57 106.69 131.98 98.51 Power & Fuel Cost - 1.87 2.35 2.61 2.51 1.83 1.89 2.45 1.85 1.92 1.85 % Of Sales - 2.22% 1.28% 1.71% 2.43% 1.79% 1.97% 1.85% 1.63% 1.38% 1.83% Employee Cost - 8.44 8.33 7.69 4.48 3.68 4.51 4.30 3.66 3.31 3.31 % Of Sales - 10.00% 4.54% 5.05% 4.33% 3.61% 4.71% 3.25% 3.22% 2.39% 3.27% Manufacturing Exp. - 28.94 35.19 33.33 26.93 24.55 27.02 33.41 29.84 25.02 26.73 % Of Sales - 34.29% 19.18% 21.88% 26.05% 24.06% 28.21% 25.24% 26.25% 18.03% 26.39% General & Admin Exp. - 5.81 7.97 7.91 6.95 4.64 5.51 7.54 5.68 4.41 3.90 % Of Sales - 6.88% 4.34% 5.19% 6.72% 4.55% 5.75% 5.70% 5.00% 3.18% 3.85% Selling & Distn. Exp. - 1.20 8.81 2.12 1.36 1.46 2.00 5.14 6.27 9.60 3.64 % Of Sales - 1.42% 4.80% 1.39% 1.32% 1.43% 2.09% 3.88% 5.52% 6.92% 3.59% Miscellaneous Exp. - 3.02 0.27 0.27 1.32 2.88 1.41 1.64 2.48 3.52 3.64 % Of Sales - 3.58% 0.15% 0.18% 1.28% 2.82% 1.47% 1.24% 2.18% 2.54% 1.45% EBITDA 5.75 0.16 12.17 9.92 9.92 13.70 15.42 11.79 6.99 6.78 2.78 EBITDA Margin 4.55% 0.19% 6.63% 6.51% 9.59% 13.42% 16.10% 8.91% 6.15% 4.89% 2.74% Other Income 5.42 3.14 3.04 4.18 3.80 1.92 2.19 1.87 2.73 0.23 2.12 Interest 0.00 0.11 0.27 0.18 0.91 0.78 1.39 2.48 1.84 1.55 1.16 Depreciation 1.31 1.24 1.11 0.97 1.02 0.98 1.11 0.96 1.20 1.07 0.59 PBT 9.87 1.96 13.82 12.94 11.79 13.87 15.11 10.21 6.67 4.39 3.15 Tax 2.91 0.59 3.89 4.51 3.07 3.78 3.50 3.09 2.59 2.27 1.94 Tax Rate 29.48% 12.63% 28.15% 34.85% 26.04% 27.25% 23.16% 30.26% 38.83% 51.71% 61.59% PAT 6.96 4.08 9.94 8.43 8.72 10.09 11.61 7.12 4.07 2.12 1.21 PAT before Minority Interest 6.96 4.08 9.94 8.43 8.72 10.09 11.61 7.12 4.07 2.12 1.21 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.51% 4.83% 5.42% 5.53% 8.43% 9.89% 12.12% 5.38% 3.58% 1.53% 1.19% PAT Growth 70.59% -58.95% 17.91% -3.33% -13.58% -13.09% 63.06% 74.94% 91.98% 75.21% EPS 13.65 8.00 19.49 16.53 17.10 19.78 22.76 13.96 7.98 4.16 2.37

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 88.65 83.72 72.92 64.70 54.72 44.54 33.30 26.71 22.95 21.31 Share Capital 5.07 5.07 5.07 5.07 5.07 5.07 5.07 5.07 5.07 5.07 Total Reserves 83.59 78.65 67.86 59.64 49.65 39.47 28.24 21.65 17.88 16.24 Non-Current Liabilities 3.73 3.98 -0.08 -0.31 -0.35 -0.13 -0.03 -0.07 0.04 -0.13 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.11 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 32.54 30.47 56.76 42.65 39.77 35.53 55.87 62.54 77.54 48.29 Trade Payables 4.44 8.73 8.04 7.52 9.95 10.79 12.57 20.89 33.99 21.59 Other Current Liabilities 27.16 21.30 48.31 34.84 29.16 24.18 23.70 26.14 17.59 13.05 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 18.54 14.21 25.40 12.19 Short Term Provisions 0.94 0.43 0.40 0.29 0.66 0.57 1.06 1.31 0.56 1.46 Total Liabilities 124.92 118.17 129.60 107.04 94.14 79.94 89.14 89.18 100.53 69.47 Net Block 20.09 19.70 20.02 18.82 19.75 19.34 20.06 20.48 21.30 18.55 Gross Block 36.85 35.39 34.79 32.62 32.52 31.13 30.83 30.57 22.37 26.42 Accumulated Depreciation 16.76 15.70 14.76 13.79 12.77 11.80 10.77 10.09 1.07 7.86 Non Current Assets 70.20 29.30 48.81 35.80 30.71 28.91 20.78 21.26 22.04 22.16 Capital Work in Progress 0.00 0.00 0.00 0.16 0.00 0.00 0.00 0.00 0.00 2.82 Non Current Investment 49.30 8.72 28.15 16.40 10.56 9.17 0.24 0.25 0.24 0.30 Long Term Loans & Adv. 0.55 0.60 0.64 0.42 0.40 0.40 0.48 0.53 0.50 0.49 Other Non Current Assets 0.26 0.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 54.72 88.87 80.78 71.25 63.43 51.04 68.37 67.93 78.49 47.31 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 7.16 7.15 9.50 6.82 5.41 5.15 4.87 6.05 6.13 8.23 Sundry Debtors 32.94 67.59 44.46 23.19 20.64 11.97 32.97 36.18 59.58 28.32 Cash & Bank 7.12 11.47 15.40 24.10 22.82 16.93 14.54 18.00 7.82 6.13 Other Current Assets 7.50 0.06 0.35 0.00 14.57 16.99 15.99 7.71 4.96 4.62 Short Term Loans & Adv. 7.45 2.60 11.08 17.14 14.57 14.46 11.12 0.72 1.04 1.05 Net Current Assets 22.18 58.41 24.02 28.60 23.66 15.51 12.50 5.39 0.95 -0.98 Total Assets 124.92 118.17 129.59 107.05 94.14 79.95 89.15 89.19 100.53 69.47

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 33.62 -25.43 4.98 6.90 7.87 31.38 -5.04 23.23 -9.19 6.76 PBT 4.67 13.82 12.94 11.79 13.87 15.11 10.21 6.67 4.39 3.15 Adjustment -1.66 -0.81 -3.43 -0.15 1.85 1.28 2.60 2.52 1.89 1.16 Changes in Working Capital 31.46 -34.30 -0.48 -2.61 -3.30 18.77 -14.40 15.98 -12.49 3.39 Cash after chg. in Working capital 34.47 -21.29 9.04 9.04 12.41 35.16 -1.59 25.16 -6.20 7.70 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.85 -4.14 -4.05 -2.14 -4.54 -3.78 -3.45 -1.93 -2.98 -0.94 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -37.98 21.50 -13.67 -5.04 -1.43 -9.07 -0.18 -0.08 -0.84 -1.70 Net Fixed Assets -1.46 -0.60 -2.01 -0.26 -1.39 -0.30 -0.26 -8.20 6.87 -1.79 Net Investments -40.58 19.43 -11.75 -5.84 -1.39 -8.93 0.01 -0.01 0.06 0.00 Others 4.06 2.67 0.09 1.06 1.35 0.16 0.07 8.13 -7.77 0.09 Cash from Financing Activity 0.00 0.00 -0.03 -0.57 -0.56 -19.93 1.76 -12.98 11.72 -1.08 Net Cash Inflow / Outflow -4.35 -3.93 -8.71 1.29 5.89 2.39 -3.45 10.17 1.70 3.98 Opening Cash & Equivalents 11.47 15.40 24.10 22.82 16.93 14.54 18.00 7.82 6.13 2.14 Closing Cash & Equivalent 7.12 11.47 15.40 24.10 22.82 16.93 14.54 18.00 7.82 6.13

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 174.94 165.20 143.90 127.68 107.97 87.89 65.72 52.71 45.29 42.05 ROA 3.36% 8.02% 7.12% 8.67% 11.61% 13.73% 7.99% 4.29% 2.49% 1.91% ROE 4.73% 12.69% 12.25% 14.60% 20.34% 29.82% 23.73% 16.40% 9.58% 5.78% ROCE 5.55% 17.99% 19.07% 21.27% 29.52% 34.23% 27.33% 19.04% 14.49% 13.67% Fixed Asset Turnover 2.34 5.23 4.52 3.17 3.21 3.09 4.31 4.29 5.69 3.91 Receivable days 217.34 111.44 81.04 77.36 58.33 85.62 95.34 153.73 115.61 86.93 Inventory Days 30.94 16.55 19.54 21.58 18.87 19.08 15.05 19.55 18.88 27.82 Payable days 68.73 28.24 32.11 63.87 76.73 55.41 53.48 101.15 82.05 66.83 Cash Conversion Cycle 179.56 99.76 68.47 35.06 0.46 49.28 56.91 72.13 52.45 47.93 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.56 0.53 1.11 0.58 Interest Cover 41.77 52.59 72.18 13.97 18.75 11.84 5.12 4.61 3.84 3.71

Top Investors:

mahendra girdharilal wadhwani

balkishan toshniwal

chirayush pravin vakil

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback