Nifty

:

23446.80

Sensex

:

74828.25

117.80 (0.51%)
299.17 (0.40%)

Login

Nifty
Sensex

:
:

23446.80
74828.25

117.80 (0.51%)
299.17 (0.40%)

T&I Global Ltd.

Engineering - Industrial Equipments

Rating :

57/99

BSE: 522294 | NSE: Not Listed

Watchlist

NSE BSE

190.00

23-Sep-2026

Open
High
Low
Previous Close

189.95
194.3
187.1
182.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1561
296666
194.3
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

96.29
14.84
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

81.87
N/A
0.92

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-0.94
4.07
-11.72

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-1.38
-9.87
-13.48

PAT CAGR (%)

10 Years
5 Years
3 Years

12.62
-4.41
-11.20

P:E (Median)

8 Years
5 Years
3 Years

7.62
12.07
14.37

P:BV (Average)

8 Years
5 Years
3 Years

1.04
1.07
1.19

EV:EBITDA (Average)

8 Years
5 Years
3 Years

5.62
7.42
10.29

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 30.28 34.52 -12.28% 41.72 26.80 55.67% 25.01 19.77 26.50% 25.00 22.08 13.22%
Expenses 27.82 30.49 -8.76% 45.17 31.87 41.73% 22.35 18.86 18.50% 22.49 18.77 19.82%
EBITDA 2.46 4.03 -38.96% -3.45 -5.07 - 2.66 0.92 189.13% 2.51 3.31 -24.17%
EBIDTM 8.12% 11.67% -8.28% -18.91% 10.63% 4.64% 10.03% 15.00%
Other Income 0.29 0.12 141.67% 4.15 2.48 67.34% 0.79 0.34 132.35% 0.36 0.19 89.47%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.33 0.32 3.12% 0.35 0.34 2.94% 0.30 0.36 -16.67% 0.34 0.26 30.77%
PBT 2.42 3.83 -36.81% 0.35 -0.21 - 3.15 0.89 253.93% 2.54 3.24 -21.60%
Tax 0.59 1.25 -52.80% 0.30 -0.60 - 0.59 0.37 59.46% 0.77 0.65 18.46%
PAT 1.83 2.58 -29.07% 0.05 0.39 -87.18% 2.56 0.53 383.02% 1.77 2.59 -31.66%
PATM 6.05% 7.48% 0.13% 1.46% 10.25% 2.66% 7.07% 11.75%
EPS 3.59 5.06 -29.05% 0.11 0.77 -85.71% 5.03 1.03 388.35% 3.46 5.09 -32.02%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 122.01 126.24 84.41 183.50 152.34 103.39 102.05 95.79 132.36 113.68 138.76 Net Sales Growth 18.26% 49.56% -54.00% 20.45% 47.35% 1.31% 6.54% -27.63% 16.43% -18.07% Cost Of Goods Sold 76.63 61.25 34.97 108.42 88.49 49.93 49.33 38.02 66.09 56.90 84.21 Gross Profit 45.38 64.99 49.45 75.08 63.85 53.47 52.73 57.77 66.27 56.78 54.56 GP Margin 37.19% 51.48% 58.58% 40.92% 41.91% 51.72% 51.67% 60.31% 50.07% 49.95% 39.32% Total Expenditure 117.83 120.34 84.25 171.33 142.42 93.47 88.35 80.37 120.57 106.69 131.98 Power & Fuel Cost - 2.07 1.87 2.35 2.61 2.51 1.83 1.89 2.45 1.85 1.92 % Of Sales - 1.64% 2.22% 1.28% 1.71% 2.43% 1.79% 1.97% 1.85% 1.63% 1.38% Employee Cost - 9.27 8.44 8.33 7.69 4.48 3.68 4.51 4.30 3.66 3.31 % Of Sales - 7.34% 10.00% 4.54% 5.05% 4.33% 3.61% 4.71% 3.25% 3.22% 2.39% Manufacturing Exp. - 34.45 28.94 35.19 33.33 26.93 24.55 27.02 33.41 29.84 25.02 % Of Sales - 27.29% 34.29% 19.18% 21.88% 26.05% 24.06% 28.21% 25.24% 26.25% 18.03% General & Admin Exp. - 6.09 5.81 7.97 7.91 6.95 4.64 5.51 7.54 5.68 4.41 % Of Sales - 4.82% 6.88% 4.34% 5.19% 6.72% 4.55% 5.75% 5.70% 5.00% 3.18% Selling & Distn. Exp. - 1.24 1.20 8.81 2.12 1.36 1.46 2.00 5.14 6.27 9.60 % Of Sales - 0.98% 1.42% 4.80% 1.39% 1.32% 1.43% 2.09% 3.88% 5.52% 6.92% Miscellaneous Exp. - 5.98 3.02 0.27 0.27 1.32 2.88 1.41 1.64 2.48 9.60 % Of Sales - 4.74% 3.58% 0.15% 0.18% 1.28% 2.82% 1.47% 1.24% 2.18% 2.54% EBITDA 4.18 5.90 0.16 12.17 9.92 9.92 13.70 15.42 11.79 6.99 6.78 EBITDA Margin 3.43% 4.67% 0.19% 6.63% 6.51% 9.59% 13.42% 16.10% 8.91% 6.15% 4.89% Other Income 5.59 5.43 3.14 3.04 4.18 3.80 1.92 2.19 1.87 2.73 0.23 Interest 0.00 0.16 0.11 0.27 0.18 0.91 0.78 1.39 2.48 1.84 1.55 Depreciation 1.32 1.30 1.24 1.11 0.97 1.02 0.98 1.11 0.96 1.20 1.07 PBT 8.46 9.87 1.96 13.82 12.94 11.79 13.87 15.11 10.21 6.67 4.39 Tax 2.25 2.91 0.59 3.89 4.51 3.07 3.78 3.50 3.09 2.59 2.27 Tax Rate 26.60% 29.48% 12.63% 28.15% 34.85% 26.04% 27.25% 23.16% 30.26% 38.83% 51.71% PAT 6.21 6.96 4.08 9.94 8.43 8.72 10.09 11.61 7.12 4.07 2.12 PAT before Minority Interest 6.21 6.96 4.08 9.94 8.43 8.72 10.09 11.61 7.12 4.07 2.12 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.09% 5.51% 4.83% 5.42% 5.53% 8.43% 9.89% 12.12% 5.38% 3.58% 1.53% PAT Growth 1.97% 70.59% -58.95% 17.91% -3.33% -13.58% -13.09% 63.06% 74.94% 91.98% EPS 12.18 13.65 8.00 19.49 16.53 17.10 19.78 22.76 13.96 7.98 4.16

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 98.60 88.65 83.72 72.92 64.70 54.72 44.54 33.30 26.71 22.95 Share Capital 5.07 5.07 5.07 5.07 5.07 5.07 5.07 5.07 5.07 5.07 Total Reserves 93.54 83.59 78.65 67.86 59.64 49.65 39.47 28.24 21.65 17.88 Non-Current Liabilities 3.86 3.73 3.98 -0.08 -0.31 -0.35 -0.13 -0.03 -0.07 0.04 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 46.20 32.54 30.47 56.76 42.65 39.77 35.53 55.87 62.54 77.54 Trade Payables 4.89 4.44 8.73 8.04 7.52 9.95 10.79 12.57 20.89 33.99 Other Current Liabilities 41.10 27.16 21.30 48.31 34.84 29.16 24.18 23.70 26.14 17.59 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 18.54 14.21 25.40 Short Term Provisions 0.20 0.94 0.43 0.40 0.29 0.66 0.57 1.06 1.31 0.56 Total Liabilities 148.66 124.92 118.17 129.60 107.04 94.14 79.94 89.14 89.18 100.53 Net Block 20.02 20.09 19.70 20.02 18.82 19.75 19.34 20.06 20.48 21.30 Gross Block 38.04 36.85 35.39 34.79 32.62 32.52 31.13 30.83 30.57 22.37 Accumulated Depreciation 18.02 16.76 15.70 14.76 13.79 12.77 11.80 10.77 10.09 1.07 Non Current Assets 83.17 70.20 29.30 48.81 35.80 30.71 28.91 20.78 21.26 22.04 Capital Work in Progress 0.00 0.00 0.00 0.00 0.16 0.00 0.00 0.00 0.00 0.00 Non Current Investment 62.41 49.30 8.72 28.15 16.40 10.56 9.17 0.24 0.25 0.24 Long Term Loans & Adv. 0.59 0.55 0.60 0.64 0.42 0.40 0.40 0.48 0.53 0.50 Other Non Current Assets 0.15 0.26 0.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 65.50 54.72 88.87 80.78 71.25 63.43 51.04 68.37 67.93 78.49 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 8.10 7.16 7.15 9.50 6.82 5.41 5.15 4.87 6.05 6.13 Sundry Debtors 37.47 32.94 67.59 44.46 23.19 20.64 11.97 32.97 36.18 59.58 Cash & Bank 14.42 7.12 11.47 15.40 24.10 22.82 16.93 14.54 18.00 7.82 Other Current Assets 5.50 0.05 0.06 0.35 17.14 14.57 16.99 15.99 7.71 4.96 Short Term Loans & Adv. 5.46 7.45 2.60 11.08 17.14 14.57 14.46 11.12 0.72 1.04 Net Current Assets 19.30 22.18 58.41 24.02 28.60 23.66 15.51 12.50 5.39 0.95 Total Assets 148.67 124.92 118.17 129.59 107.05 94.14 79.95 89.15 89.19 100.53

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 18.90 33.62 -25.43 4.98 6.90 7.87 31.38 -5.04 23.23 -9.19 PBT 9.87 4.67 13.82 12.94 11.79 13.87 15.11 10.21 6.67 4.39 Adjustment 1.82 -1.66 -0.81 -3.43 -0.15 1.85 1.28 2.60 2.52 1.89 Changes in Working Capital 10.43 31.46 -34.30 -0.48 -2.61 -3.30 18.77 -14.40 15.98 -12.49 Cash after chg. in Working capital 22.12 34.47 -21.29 9.04 9.04 12.41 35.16 -1.59 25.16 -6.20 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -3.22 -0.85 -4.14 -4.05 -2.14 -4.54 -3.78 -3.45 -1.93 -2.98 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -11.60 -37.98 21.50 -13.67 -5.04 -1.43 -9.07 -0.18 -0.08 -0.84 Net Fixed Assets -1.19 -1.46 -0.60 -2.01 -0.26 -1.39 -0.30 -0.26 -8.20 6.87 Net Investments -13.11 -40.58 19.43 -11.75 -5.84 -1.39 -8.93 0.01 -0.01 0.06 Others 2.70 4.06 2.67 0.09 1.06 1.35 0.16 0.07 8.13 -7.77 Cash from Financing Activity 0.00 0.00 0.00 -0.03 -0.57 -0.56 -19.93 1.76 -12.98 11.72 Net Cash Inflow / Outflow 7.30 -4.35 -3.93 -8.71 1.29 5.89 2.39 -3.45 10.17 1.70 Opening Cash & Equivalents 7.12 11.47 15.40 24.10 22.82 16.93 14.54 18.00 7.82 6.13 Closing Cash & Equivalent 14.42 7.12 11.47 15.40 24.10 22.82 16.93 14.54 18.00 7.82

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 194.57 174.94 165.20 143.90 127.68 107.97 87.89 65.72 52.71 45.29 ROA 5.09% 3.36% 8.02% 7.12% 8.67% 11.61% 13.73% 7.99% 4.29% 2.49% ROE 7.44% 4.73% 12.69% 12.25% 14.60% 20.34% 29.82% 23.73% 16.40% 9.58% ROCE 10.72% 5.55% 17.99% 19.07% 21.27% 29.52% 34.23% 27.33% 19.04% 14.49% Fixed Asset Turnover 3.37 2.34 5.23 4.52 3.17 3.21 3.09 4.31 4.29 5.69 Receivable days 101.78 217.34 111.44 81.04 77.36 58.33 85.62 95.34 153.73 115.61 Inventory Days 22.07 30.94 16.55 19.54 21.58 18.87 19.08 15.05 19.55 18.88 Payable days 27.78 68.73 28.24 32.11 63.87 76.73 55.41 53.48 101.15 82.05 Cash Conversion Cycle 96.06 179.56 99.76 68.47 35.06 0.46 49.28 56.91 72.13 52.45 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.56 0.53 1.11 Interest Cover 62.44 41.77 52.59 72.18 13.97 18.75 11.84 5.12 4.61 3.84

Top Investors:

mahendra girdharilal wadhwani

balkishan toshniwal

chirayush pravin vakil

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback