Nifty

:

25722.10

Sensex

:

83938.71

-155.75 (-0.60%)
-465.75 (-0.55%)

Login

Nifty
Sensex

:
:

25722.10
83938.71

-155.75 (-0.60%)
-465.75 (-0.55%)

Tanfac Industries Ltd.

Chemicals

Rating :

75/99

BSE: 506854 | NSE: TANFACIND

Watchlist

NSE BSE

3844.40

31-Oct-2025

Open
High
Low
Previous Close

3776.25
3888.95
3751
3827.75

Volume
Traded Value (lacs)
52 Week High
52 Week Low

4567
17433622
3888.95
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3,834.79
40.76
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

3,844.82
0.23%
11.29

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

15.37
30.37
14.10

EBITDA CAGR (%)

10 Years
5 Years
3 Years

31.08
31.54
11.47

PAT CAGR (%)

10 Years
5 Years
3 Years

71.52
38.22
16.24

P:E (Median)

8 Years
5 Years
3 Years

15.69
27.48
35.90

P:BV (Average)

8 Years
5 Years
3 Years

6.80
7.43
9.67

EV:EBITDA (Average)

8 Years
5 Years
3 Years

14.00
18.16
24.68

Earnings Forecasts:

(Updated: 01-11-2025)

Description 2024 2025 2026 2027
EBITDA 128.86
Net Income 88.15
ROA 24.24
P/B Ratio 12.29
ROE 32.5
FCFF -66.35
FCFF Yield -1.65
Net Debt -3.44
BVPS 312.76
Adj EPS 88.37
P/E Ratio 43.50
Revenue 550.55

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 168.69 111.51 51.28% 176.00 95.34 84.60% 171.95 102.80 67.27% 178.18 87.78 102.98%
Expenses 141.81 84.35 68.12% 147.04 79.71 84.47% 136.19 86.46 57.52% 127.87 73.19 74.71%
EBITDA 26.88 27.16 -1.03% 28.97 15.64 85.23% 35.76 16.35 118.72% 50.31 14.59 244.83%
EBIDTM 15.93% 24.35% 16.46% 16.40% 20.80% 15.90% 28.24% 16.62%
Other Income 0.62 0.73 -15.07% 0.95 1.31 -27.48% 0.71 2.06 -65.53% 0.21 0.95 -77.89%
Interest 0.78 0.20 290.00% 1.39 0.12 1,058.33% 1.47 0.17 764.71% 0.81 0.12 575.00%
Depreciation 4.05 1.73 134.10% 3.88 1.68 130.95% 3.81 1.83 108.20% 3.24 1.79 81.01%
PBT 22.66 25.96 -12.71% 24.65 15.14 62.81% 31.20 16.41 90.13% 46.47 13.63 240.94%
Tax 5.49 6.65 -17.44% 5.30 3.85 37.66% 8.46 3.74 126.20% 11.67 3.55 228.73%
PAT 17.18 19.31 -11.03% 19.35 11.29 71.39% 22.74 12.67 79.48% 34.80 10.08 245.24%
PATM 10.18% 17.32% 11.00% 11.84% 13.22% 12.32% 19.53% 11.48%
EPS 17.18 19.31 -11.03% 19.35 11.29 71.39% 22.74 12.67 79.48% 34.80 10.08 245.24%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 694.82 556.98 378.14 374.95 320.17 147.90 164.80 221.71 161.88 126.39 133.32 Net Sales Growth 74.83% 47.29% 0.85% 17.11% 116.48% -10.25% -25.67% 36.96% 28.08% -5.20% Cost Of Goods Sold 405.10 293.28 213.85 218.12 167.38 67.45 82.78 103.64 81.92 60.15 75.76 Gross Profit 289.72 263.69 164.29 156.83 152.79 80.45 82.03 118.07 79.96 66.24 57.56 GP Margin 41.70% 47.34% 43.45% 41.83% 47.72% 54.39% 49.78% 53.25% 49.39% 52.41% 43.17% Total Expenditure 552.91 425.93 306.28 298.82 244.01 114.62 138.00 169.16 140.88 111.91 124.57 Power & Fuel Cost - 39.77 21.13 16.88 21.93 9.65 16.40 24.19 20.37 17.51 18.11 % Of Sales - 7.14% 5.59% 4.50% 6.85% 6.52% 9.95% 10.91% 12.58% 13.85% 13.58% Employee Cost - 22.91 20.33 16.30 12.87 11.47 12.07 11.59 11.37 10.99 11.28 % Of Sales - 4.11% 5.38% 4.35% 4.02% 7.76% 7.32% 5.23% 7.02% 8.70% 8.46% Manufacturing Exp. - 40.19 29.21 30.75 27.41 18.58 15.63 18.90 16.92 15.22 15.44 % Of Sales - 7.22% 7.72% 8.20% 8.56% 12.56% 9.48% 8.52% 10.45% 12.04% 11.58% General & Admin Exp. - 8.69 7.01 6.05 5.20 3.76 4.27 3.09 2.76 2.56 2.68 % Of Sales - 1.56% 1.85% 1.61% 1.62% 2.54% 2.59% 1.39% 1.70% 2.03% 2.01% Selling & Distn. Exp. - 17.55 11.77 8.70 8.46 2.37 5.15 6.91 6.15 4.50 1.02 % Of Sales - 3.15% 3.11% 2.32% 2.64% 1.60% 3.12% 3.12% 3.80% 3.56% 0.77% Miscellaneous Exp. - 3.51 2.99 2.03 0.76 1.35 1.70 0.84 1.40 0.97 1.02 % Of Sales - 0.63% 0.79% 0.54% 0.24% 0.91% 1.03% 0.38% 0.86% 0.77% 0.20% EBITDA 141.92 131.05 71.86 76.13 76.16 33.28 26.80 52.55 21.00 14.48 8.75 EBITDA Margin 20.43% 23.53% 19.00% 20.30% 23.79% 22.50% 16.26% 23.70% 12.97% 11.46% 6.56% Other Income 2.49 2.96 7.08 7.92 3.40 1.37 1.16 0.94 0.33 0.75 0.36 Interest 4.45 4.79 1.88 2.26 2.02 1.10 1.71 3.84 6.60 7.20 7.69 Depreciation 14.98 10.46 7.00 6.33 5.60 8.47 4.64 8.02 4.94 4.73 4.77 PBT 124.98 118.76 70.06 75.46 71.95 25.06 21.62 41.63 9.80 3.29 -3.35 Tax 30.92 30.61 17.58 19.33 18.66 7.59 4.65 5.67 0.12 0.00 -0.03 Tax Rate 24.74% 25.77% 25.09% 25.62% 25.93% 30.29% 21.51% 13.62% 1.22% 0.00% -8.11% PAT 94.07 88.15 52.48 56.13 53.28 17.47 16.97 35.97 9.68 3.29 0.40 PAT before Minority Interest 94.07 88.15 52.48 56.13 53.28 17.47 16.97 35.97 9.68 3.29 0.40 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 13.54% 15.83% 13.88% 14.97% 16.64% 11.81% 10.30% 16.22% 5.98% 2.60% 0.30% PAT Growth 76.33% 67.97% -6.50% 5.35% 204.98% 2.95% -52.82% 271.59% 194.22% 722.50% EPS 94.07 88.15 52.48 56.13 53.28 17.47 16.97 35.97 9.68 3.29 0.40

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 311.97 230.45 184.27 133.69 83.24 65.20 48.03 12.64 3.26 5.06 Share Capital 9.97 9.97 9.97 9.97 9.97 9.97 9.97 9.97 9.97 14.97 Total Reserves 302.00 220.47 174.30 123.72 73.26 55.22 38.05 2.66 -6.72 -9.92 Non-Current Liabilities 6.78 5.01 4.28 3.80 4.37 5.34 11.77 7.29 6.77 0.53 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 5.59 6.68 6.12 0.00 Long Term Provisions 1.89 1.48 1.10 0.61 0.44 0.58 0.49 0.60 0.65 0.53 Current Liabilities 137.94 83.73 83.03 55.76 43.59 18.56 47.66 68.32 67.87 85.44 Trade Payables 38.91 45.36 46.39 34.91 26.31 10.70 25.59 16.56 11.45 21.18 Other Current Liabilities 24.84 18.74 14.53 1.49 2.38 1.79 5.04 3.26 1.96 2.67 Short Term Borrowings 41.43 0.00 0.00 0.00 0.00 0.40 6.20 36.77 47.78 56.00 Short Term Provisions 32.77 19.63 22.11 19.36 14.90 5.67 10.82 11.73 6.69 5.59 Total Liabilities 456.69 319.19 271.58 193.25 131.20 89.10 107.46 88.25 77.90 91.03 Net Block 167.79 60.64 54.71 39.98 40.07 32.96 34.34 40.90 44.74 49.14 Gross Block 302.06 185.59 172.94 153.94 158.32 142.93 139.69 138.50 137.41 137.26 Accumulated Depreciation 134.27 124.95 118.23 113.95 118.25 109.97 105.35 97.61 92.67 88.12 Non Current Assets 180.02 99.68 63.02 54.40 45.20 41.21 37.40 43.27 47.43 50.66 Capital Work in Progress 8.40 29.10 5.93 12.19 2.90 6.27 0.88 0.19 0.48 0.00 Non Current Investment 1.57 1.45 1.42 1.38 1.32 0.98 0.86 0.75 0.75 0.17 Long Term Loans & Adv. 2.27 8.49 0.96 0.85 0.91 1.00 1.31 1.42 1.45 1.36 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 276.67 219.50 208.56 138.85 86.00 47.88 70.06 44.97 30.47 40.36 Current Investments 6.99 65.17 65.62 40.58 21.37 0.00 0.00 0.00 0.00 0.00 Inventories 90.16 58.71 52.93 41.63 24.70 16.99 30.29 16.90 10.85 17.89 Sundry Debtors 99.26 61.12 50.78 24.92 16.01 17.94 22.92 19.41 15.95 19.90 Cash & Bank 37.87 9.31 12.68 13.25 6.35 0.03 0.95 0.04 0.36 0.10 Other Current Assets 42.39 4.01 3.80 2.89 17.56 12.92 15.90 8.61 3.31 2.48 Short Term Loans & Adv. 37.48 21.18 22.75 15.58 14.84 12.07 13.54 7.06 1.29 0.46 Net Current Assets 138.73 135.77 125.54 83.10 42.41 29.33 22.40 -23.35 -37.40 -45.08 Total Assets 456.69 319.18 271.58 193.25 131.20 89.09 107.46 88.24 77.90 91.02

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 32.84 34.23 42.94 43.93 37.21 21.81 36.89 17.38 15.91 16.05 PBT 119.24 70.29 75.38 72.83 25.86 21.96 41.76 9.50 3.29 0.38 Adjustment 11.40 1.73 4.23 3.89 8.98 5.17 10.14 11.10 11.67 11.69 Changes in Working Capital -69.54 -19.89 -19.44 -14.04 5.56 -0.62 -8.21 -5.18 0.22 3.94 Cash after chg. in Working capital 61.10 52.13 60.17 62.68 40.40 26.51 43.69 15.42 15.19 16.01 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -28.26 -17.90 -17.23 -18.75 -3.19 -4.70 -6.80 1.96 0.72 0.03 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -41.69 -30.37 -39.59 -34.88 -33.92 -9.46 -2.94 -0.75 -0.83 -0.97 Net Fixed Assets -95.77 -35.82 -12.74 -4.91 -12.02 -8.63 -1.88 -0.80 -0.63 -0.90 Net Investments 58.06 0.42 -25.08 -19.27 -21.71 -0.12 -0.11 0.00 -0.58 0.00 Others -3.98 5.03 -1.77 -10.70 -0.19 -0.71 -0.95 0.05 0.38 -0.07 Cash from Financing Activity 31.85 -7.21 -6.37 -4.51 -0.91 -12.36 -33.95 -16.98 -14.81 -15.40 Net Cash Inflow / Outflow 23.00 -3.35 -3.03 4.54 2.38 -0.01 0.00 -0.35 0.27 -0.33 Opening Cash & Equivalents 7.12 10.47 13.50 2.38 0.00 0.01 0.01 0.36 0.10 0.42 Closing Cash & Equivalent 30.12 7.12 10.47 6.92 2.38 0.00 0.01 0.01 0.36 0.10

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 312.76 231.02 184.74 134.03 83.44 65.36 48.15 12.67 3.26 0.06 ROA 22.72% 17.77% 24.15% 32.85% 15.86% 17.27% 36.76% 11.65% 3.90% 0.43% ROE 32.50% 25.31% 35.31% 49.13% 23.54% 29.98% 118.59% 121.81% 198.92% 0.00% ROCE 42.32% 34.69% 48.88% 68.20% 35.16% 37.20% 78.46% 28.95% 17.76% 12.42% Fixed Asset Turnover 2.28 2.11 2.29 2.05 0.98 1.17 1.59 1.20 1.01 1.07 Receivable days 52.55 54.01 36.84 23.33 41.90 45.26 34.85 39.01 47.17 45.84 Inventory Days 48.78 53.88 46.03 37.81 51.45 52.35 38.85 30.62 37.82 48.55 Payable days 52.44 78.30 68.02 66.75 100.14 80.01 43.94 36.19 53.20 55.70 Cash Conversion Cycle 48.89 29.58 14.85 -5.60 -6.80 17.59 29.76 33.44 31.78 38.69 Total Debt/Equity 0.13 0.00 0.00 0.00 0.00 0.01 0.25 3.44 16.56 11.08 Interest Cover 25.82 38.25 34.45 36.56 23.69 13.67 11.85 2.49 1.46 1.05

Top Investors:

kamaljyot investments limited

anshul specialty molecules

madhulika agarwal

ashish kacholia

vanaja sundar iyer

Annual Reports:

News Update:

Tanfac Industries - Quarterly Results
17th Oct 2025, 00:00 AM

Read More
Tanfac Industries commissions second phase of Solar Grade Dilute Hydro Fluoric Acid Plant
6th Oct 2025, 10:12 AM

The commissioning follows the approval of the quality of the trial production batches
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback