Nifty

:

17853.20

Sensex

:

60048.47

30.25 (0.17%)
163.11 (0.27%)

Login

Nifty
Sensex

:
:

17853.20
60048.47

30.25 (0.17%)
163.11 (0.27%)

Tanfac Industries Ltd.

Chemicals

Rating :

61/99

BSE: 506854 | NSE: TANFACIND

Watchlist

NSE BSE

625.85

24-Sep-2021

Open
High
Low
Previous Close

660.00
674.90
622.00
654.20

Volume
Traded Value (lacs)
52 Week High
52 Week Low

993
182.12
727.95
163.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

624.29
17.28
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

624.65
N/A
5.98

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

0.69
4.33
0.60

EBITDA CAGR (%)

10 Years
5 Years
3 Years

6.27
25.09
5.00

PAT CAGR (%)

10 Years
5 Years
3 Years

18.96
111.60
20.58

P:E (Median)

8 Years
5 Years
3 Years

11.74
12.49
9.00

P:BV (Average)

8 Years
5 Years
3 Years

2.87
2.87
2.87

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.83
7.40
6.22

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 21 Jun 20 Var% Mar 21 Mar 20 Var% Dec 20 Dec 19 Var% Sep 20 Sep 19 Var%
Net Sales 90.28 27.75 225.33% 38.73 32.24 20.13% 47.13 38.09 23.73% 34.29 36.48 -6.00%
Expenses 61.10 22.69 169.28% 37.89 28.54 32.76% 28.99 32.26 -10.14% 25.64 32.33 -20.69%
EBITDA 29.18 5.05 477.82% 0.85 3.71 -77.09% 18.13 5.82 211.51% 8.65 4.15 108.43%
EBIDTM 32.32% 18.21% 2.18% 11.49% 38.48% 15.29% 25.23% 11.37%
Other Income 1.16 0.06 1,833.33% 1.04 0.10 940.00% 0.19 0.75 -74.67% 0.08 0.14 -42.86%
Interest 0.26 0.04 550.00% 0.14 0.18 -22.22% 0.29 0.21 38.10% 0.06 0.19 -68.42%
Depreciation 1.37 1.08 26.85% 1.67 1.02 63.73% 3.82 1.26 203.17% 1.90 1.21 57.02%
PBT 28.71 3.99 619.55% 0.08 2.61 -96.93% 14.21 5.11 178.08% 6.77 2.89 134.26%
Tax 7.47 1.41 429.79% 0.14 -1.03 - 4.00 1.27 214.96% 2.03 1.31 54.96%
PAT 21.24 2.58 723.26% -0.06 3.65 - 10.21 3.85 165.19% 4.74 1.58 200.00%
PATM 23.53% 9.30% -0.14% 11.31% 21.65% 10.10% 13.83% 4.33%
EPS 21.24 2.58 723.26% -0.06 3.65 - 10.21 3.85 165.19% 4.74 1.58 200.00%

Description Mar 21 Mar 20 Var% Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 210.43 164.80 221.71 161.88 126.39 133.32 119.92 117.19 145.71 147.75 153.83 Net Sales Growth 56.38% -25.67% 36.96% 28.08% -5.20% 11.17% 2.33% -19.57% -1.38% -3.95% Cost Of Goods Sold 102.09 82.78 103.64 81.92 60.15 75.76 68.99 61.52 101.07 98.93 90.40 Gross Profit 108.34 82.03 118.07 79.96 66.24 57.56 50.93 55.67 44.65 48.82 63.43 GP Margin 51.49% 49.78% 53.25% 49.39% 52.41% 43.17% 42.47% 47.50% 30.64% 33.04% 41.23% Total Expenditure 153.62 138.00 169.16 140.88 111.91 124.57 111.97 106.00 146.92 148.25 139.24 Power & Fuel Cost - 16.40 24.19 20.37 17.51 18.11 16.43 17.80 21.79 20.23 17.42 % Of Sales - 9.95% 10.91% 12.58% 13.85% 13.58% 13.70% 15.19% 14.95% 13.69% 11.32% Employee Cost - 12.07 11.59 11.37 10.99 11.28 9.20 9.73 8.91 7.97 7.44 % Of Sales - 7.32% 5.23% 7.02% 8.70% 8.46% 7.67% 8.30% 6.11% 5.39% 4.84% Manufacturing Exp. - 15.63 18.90 16.92 15.22 15.44 13.19 12.75 10.88 10.89 16.39 % Of Sales - 9.48% 8.52% 10.45% 12.04% 11.58% 11.00% 10.88% 7.47% 7.37% 10.65% General & Admin Exp. - 4.27 3.09 2.76 2.56 2.68 2.64 2.81 3.14 3.45 3.40 % Of Sales - 2.59% 1.39% 1.70% 2.03% 2.01% 2.20% 2.40% 2.15% 2.34% 2.21% Selling & Distn. Exp. - 5.15 6.91 6.15 4.50 1.02 1.13 1.10 0.55 1.59 2.45 % Of Sales - 3.12% 3.12% 3.80% 3.56% 0.77% 0.94% 0.94% 0.38% 1.08% 1.59% Miscellaneous Exp. - 1.70 0.84 1.40 0.97 0.26 0.38 0.31 0.58 5.18 2.45 % Of Sales - 1.03% 0.38% 0.86% 0.77% 0.20% 0.32% 0.26% 0.40% 3.51% 1.13% EBITDA 56.81 26.80 52.55 21.00 14.48 8.75 7.95 11.19 -1.21 -0.50 14.59 EBITDA Margin 27.00% 16.26% 23.70% 12.97% 11.46% 6.56% 6.63% 9.55% -0.83% -0.34% 9.48% Other Income 2.47 1.16 0.94 0.33 0.75 0.36 0.28 0.36 1.73 0.50 2.02 Interest 0.75 1.71 3.84 6.60 7.20 7.69 9.70 10.15 11.94 10.05 8.93 Depreciation 8.76 4.64 8.02 4.94 4.73 4.77 5.63 6.93 10.47 7.09 5.37 PBT 49.77 21.62 41.63 9.80 3.29 -3.35 -7.09 -5.52 -21.89 -17.13 2.31 Tax 13.64 4.65 5.67 0.12 0.00 -0.03 -1.32 -2.48 -4.04 2.54 -0.68 Tax Rate 27.41% 21.51% 13.62% 1.22% 0.00% -8.11% 19.97% 44.93% 26.25% -11.79% -29.44% PAT 36.13 16.97 35.97 9.68 3.29 0.40 -5.29 -3.03 -11.35 -24.10 2.99 PAT before Minority Interest 36.13 16.97 35.97 9.68 3.29 0.40 -5.29 -3.03 -11.35 -24.10 2.99 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 17.17% 10.30% 16.22% 5.98% 2.60% 0.30% -4.41% -2.59% -7.79% -16.31% 1.94% PAT Growth 209.86% -52.82% 271.59% 194.22% 722.50% - - - - - EPS 36.13 16.97 35.97 9.68 3.29 0.40 -5.29 -3.03 -11.35 -24.10 2.99

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 65.20 48.03 12.64 3.26 5.06 4.65 5.43 8.46 19.81 43.91 Share Capital 9.97 9.97 9.97 9.97 14.97 14.97 9.97 9.97 9.97 9.97 Total Reserves 55.22 38.05 2.66 -6.72 -9.92 -10.32 -4.55 -1.51 9.83 33.93 Non-Current Liabilities 5.34 11.77 7.29 6.77 0.53 0.57 3.80 9.81 17.25 21.36 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 1.76 5.29 8.82 15.53 Unsecured Loans 0.00 5.59 6.68 6.12 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.58 0.49 0.60 0.65 0.53 0.55 0.48 0.47 0.33 0.28 Current Liabilities 18.58 47.66 68.32 67.87 85.44 89.34 97.58 89.71 125.16 95.17 Trade Payables 10.70 25.59 16.56 11.45 21.18 17.85 20.44 10.05 16.07 22.82 Other Current Liabilities 1.79 5.04 3.26 1.96 2.67 5.26 6.21 5.85 9.10 8.56 Short Term Borrowings 0.40 6.20 36.77 47.78 56.00 62.50 64.30 70.03 77.73 41.18 Short Term Provisions 5.70 10.82 11.73 6.69 5.59 3.73 6.63 3.79 22.25 22.62 Total Liabilities 89.12 107.46 88.25 77.90 91.03 94.56 106.81 107.98 162.22 160.44 Net Block 32.96 34.34 40.90 44.74 49.14 52.90 59.22 64.89 74.08 76.90 Gross Block 142.93 139.69 138.50 137.41 137.26 136.36 136.41 136.41 147.47 144.45 Accumulated Depreciation 109.97 105.35 97.61 92.67 88.12 83.46 77.20 68.13 65.58 59.74 Non Current Assets 42.41 37.40 43.27 47.43 50.66 54.09 60.38 66.20 75.43 78.51 Capital Work in Progress 6.27 0.88 0.19 0.48 0.00 0.00 0.00 0.00 0.08 0.24 Non Current Investment 0.98 0.86 0.75 0.75 0.17 0.17 0.17 0.17 0.17 0.17 Long Term Loans & Adv. 2.20 1.31 1.42 1.45 1.36 1.03 0.09 0.10 0.10 1.20 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.90 1.04 1.00 0.00 Current Assets 46.71 70.06 44.97 30.47 40.36 40.47 46.44 41.78 85.68 79.73 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 16.99 30.29 16.90 10.85 17.89 21.16 24.65 18.75 35.96 24.59 Sundry Debtors 17.94 22.92 19.41 15.95 19.90 16.98 18.13 15.33 21.69 19.54 Cash & Bank 0.03 0.95 0.04 0.36 0.10 0.42 0.84 0.95 0.98 0.50 Other Current Assets 11.75 2.36 1.55 2.02 2.48 1.92 2.82 6.75 27.05 35.11 Short Term Loans & Adv. 10.90 13.54 7.06 1.29 0.46 0.49 1.69 1.72 22.05 23.55 Net Current Assets 28.13 22.40 -23.35 -37.40 -45.08 -48.86 -51.15 -47.93 -39.47 -15.44 Total Assets 89.12 107.46 88.24 77.90 91.02 94.56 106.82 107.98 162.20 160.43

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 21.81 36.89 17.38 15.91 16.05 9.21 19.01 26.10 -17.02 27.89 PBT 21.96 41.76 9.50 3.29 0.38 -6.61 -5.52 -15.39 -21.55 2.31 Adjustment 5.17 10.14 11.10 11.67 11.69 14.41 16.61 18.85 20.54 13.81 Changes in Working Capital -0.62 -8.21 -5.18 0.22 3.94 0.58 7.92 15.21 -11.64 11.77 Cash after chg. in Working capital 26.51 43.69 15.42 15.19 16.01 8.38 19.01 18.67 -12.65 27.89 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -4.70 -6.80 1.96 0.72 0.03 0.35 0.00 4.76 0.05 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.48 0.00 2.67 -4.42 0.00 Cash From Investing Activity -9.46 -2.94 -0.75 -0.83 -0.97 0.00 -0.16 -0.17 -2.93 -4.47 Net Fixed Assets -8.63 -1.88 -0.80 -0.63 -0.90 0.05 0.00 11.14 -2.86 -3.70 Net Investments -0.12 -0.11 0.00 -0.58 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.71 -0.95 0.05 0.38 -0.07 -0.05 -0.16 -11.31 -0.07 -0.77 Cash from Financing Activity -12.36 -33.95 -16.98 -14.81 -15.40 -9.62 -18.97 -25.96 20.44 -23.70 Net Cash Inflow / Outflow -0.01 0.00 -0.35 0.27 -0.33 -0.42 -0.11 -0.02 0.48 -0.29 Opening Cash & Equivalents 0.01 0.01 0.36 0.10 0.42 0.84 0.95 0.98 0.50 0.79 Closing Cash & Equivalent 0.00 0.01 0.01 0.36 0.10 0.42 0.84 0.95 0.98 0.50

Financial Ratios

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 65.36 48.15 12.67 3.26 0.06 -0.35 5.44 8.48 18.76 41.82 ROA 17.27% 36.76% 11.65% 3.90% 0.43% -5.25% -2.83% -8.40% -14.94% 1.93% ROE 29.98% 118.59% 121.81% 198.92% 0.00% -208.26% -43.71% -83.52% -79.76% 7.58% ROCE 37.20% 78.46% 28.95% 17.76% 12.42% 4.29% 5.70% -3.46% -10.58% 10.27% Fixed Asset Turnover 1.17 1.59 1.20 1.01 1.07 0.97 0.95 1.14 1.12 1.24 Receivable days 45.26 34.85 39.01 47.17 45.84 48.53 47.09 41.75 46.22 42.71 Inventory Days 52.35 38.85 30.62 37.82 48.55 63.33 61.08 61.69 67.88 59.09 Payable days 48.52 43.94 36.19 53.20 55.70 61.72 48.77 31.64 47.08 60.91 Cash Conversion Cycle 49.08 29.76 33.44 31.78 38.69 50.14 59.40 71.80 67.02 40.88 Total Debt/Equity 0.01 0.25 3.44 16.56 11.08 13.81 12.83 9.32 4.98 1.53 Interest Cover 13.67 11.85 2.49 1.46 1.05 0.32 0.46 -0.29 -1.14 1.26

Top Investors:

kamal jyot investments ltd

anshul speciality melecules

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback