Nifty

:

22780.25

Sensex

:

72771.72

-360.25 (-1.56%)
-1124.02 (-1.52%)

Login

Nifty
Sensex

:
:

22780.25
72771.72

-360.25 (-1.56%)
-1124.02 (-1.52%)

Tanfac Industries Ltd.

Chemicals

Rating :

67/99

BSE: 506854 | NSE: TANFACIND

Watchlist

NSE BSE

3405.65

28-Sep-2026

Open
High
Low
Previous Close

3425
3500
3352.3
3422.50

Volume
Traded Value (lacs)
52 Week High
52 Week Low

11448
39382937
3500
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

7,223.02
106.79
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

7,286.62
0.13%
11.29

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

18.86
17.30
23.43

EBITDA CAGR (%)

10 Years
5 Years
3 Years

22.86
8.29
9.56

PAT CAGR (%)

10 Years
5 Years
3 Years

35.79
5.65
10.15

P:E (Median)

8 Years
5 Years
3 Years

21.01
35.31
43.50

P:BV (Average)

8 Years
5 Years
3 Years

7.43
8.90
10.68

EV:EBITDA (Average)

8 Years
5 Years
3 Years

17.40
24.04
31.24

Earnings Forecasts:

(Updated: 27-09-2026)

Description 2026 2027 2028 2029
Adj EPS 35.16 - - -
P/E Ratio 96.86 - - -
Revenue 703.97 925.5 1602 1923.5
EBITDA 112.06 166.4 367.2 397.3
Net Income 70.14 100.2 229.6 248.6
ROA 14.7 - - -
P/B Ratio 18.21 - - -
ROE 20.48 16.91 25.13 22.07
FCFF -42.9 - - -
FCFF Yield -0.58 - - -
Net Debt 46.61 - - -
BVPS 187.05 - - -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 187.18 176.00 6.35% 193.08 171.95 12.29% 173.30 178.18 -2.74% 168.69 111.51 51.28%
Expenses 158.60 147.04 7.86% 162.74 136.19 19.49% 147.42 127.87 15.29% 141.81 84.35 68.12%
EBITDA 28.57 28.97 -1.38% 30.34 35.76 -15.16% 25.88 50.31 -48.56% 26.88 27.16 -1.03%
EBIDTM 15.26% 16.46% 15.71% 20.80% 14.94% 28.24% 15.93% 24.35%
Other Income 0.85 0.95 -10.53% 0.51 0.71 -28.17% 0.27 0.21 28.57% 0.62 0.73 -15.07%
Interest 0.97 1.39 -30.22% 1.09 1.47 -25.85% 1.04 0.81 28.40% 0.78 0.20 290.00%
Depreciation 4.70 3.88 21.13% 4.76 3.81 24.93% 4.79 3.24 47.84% 4.05 1.73 134.10%
PBT 23.75 24.65 -3.65% 25.00 31.20 -19.87% 20.33 46.47 -56.25% 22.66 25.96 -12.71%
Tax 6.90 5.30 30.19% 6.96 8.46 -17.73% 4.75 11.67 -59.30% 5.49 6.65 -17.44%
PAT 16.85 19.35 -12.92% 18.04 22.74 -20.67% 15.57 34.80 -55.26% 17.18 19.31 -11.03%
PATM 9.00% 11.00% 9.34% 13.22% 8.99% 19.53% 10.18% 17.32%
EPS 7.95 9.13 -12.92% 8.51 10.73 -20.69% 7.35 16.42 -55.24% 8.10 9.11 -11.09%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 722.25 711.07 556.98 378.14 374.95 320.17 147.90 164.80 221.71 161.88 126.39 Net Sales Growth 13.27% 27.67% 47.29% 0.85% 17.11% 116.48% -10.25% -25.67% 36.96% 28.08% Cost Of Goods Sold 454.19 427.10 293.28 213.85 218.12 167.38 67.45 82.78 103.64 81.92 60.15 Gross Profit 268.06 283.97 263.69 164.29 156.83 152.79 80.45 82.03 118.07 79.96 66.24 GP Margin 37.11% 39.94% 47.34% 43.45% 41.83% 47.72% 54.39% 49.78% 53.25% 49.39% 52.41% Total Expenditure 610.57 597.64 425.93 306.28 298.82 244.01 114.62 138.00 169.16 140.88 111.91 Power & Fuel Cost - 51.64 39.77 21.13 16.88 20.68 10.39 16.40 24.19 20.37 17.51 % Of Sales - 7.26% 7.14% 5.59% 4.50% 6.46% 7.03% 9.95% 10.91% 12.58% 13.85% Employee Cost - 27.63 22.91 20.33 16.30 12.87 11.47 12.07 11.59 11.37 10.99 % Of Sales - 3.89% 4.11% 5.38% 4.35% 4.02% 7.76% 7.32% 5.23% 7.02% 8.70% Manufacturing Exp. - 47.30 40.19 29.21 30.75 28.66 17.84 15.63 18.90 16.92 15.22 % Of Sales - 6.65% 7.22% 7.72% 8.20% 8.95% 12.06% 9.48% 8.52% 10.45% 12.04% General & Admin Exp. - 10.79 8.69 7.01 6.05 5.20 3.76 4.27 3.09 2.76 2.56 % Of Sales - 1.52% 1.56% 1.85% 1.61% 1.62% 2.54% 2.59% 1.39% 1.70% 2.03% Selling & Distn. Exp. - 25.81 17.55 11.77 8.70 8.46 2.37 5.15 6.91 6.15 4.50 % Of Sales - 3.63% 3.15% 3.11% 2.32% 2.64% 1.60% 3.12% 3.12% 3.80% 3.56% Miscellaneous Exp. - 7.36 3.51 2.99 2.03 0.76 1.35 1.70 0.84 1.40 4.50 % Of Sales - 1.04% 0.63% 0.79% 0.54% 0.24% 0.91% 1.03% 0.38% 0.86% 0.77% EBITDA 111.67 113.43 131.05 71.86 76.13 76.16 33.28 26.80 52.55 21.00 14.48 EBITDA Margin 15.46% 15.95% 23.53% 19.00% 20.30% 23.79% 22.50% 16.26% 23.70% 12.97% 11.46% Other Income 2.25 2.34 2.96 7.08 7.92 3.40 1.37 1.16 0.94 0.33 0.75 Interest 3.88 5.67 4.79 1.88 2.26 2.02 1.10 1.71 3.84 6.60 7.20 Depreciation 18.30 17.47 10.46 7.00 6.33 5.60 8.47 4.64 8.02 4.94 4.73 PBT 91.74 92.64 118.76 70.06 75.46 71.95 25.06 21.62 41.63 9.80 3.29 Tax 24.10 22.50 30.61 17.58 19.33 18.66 7.59 4.65 5.67 0.12 0.00 Tax Rate 26.27% 24.29% 25.77% 25.09% 25.62% 25.93% 30.29% 21.51% 13.62% 1.22% 0.00% PAT 67.64 70.14 88.15 52.48 56.13 53.28 17.47 16.97 35.97 9.68 3.29 PAT before Minority Interest 67.64 70.14 88.15 52.48 56.13 53.28 17.47 16.97 35.97 9.68 3.29 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.37% 9.86% 15.83% 13.88% 14.97% 16.64% 11.81% 10.30% 16.22% 5.98% 2.60% PAT Growth -29.69% -20.43% 67.97% -6.50% 5.35% 204.98% 2.95% -52.82% 271.59% 194.22% EPS 31.91 33.08 41.58 24.75 26.48 25.13 8.24 8.00 16.97 4.57 1.55

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 373.17 311.97 230.45 184.27 133.69 83.24 65.20 48.03 12.64 3.26 Share Capital 9.97 9.97 9.97 9.97 9.97 9.97 9.97 9.97 9.97 9.97 Total Reserves 363.19 302.00 220.47 174.30 123.72 73.26 55.22 38.05 2.66 -6.72 Non-Current Liabilities 8.72 6.78 5.01 4.28 3.80 4.37 5.34 11.77 7.29 6.77 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.59 6.68 6.12 Long Term Provisions 1.47 1.89 1.48 1.10 0.61 0.44 0.58 0.49 0.60 0.65 Current Liabilities 145.85 137.94 83.73 83.03 55.76 43.59 18.56 47.66 68.32 67.87 Trade Payables 25.12 38.91 45.36 46.39 34.91 26.31 10.70 25.59 16.56 11.45 Other Current Liabilities 26.29 24.84 18.74 14.53 1.49 2.38 1.79 5.04 3.26 1.96 Short Term Borrowings 92.81 41.43 0.00 0.00 0.00 0.00 0.40 6.20 36.77 47.78 Short Term Provisions 1.63 32.77 19.63 22.11 19.36 14.90 5.67 10.82 11.73 6.69 Total Liabilities 527.74 456.69 319.19 271.58 193.25 131.20 89.10 107.46 88.25 77.90 Net Block 211.69 167.79 60.64 54.71 39.98 40.07 32.96 34.34 40.90 44.74 Gross Block 347.46 302.06 185.59 172.94 153.94 158.32 142.93 139.69 138.50 137.41 Accumulated Depreciation 135.78 134.27 124.95 118.23 113.95 118.25 109.97 105.35 97.61 92.67 Non Current Assets 269.16 180.02 99.68 63.02 54.40 45.20 41.21 37.40 43.27 47.43 Capital Work in Progress 28.54 8.40 29.10 5.93 12.19 2.90 6.27 0.88 0.19 0.48 Non Current Investment 1.52 1.57 1.45 1.42 1.38 1.32 0.98 0.86 0.75 0.75 Long Term Loans & Adv. 27.41 2.27 8.49 0.96 0.85 0.91 1.00 1.31 1.42 1.45 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 258.58 276.67 219.50 208.56 138.85 86.00 47.88 70.06 44.97 30.47 Current Investments 16.99 6.99 65.17 65.62 40.58 21.37 0.00 0.00 0.00 0.00 Inventories 92.84 90.16 58.71 52.93 41.63 24.70 16.99 30.29 16.90 10.85 Sundry Debtors 110.46 99.26 61.12 50.78 24.92 16.01 17.94 22.92 19.41 15.95 Cash & Bank 29.21 37.87 9.31 12.68 13.25 6.35 0.03 0.95 0.04 0.36 Other Current Assets 9.07 4.91 4.01 3.80 18.48 17.56 12.92 15.90 8.61 3.31 Short Term Loans & Adv. 4.64 37.48 21.18 22.75 14.43 14.84 12.07 13.54 7.06 1.29 Net Current Assets 112.73 138.73 135.77 125.54 83.10 42.41 29.33 22.40 -23.35 -37.40 Total Assets 527.74 456.69 319.18 271.58 193.25 131.20 89.09 107.46 88.24 77.90

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 43.40 32.84 34.23 42.94 43.93 37.21 21.81 36.89 17.38 15.91 PBT 92.71 119.24 70.29 75.38 72.83 25.86 21.96 41.76 9.50 3.29 Adjustment 24.54 11.40 1.73 4.23 3.89 8.98 5.17 10.14 11.10 11.67 Changes in Working Capital -52.84 -69.54 -19.89 -19.44 -14.04 5.56 -0.62 -8.21 -5.18 0.22 Cash after chg. in Working capital 64.40 61.10 52.13 60.17 62.68 40.40 26.51 43.69 15.42 15.19 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -21.00 -28.26 -17.90 -17.23 -18.75 -3.19 -4.70 -6.80 1.96 0.72 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -90.56 -41.69 -30.37 -39.59 -34.88 -33.92 -9.46 -2.94 -0.75 -0.83 Net Fixed Assets -65.54 -95.77 -35.82 -12.74 -4.91 -12.02 -8.63 -1.88 -0.80 -0.63 Net Investments -9.95 58.06 0.42 -25.08 -19.27 -21.71 -0.12 -0.11 0.00 -0.58 Others -15.07 -3.98 5.03 -1.77 -10.70 -0.19 -0.71 -0.95 0.05 0.38 Cash from Financing Activity 38.11 31.85 -7.21 -6.37 -4.51 -0.91 -12.36 -33.95 -16.98 -14.81 Net Cash Inflow / Outflow -9.04 23.00 -3.35 -3.03 4.54 2.38 -0.01 0.00 -0.35 0.27 Opening Cash & Equivalents 30.12 7.12 10.47 13.50 2.38 0.00 0.01 0.01 0.36 0.10 Closing Cash & Equivalent 21.07 30.12 7.12 10.47 6.92 2.38 0.00 0.01 0.01 0.36

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 187.05 156.38 231.02 184.74 134.03 83.44 65.36 48.15 12.67 3.26 ROA 14.25% 22.72% 17.77% 24.15% 32.85% 15.86% 17.27% 36.76% 11.65% 3.90% ROE 20.48% 32.50% 25.31% 35.31% 49.13% 23.54% 29.98% 118.59% 121.81% 198.92% ROCE 24.00% 42.32% 34.69% 48.88% 68.20% 35.16% 37.20% 78.46% 28.95% 17.76% Fixed Asset Turnover 2.19 2.28 2.11 2.29 2.05 0.98 1.17 1.59 1.20 1.01 Receivable days 53.83 52.55 54.01 36.84 23.33 41.90 45.26 34.85 39.01 47.17 Inventory Days 46.97 48.78 53.88 46.03 37.81 51.45 52.35 38.85 30.62 37.82 Payable days 27.36 52.44 78.30 68.02 66.75 100.14 80.01 43.94 36.19 53.20 Cash Conversion Cycle 73.44 48.89 29.58 14.85 -5.60 -6.80 17.59 29.76 33.44 31.78 Total Debt/Equity 0.25 0.13 0.00 0.00 0.00 0.00 0.01 0.25 3.44 16.56 Interest Cover 17.34 25.82 38.25 34.45 36.56 23.69 13.67 11.85 2.49 1.46

Top Investors:

kamaljyot investments limited

anshul specialty molecules

investor education and protection fund authority ministry of corporate

madhulika agarwal

ashish kacholia

vanaja sundar iyer

malabar india fund limited

Annual Reports:

News Update:

TANFAC Industries raises Rs 250 crore through QIP
30th Jun 2026, 17:46 PM

This reflects strong institutional confidence in the company’s medium to long-term potential despite a challenging short-term macroeconomic environment
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback