Nifty
Sensex
:
:
25320.65
82269.78
-98.25 (-0.39%)
-296.59 (-0.36%)

IT - Software Services

Rating :
65/99

BSE: 532790 | NSE: TANLA

511.25
30-Jan-2026
  • Open
  • High
  • Low
  • Previous Close
  •  500
  •  516.6
  •  491
  •  502.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  750197
  •  382730740.5
  •  766
  •  409.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,792.66
  • 13.80
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,977.81
  • 2.34%
  • 2.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.17%
  • 1.03%
  • 36.89%
  • FII
  • DII
  • Others
  • 8.34%
  • 0.18%
  • 7.39%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.03
  • 11.46
  • 6.29

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.49
  • 9.76
  • 3.25

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 52.95
  • 7.33
  • 4.26

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.64
  • 22.90
  • 20.08

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.26
  • 8.65
  • 5.61

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.96
  • 17.97
  • 13.69

Earnings Forecasts:

(Updated: 31-01-2026)
Description
2024
2025
2026
2027
Adj EPS
37.76
38.45
42.25
48.25
P/E Ratio
13.54
13.30
12.10
10.60
Revenue
4027.72
4360.35
4779.65
5274.35
EBITDA
692.55
716
790.25
898.8
Net Income
507.28
509.75
560.15
639.95
ROA
15.99
P/B Ratio
3.03
2.87
2.53
2.23
ROE
24.1
21.55
21.35
21.6
FCFF
600.6
404.7
502.7
555.9
FCFF Yield
10.11
6.81
8.46
9.36
Net Debt
-936.48
BVPS
168.5
178.1
202.2
229

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
1,121.04
1,000.43
12.06%
1,078.48
1,000.72
7.77%
1,040.66
1,002.20
3.84%
1,024.37
1,005.52
1.87%
Expenses
930.51
837.01
11.17%
901.00
825.32
9.17%
876.73
813.65
7.75%
860.91
845.09
1.87%
EBITDA
190.53
163.41
16.60%
177.48
175.41
1.18%
163.92
188.55
-13.06%
163.46
160.43
1.89%
EBIDTM
17.00%
16.33%
16.46%
17.53%
15.75%
18.81%
15.96%
15.95%
Other Income
7.98
9.40
-15.11%
8.93
10.26
-12.96%
12.00
9.62
24.74%
10.95
25.98
-57.85%
Interest
1.19
1.47
-19.05%
1.23
1.50
-18.00%
1.34
1.57
-14.65%
1.44
1.64
-12.20%
Depreciation
32.50
24.57
32.28%
29.68
23.44
26.62%
27.15
22.71
19.55%
27.05
22.86
18.33%
PBT
164.82
146.77
12.30%
155.50
160.72
-3.25%
147.44
173.89
-15.21%
145.92
161.91
-9.88%
Tax
33.45
28.26
18.37%
30.45
30.51
-0.20%
29.04
32.67
-11.11%
28.59
31.68
-9.75%
PAT
131.37
118.51
10.85%
125.04
130.21
-3.97%
118.41
141.22
-16.15%
117.33
130.23
-9.91%
PATM
11.72%
11.85%
11.59%
13.01%
11.38%
14.09%
11.45%
12.95%
EPS
9.91
8.80
12.61%
9.43
9.68
-2.58%
8.80
10.50
-16.19%
8.72
9.69
-10.01%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
4,264.55
4,027.72
3,927.79
3,354.55
3,205.97
2,341.47
1,942.84
1,003.96
791.61
579.30
431.55
Net Sales Growth
6.38%
2.54%
17.09%
4.63%
36.92%
20.52%
93.52%
26.83%
36.65%
34.24%
 
Cost Of Goods Sold
3,148.94
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
1,115.61
4,027.72
3,927.79
3,354.55
3,205.97
2,341.47
1,942.84
1,003.96
791.61
579.30
431.55
GP Margin
26.16%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
3,569.15
3,335.31
3,193.03
2,764.47
2,504.05
1,906.81
1,756.75
907.07
726.11
522.85
365.49
Power & Fuel Cost
-
1.85
1.24
0.38
0.28
0.65
1.22
0.37
0.36
0.34
0.40
% Of Sales
-
0.05%
0.03%
0.01%
0.01%
0.03%
0.06%
0.04%
0.05%
0.06%
0.09%
Employee Cost
-
215.60
169.04
133.81
126.85
86.05
108.93
22.95
14.18
14.44
12.07
% Of Sales
-
5.35%
4.30%
3.99%
3.96%
3.68%
5.61%
2.29%
1.79%
2.49%
2.80%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.56
0.41
0.24
0.19
0.17
0.14
% Of Sales
-
0%
0%
0%
0%
0.02%
0.02%
0.02%
0.02%
0.03%
0.03%
General & Admin Exp.
-
102.93
98.10
79.26
59.23
47.22
46.24
15.82
13.97
11.52
9.89
% Of Sales
-
2.56%
2.50%
2.36%
1.85%
2.02%
2.38%
1.58%
1.76%
1.99%
2.29%
Selling & Distn. Exp.
-
19.57
32.08
11.26
7.60
3.84
10.68
0.98
0.95
1.30
11.16
% Of Sales
-
0.49%
0.82%
0.34%
0.24%
0.16%
0.55%
0.10%
0.12%
0.22%
2.59%
Miscellaneous Exp.
-
18.38
20.72
21.92
12.16
4.68
37.55
6.06
1.00
0.53
11.16
% Of Sales
-
0.46%
0.53%
0.65%
0.38%
0.20%
1.93%
0.60%
0.13%
0.09%
3.54%
EBITDA
695.39
692.41
734.76
590.08
701.92
434.66
186.09
96.89
65.50
56.45
66.06
EBITDA Margin
16.31%
17.19%
18.71%
17.59%
21.89%
18.56%
9.58%
9.65%
8.27%
9.74%
15.31%
Other Income
39.86
40.22
42.64
26.20
16.13
21.93
12.36
10.61
4.82
2.49
1.06
Interest
5.20
7.56
8.73
3.52
3.08
2.27
7.49
0.49
0.37
0.36
0.52
Depreciation
116.38
97.77
85.27
46.17
40.86
39.57
377.80
73.23
57.33
19.59
52.95
PBT
613.68
627.31
683.40
566.60
674.12
414.75
-186.82
33.78
12.62
39.00
13.65
Tax
121.53
120.02
135.09
118.95
134.84
58.62
-26.08
3.65
-6.49
-1.92
6.41
Tax Rate
19.80%
19.13%
19.77%
20.99%
20.00%
14.13%
11.07%
10.81%
-51.43%
-4.92%
46.96%
PAT
492.15
507.28
548.32
447.65
539.28
356.14
-209.48
30.13
19.11
40.91
7.24
PAT before Minority Interest
492.15
507.28
548.32
447.65
539.28
356.14
-209.48
30.13
19.11
40.91
7.24
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
11.54%
12.59%
13.96%
13.34%
16.82%
15.21%
-10.78%
3.00%
2.41%
7.06%
1.68%
PAT Growth
-5.39%
-7.48%
22.49%
-16.99%
51.42%
-
-
57.67%
-53.29%
465.06%
 
EPS
37.12
38.26
41.35
33.76
40.67
26.86
-15.80
2.27
1.44
3.09
0.55

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
2,268.29
1,941.78
1,517.49
1,354.04
893.10
701.73
725.54
687.65
656.30
654.83
Share Capital
13.46
13.45
13.44
13.57
13.60
14.60
11.56
11.24
10.75
10.15
Total Reserves
2,239.43
1,900.67
1,478.07
1,331.40
877.48
676.43
703.60
672.83
638.56
635.38
Non-Current Liabilities
6.21
21.66
39.32
13.09
-32.59
-41.43
30.37
-14.32
-6.64
-4.73
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
46.93
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.15
1.60
1.80
7.06
6.01
6.45
0.00
0.03
0.17
0.09
Current Liabilities
1,016.86
1,005.83
819.50
974.98
709.25
471.90
334.13
246.14
134.36
98.18
Trade Payables
574.56
693.17
538.59
678.50
506.20
280.60
202.32
237.50
123.38
88.19
Other Current Liabilities
398.28
295.86
274.84
280.35
200.38
189.84
113.95
6.28
9.79
9.26
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
12.96
0.00
0.00
0.00
Short Term Provisions
44.02
16.80
6.07
16.13
2.67
1.45
4.90
2.36
1.19
0.74
Total Liabilities
3,291.36
2,969.27
2,376.31
2,342.11
1,569.76
1,132.20
1,090.04
919.47
784.02
748.28
Net Block
737.50
698.65
483.56
304.70
256.89
257.34
349.71
451.99
462.36
51.29
Gross Block
1,125.92
1,007.60
1,109.31
888.10
802.17
777.71
490.39
526.72
480.23
59.35
Accumulated Depreciation
388.42
308.95
625.76
583.41
545.27
520.37
140.68
74.73
17.87
8.06
Non Current Assets
938.38
931.44
648.88
460.38
303.64
354.78
377.52
463.03
508.55
573.50
Capital Work in Progress
89.54
104.00
64.39
53.58
6.39
13.31
5.76
0.00
24.50
499.17
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
1.69
0.00
3.85
3.85
Long Term Loans & Adv.
101.75
113.28
100.87
42.11
40.24
83.56
20.36
11.04
17.84
19.19
Other Non Current Assets
7.94
13.84
0.06
60.00
0.12
0.57
0.00
0.00
0.00
0.00
Current Assets
2,352.99
2,037.82
1,727.43
1,881.73
1,266.12
777.42
712.52
456.43
275.47
174.78
Current Investments
119.87
0.00
0.00
0.00
0.00
0.00
73.76
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
22.09
29.25
Sundry Debtors
837.78
842.39
570.01
560.33
373.15
325.77
307.83
205.51
113.63
82.83
Cash & Bank
880.66
667.09
711.57
862.27
584.14
200.57
155.02
165.44
133.30
50.90
Other Current Assets
514.68
502.62
420.29
395.09
308.83
251.07
175.90
85.47
6.45
11.81
Short Term Loans & Adv.
29.63
25.72
25.57
64.04
48.21
46.35
40.11
24.46
6.45
11.81
Net Current Assets
1,336.13
1,032.00
907.94
906.75
556.87
305.52
378.39
210.29
141.11
76.60
Total Assets
3,291.37
2,969.26
2,376.31
2,342.11
1,569.76
1,132.20
1,090.04
919.46
784.02
748.28

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
642.10
589.93
246.71
486.42
561.49
239.15
-30.42
32.31
71.61
92.70
PBT
627.31
683.40
566.60
674.12
414.75
-186.82
33.47
12.62
39.00
13.65
Adjustment
72.84
69.55
58.35
50.75
23.80
422.14
68.66
55.05
19.58
68.51
Changes in Working Capital
31.09
-59.15
-235.08
-121.98
179.04
48.54
-132.55
-35.35
13.04
10.54
Cash after chg. in Working capital
731.23
693.80
389.86
602.89
617.59
283.86
-30.42
32.31
71.61
92.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-89.13
-103.87
-143.15
-116.46
-56.10
-44.71
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-220.30
-528.01
-69.60
-110.89
-9.78
-126.31
-53.71
-5.19
-4.57
-72.80
Net Fixed Assets
-4.43
406.67
-4.69
-6.49
-6.10
0.52
19.74
-8.83
-450.59
28.00
Net Investments
18.59
-373.73
0.55
1.49
-39.61
-160.24
-75.76
2.74
480.40
-5.61
Others
-234.46
-560.95
-65.46
-105.89
35.93
33.41
2.31
0.90
-34.38
-95.19
Cash from Financing Activity
-208.23
-150.90
-327.82
-97.41
-168.15
-67.29
73.71
5.02
15.36
6.02
Net Cash Inflow / Outflow
213.57
-88.97
-150.70
278.13
383.57
45.55
-10.42
32.14
82.40
25.93
Opening Cash & Equivalents
667.09
711.57
862.27
584.14
200.57
155.02
165.44
133.30
50.90
24.97
Closing Cash & Equivalent
880.66
667.09
711.57
862.27
584.14
200.57
155.02
165.44
133.30
50.90

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
167.36
142.36
110.98
99.08
65.50
47.34
61.85
60.85
60.41
63.61
ROA
16.21%
20.51%
18.97%
27.57%
26.36%
-18.85%
3.00%
2.24%
5.34%
1.01%
ROE
24.35%
32.20%
31.56%
48.23%
45.02%
-29.79%
4.31%
2.87%
6.32%
1.14%
ROCE
30.16%
40.02%
39.71%
60.27%
52.30%
-30.67%
4.65%
1.93%
6.00%
2.22%
Fixed Asset Turnover
3.78
3.71
3.36
3.79
2.96
3.06
1.97
1.57
2.15
2.26
Receivable days
76.13
65.63
61.49
53.14
54.48
59.52
93.31
73.57
61.89
96.16
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
16.17
23.63
Payable days
0.00
0.00
0.00
0.00
0.00
176.25
819.99
900.45
1074.71
331.60
Cash Conversion Cycle
76.13
65.63
61.49
53.14
54.48
-116.73
-726.68
-826.87
-996.64
-211.81
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.08
0.00
0.00
0.00
Interest Cover
83.98
79.29
162.02
220.15
183.57
-30.46
69.51
35.23
110.51
27.25

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.