PBT
156.74
-191.08
19.64
6.38
-1.51
9.87
5.86
-9.33
-2.61
-14.10
Adjustment
-17.97
317.65
64.32
47.92
40.39
15.07
5.17
5.23
2.62
13.44
Changes in Working Capital
146.52
-19.13
-104.99
-38.51
25.64
-6.31
35.59
-30.02
8.23
14.66
Cash after chg. in Working capital
285.30
107.43
-21.04
15.79
64.52
18.63
46.62
-34.11
8.24
14.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-22.70
-10.59
0.00
0.00
0.00
0.00
0.00
0.04
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00