Nifty
Sensex
:
:
17853.20
60048.47
30.25 (0.17%)
163.11 (0.27%)

IT - Software Services

Rating :
66/99

BSE: 532790 | NSE: TANLA

825.55
24-Sep-2021
  • Open
  • High
  • Low
  • Previous Close
  •  862.00
  •  862.00
  •  819.60
  •  847.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  40673
  •  338.09
  •  1030.00
  •  266.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,114.04
  • 29.09
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10,913.47
  • 0.24%
  • 11.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.29%
  • 1.53%
  • 37.76%
  • FII
  • DII
  • Others
  • 12.9%
  • 1.61%
  • 3.91%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.68
  • 35.11
  • 34.89

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.76
  • 23.01
  • 23.22

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.23
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.07
  • 20.28
  • 27.10

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.24
  • 3.42
  • 5.19

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.85
  • 9.58
  • 12.34

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
626.38
455.55
37.50%
648.56
522.08
24.23%
654.11
539.04
21.35%
583.25
487.16
19.72%
Expenses
491.86
380.55
29.25%
514.51
463.49
11.01%
527.23
475.35
10.91%
485.71
455.70
6.59%
EBITDA
134.53
75.00
79.37%
134.04
58.58
128.82%
126.88
63.69
99.21%
97.53
31.47
209.91%
EBIDTM
21.48%
16.46%
20.67%
11.22%
19.40%
11.82%
16.72%
6.46%
Other Income
4.30
13.23
-67.50%
1.54
3.70
-58.38%
2.43
2.23
8.97%
4.75
1.72
176.16%
Interest
0.16
0.70
-77.14%
0.11
1.92
-94.27%
0.17
1.84
-90.76%
0.09
1.18
-92.37%
Depreciation
9.15
11.49
-20.37%
9.23
84.07
-89.02%
8.92
70.84
-87.41%
9.92
69.24
-85.67%
PBT
129.52
76.04
70.33%
126.24
-72.44
-
120.21
-6.76
-
92.26
-37.23
-
Tax
25.03
-2.56
-
23.70
16.69
42.00%
26.69
-7.44
-
10.79
8.29
30.16%
PAT
104.48
78.60
32.93%
102.54
-89.13
-
93.52
0.68
13,652.94%
81.47
-45.52
-
PATM
16.68%
17.25%
15.81%
-17.07%
14.30%
0.13%
13.97%
-9.34%
EPS
7.68
5.16
48.84%
7.54
-6.11
-
6.87
0.05
13,640.00%
5.99
-3.27
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
2,512.30
1,942.84
1,003.96
791.61
579.30
431.55
242.49
104.60
117.39
178.11
296.52
Net Sales Growth
25.37%
93.52%
26.83%
36.65%
34.24%
77.97%
131.83%
-10.90%
-34.09%
-39.93%
 
Cost Of Goods Sold
1,866.48
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
645.82
1,942.84
1,003.96
791.61
579.30
431.55
242.49
104.60
117.39
178.11
296.52
GP Margin
25.71%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
2,019.31
1,756.75
907.07
726.11
522.85
365.49
166.11
68.67
106.34
200.04
253.44
Power & Fuel Cost
-
1.22
0.37
0.36
0.34
0.40
0.41
0.32
0.43
0.36
0.39
% Of Sales
-
0.06%
0.04%
0.05%
0.06%
0.09%
0.17%
0.31%
0.37%
0.20%
0.13%
Employee Cost
-
108.93
22.95
14.18
14.44
12.07
9.82
9.53
9.79
14.92
12.20
% Of Sales
-
5.61%
2.29%
1.79%
2.49%
2.80%
4.05%
9.11%
8.34%
8.38%
4.11%
Manufacturing Exp.
-
0.41
0.24
0.19
0.17
0.14
0.12
0.12
0.25
0.41
0.52
% Of Sales
-
0.02%
0.02%
0.02%
0.03%
0.03%
0.05%
0.11%
0.21%
0.23%
0.18%
General & Admin Exp.
-
46.24
15.82
13.97
11.52
9.89
10.40
5.50
5.86
11.90
17.99
% Of Sales
-
2.38%
1.58%
1.76%
1.99%
2.29%
4.29%
5.26%
4.99%
6.68%
6.07%
Selling & Distn. Exp.
-
10.68
0.98
0.95
1.30
11.16
2.68
2.27
3.92
8.20
58.66
% Of Sales
-
0.55%
0.10%
0.12%
0.22%
2.59%
1.11%
2.17%
3.34%
4.60%
19.78%
Miscellaneous Exp.
-
37.55
6.06
1.00
0.53
15.29
1.29
1.12
8.43
42.24
58.66
% Of Sales
-
1.93%
0.60%
0.13%
0.09%
3.54%
0.53%
1.07%
7.18%
23.72%
11.95%
EBITDA
492.98
186.09
96.89
65.50
56.45
66.06
76.38
35.93
11.05
-21.93
43.08
EBITDA Margin
19.62%
9.58%
9.65%
8.27%
9.74%
15.31%
31.50%
34.35%
9.41%
-12.31%
14.53%
Other Income
13.02
12.36
10.61
4.82
2.49
1.06
5.23
31.66
12.74
1.63
1.04
Interest
0.53
7.49
0.49
0.37
0.36
0.52
0.47
0.21
1.07
1.22
0.27
Depreciation
37.22
377.80
73.23
57.33
19.59
52.95
75.68
84.05
168.86
139.44
165.53
PBT
468.23
-186.82
33.78
12.62
39.00
13.65
5.46
-16.67
-146.15
-160.96
-121.67
Tax
86.21
-26.08
3.65
-6.49
-1.92
6.41
2.88
-6.52
-0.23
-3.53
-7.19
Tax Rate
18.41%
11.07%
10.81%
-51.43%
-4.92%
46.96%
52.75%
24.74%
0.16%
2.19%
5.91%
PAT
382.01
-209.48
30.13
19.11
40.91
7.24
2.59
-19.83
-146.90
-157.43
-114.48
PAT before Minority Interest
382.01
-209.48
30.13
19.11
40.91
7.24
2.59
-19.83
-146.90
-157.43
-114.48
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
15.21%
-10.78%
3.00%
2.41%
7.06%
1.68%
1.07%
-18.96%
-125.14%
-88.39%
-38.61%
PAT Growth
789.92%
-
57.67%
-53.29%
465.06%
179.54%
-
-
-
-
 
EPS
28.09
-15.40
2.22
1.41
3.01
0.53
0.19
-1.46
-10.80
-11.58
-8.42

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
701.73
725.54
687.65
656.30
654.83
621.12
601.67
615.18
691.30
790.69
Share Capital
14.60
11.56
11.24
10.75
10.15
10.15
10.15
10.15
10.15
10.15
Total Reserves
676.43
703.60
672.83
638.56
635.38
610.97
591.53
605.03
681.15
780.54
Non-Current Liabilities
-41.43
30.37
-14.32
-6.64
-4.73
-3.57
-5.64
-0.27
2.14
27.10
Secured Loans
0.00
46.93
0.00
0.00
0.00
0.30
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.05
0.00
0.00
0.00
Long Term Provisions
6.45
0.00
0.03
0.17
0.09
0.12
0.14
0.14
0.32
24.01
Current Liabilities
482.64
334.13
246.14
134.36
98.18
61.32
20.52
11.19
9.47
43.80
Trade Payables
280.60
202.32
237.50
123.38
88.19
51.39
9.68
8.38
2.64
22.04
Other Current Liabilities
189.84
113.95
6.28
9.79
9.26
8.64
10.71
2.82
6.82
20.58
Short Term Borrowings
0.00
12.96
0.00
0.00
0.00
0.12
0.13
0.00
0.00
0.00
Short Term Provisions
12.20
4.90
2.36
1.19
0.74
1.17
0.00
0.00
0.00
1.18
Total Liabilities
1,142.94
1,090.04
919.47
784.02
748.28
678.87
616.55
626.10
702.91
861.59
Net Block
257.34
349.71
451.99
462.36
51.29
95.10
156.77
237.57
398.31
323.02
Gross Block
779.86
490.39
526.72
480.23
59.35
323.21
336.70
352.73
665.23
608.17
Accumulated Depreciation
522.52
140.68
74.73
17.87
8.06
228.11
179.92
115.17
266.92
285.14
Non Current Assets
365.53
377.52
463.03
508.55
573.50
471.56
521.28
451.75
455.27
427.58
Capital Work in Progress
13.31
5.76
0.00
24.50
499.17
364.66
361.21
210.88
55.02
102.62
Non Current Investment
0.00
1.69
0.00
3.85
3.85
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
94.31
20.36
11.04
17.84
19.19
11.80
1.36
1.36
1.94
1.94
Other Non Current Assets
0.57
0.00
0.00
0.00
0.00
0.00
1.94
1.94
0.00
0.00
Current Assets
777.42
712.52
456.43
275.47
174.78
207.31
95.27
174.35
247.63
434.01
Current Investments
0.00
73.76
0.00
0.00
0.00
0.00
5.30
27.68
0.00
0.00
Inventories
0.00
0.00
0.00
22.09
29.25
26.62
23.32
0.00
0.00
0.00
Sundry Debtors
325.77
307.83
205.51
113.63
82.83
144.57
35.26
83.64
148.17
164.74
Cash & Bank
200.57
155.02
165.44
133.30
50.90
29.90
19.17
24.43
71.36
88.17
Other Current Assets
251.07
135.79
61.01
0.00
11.81
6.22
12.22
38.59
28.11
181.11
Short Term Loans & Adv.
46.35
40.11
24.46
6.45
11.81
6.22
12.22
38.59
28.11
181.11
Net Current Assets
294.78
378.39
210.29
141.11
76.60
145.99
74.75
163.16
238.17
390.22
Total Assets
1,142.95
1,090.04
919.46
784.02
748.28
678.87
616.55
626.10
702.90
861.59

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
239.15
-30.42
32.31
71.61
92.70
50.90
38.79
42.60
139.65
53.24
PBT
-186.82
33.47
12.62
39.00
13.65
5.46
-26.35
-147.72
-160.96
-121.67
Adjustment
422.14
68.66
55.05
19.58
68.51
71.51
63.22
156.12
137.81
182.28
Changes in Working Capital
3.83
-132.55
-35.35
13.04
10.54
-26.08
1.91
34.20
162.81
-4.47
Cash after chg. in Working capital
239.15
-30.42
32.31
71.61
92.70
50.90
38.79
42.60
139.65
56.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-2.89
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-126.31
-53.71
-5.19
-4.57
-72.80
-40.17
-43.59
-155.47
-213.99
-66.88
Net Fixed Assets
0.52
19.74
-8.83
-450.59
28.00
26.58
31.77
-2.81
52.31
18.48
Net Investments
-160.24
-75.76
2.74
480.40
-5.61
-51.24
22.27
-36.53
-15.49
-62.21
Others
33.41
2.31
0.90
-34.38
-95.19
-15.51
-97.63
-116.13
-250.81
-23.15
Cash from Financing Activity
-67.29
73.71
5.02
15.36
6.02
0.00
-0.46
65.94
57.53
-46.40
Net Cash Inflow / Outflow
45.55
-10.42
32.14
82.40
25.93
10.73
-5.26
-46.92
-16.81
-60.05
Opening Cash & Equivalents
155.02
165.44
133.30
50.90
24.97
19.17
24.43
71.36
88.17
148.21
Closing Cash & Equivalent
200.57
155.02
165.44
133.30
50.90
29.90
19.17
24.43
71.36
88.17

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
47.34
61.85
60.85
60.41
63.61
61.21
59.29
60.62
68.12
77.92
ROA
-18.76%
3.00%
2.24%
5.34%
1.01%
0.40%
-3.19%
-22.11%
-20.13%
-12.29%
ROE
-29.79%
4.31%
2.87%
6.32%
1.14%
0.42%
-3.26%
-22.49%
-21.25%
-13.29%
ROCE
-30.67%
4.65%
1.93%
6.00%
2.22%
0.97%
-4.30%
-22.36%
-21.56%
-14.09%
Fixed Asset Turnover
3.06
1.97
1.57
2.15
2.26
0.73
0.30
0.23
0.28
0.53
Receivable days
59.52
93.31
73.57
61.89
96.16
135.33
207.45
360.40
320.61
207.28
Inventory Days
0.00
0.00
0.00
16.17
23.63
37.58
81.38
0.00
0.00
0.00
Payable days
176.25
819.99
900.45
1074.71
331.60
125.63
34.23
10.97
27.58
29.90
Cash Conversion Cycle
-116.73
-726.68
-826.87
-996.64
-211.81
47.29
254.60
349.42
293.03
177.38
Total Debt/Equity
0.00
0.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
-30.46
69.51
35.23
110.51
27.25
12.74
-125.07
-136.59
-130.79
-456.26

News Update:


  • Tanla Platforms reports 33% rise in Q1 consolidated net profit
    23rd Jul 2021, 12:16 PM

    Total consolidated income of the company increased by 34.54% at Rs 630.68 crore for Q1FY22

    Read More
  • Tanla Platforms incorporates wholly-owned subsidiary company
    7th Jul 2021, 14:57 PM

    The incorporated company is going to promote and support CSR activities of Tanla & its subsidiaries

    Read More
  • Tanla Platforms’ arm introduces WhatsApp Business API solution to Panasonic
    7th Jul 2021, 10:35 AM

    The solution will facilitate one-to-one conversations between Panasonic’s customers and the brand

    Read More
  • Tanla Platforms’ arm incorporates wholly owned Subsidiary
    5th Jul 2021, 11:35 AM

    The company’s arm has incorporated a wholly owned Subsidiary namely ‘Tanla Digital (India)’

    Read More
  • Tanla Platforms’ arm inks pact with Swedish Caller ID firm Truecaller
    30th Jun 2021, 10:45 AM

    Karix Mobile’s customers will bear a verified business badge and a verified icon when calls are placed to their end-users

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.