Nifty
Sensex
:
:
25709.85
83952.19
124.55 (0.49%)
484.53 (0.58%)

IT - Software Services

Rating :
60/99

BSE: 532790 | NSE: TANLA

674.55
17-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  711.05
  •  726.8
  •  671.1
  •  707.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  963856
  •  667880683.95
  •  829
  •  409.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,950.35
  • 18.67
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,135.49
  • 1.78%
  • 4.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.17%
  • 1.03%
  • 35.67%
  • FII
  • DII
  • Others
  • 9.06%
  • 0.63%
  • 7.44%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.03
  • 11.46
  • 6.29

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.49
  • 9.76
  • 3.25

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 52.95
  • 7.33
  • 4.26

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.66
  • 23.89
  • 20.41

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.17
  • 9.12
  • 5.94

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.78
  • 18.88
  • 14.09

Earnings Forecasts:

(Updated: 18-10-2025)
Description
2024
2025
2026
2027
Adj EPS
37.76
39
44.8
51.2
P/E Ratio
17.86
17.30
15.06
13.17
Revenue
4027.72
4473.55
5013.65
5635.9
EBITDA
692.55
721.45
823
938.6
Net Income
507.28
524.5
602.6
689.35
ROA
15.99
P/B Ratio
4.00
3.68
3.25
2.88
ROE
24.1
21.85
22.25
22.3
FCFF
600.6
352.9
512.7
555.5
FCFF Yield
7.31
4.29
6.24
6.76
Net Debt
-936.48
BVPS
168.5
183.1
207.8
234.5

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
1,078.48
1,000.72
7.77%
1,040.66
1,002.20
3.84%
1,024.37
1,005.52
1.87%
1,000.43
1,002.57
-0.21%
Expenses
901.00
825.32
9.17%
876.73
813.65
7.75%
860.91
845.09
1.87%
837.01
809.78
3.36%
EBITDA
177.48
175.41
1.18%
163.92
188.55
-13.06%
163.46
160.43
1.89%
163.41
192.79
-15.24%
EBIDTM
16.46%
17.53%
15.75%
18.81%
15.96%
15.95%
16.33%
19.23%
Other Income
8.93
10.26
-12.96%
12.00
9.62
24.74%
10.95
25.98
-57.85%
9.40
5.07
85.40%
Interest
1.23
1.50
-18.00%
1.34
1.57
-14.65%
1.44
1.64
-12.20%
1.47
1.70
-13.53%
Depreciation
29.68
23.44
26.62%
27.15
22.71
19.55%
27.05
22.86
18.33%
24.57
23.37
5.13%
PBT
155.50
160.72
-3.25%
147.44
173.89
-15.21%
145.92
161.91
-9.88%
146.77
172.79
-15.06%
Tax
30.45
30.51
-0.20%
29.04
32.67
-11.11%
28.59
31.68
-9.75%
28.26
32.65
-13.45%
PAT
125.04
130.21
-3.97%
118.41
141.22
-16.15%
117.33
130.23
-9.91%
118.51
140.13
-15.43%
PATM
11.59%
13.01%
11.38%
14.09%
11.45%
12.95%
11.85%
13.98%
EPS
9.43
9.68
-2.58%
8.80
10.50
-16.19%
8.72
9.69
-10.01%
8.80
10.42
-15.55%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
4,143.94
4,027.72
3,927.79
3,354.55
3,205.97
2,341.47
1,942.84
1,003.96
791.61
579.30
431.55
Net Sales Growth
3.31%
2.54%
17.09%
4.63%
36.92%
20.52%
93.52%
26.83%
36.65%
34.24%
 
Cost Of Goods Sold
3,076.99
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
1,066.95
4,027.72
3,927.79
3,354.55
3,205.97
2,341.47
1,942.84
1,003.96
791.61
579.30
431.55
GP Margin
25.75%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
3,475.65
3,335.31
3,193.03
2,764.47
2,504.05
1,906.81
1,756.75
907.07
726.11
522.85
365.49
Power & Fuel Cost
-
1.85
1.24
0.38
0.28
0.65
1.22
0.37
0.36
0.34
0.40
% Of Sales
-
0.05%
0.03%
0.01%
0.01%
0.03%
0.06%
0.04%
0.05%
0.06%
0.09%
Employee Cost
-
215.60
169.04
133.81
126.85
86.05
108.93
22.95
14.18
14.44
12.07
% Of Sales
-
5.35%
4.30%
3.99%
3.96%
3.68%
5.61%
2.29%
1.79%
2.49%
2.80%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.56
0.41
0.24
0.19
0.17
0.14
% Of Sales
-
0%
0%
0%
0%
0.02%
0.02%
0.02%
0.02%
0.03%
0.03%
General & Admin Exp.
-
102.93
98.10
79.26
59.23
47.22
46.24
15.82
13.97
11.52
9.89
% Of Sales
-
2.56%
2.50%
2.36%
1.85%
2.02%
2.38%
1.58%
1.76%
1.99%
2.29%
Selling & Distn. Exp.
-
19.57
32.08
11.26
7.60
3.84
10.68
0.98
0.95
1.30
11.16
% Of Sales
-
0.49%
0.82%
0.34%
0.24%
0.16%
0.55%
0.10%
0.12%
0.22%
2.59%
Miscellaneous Exp.
-
18.38
20.72
21.92
12.16
4.68
37.55
6.06
1.00
0.53
11.16
% Of Sales
-
0.46%
0.53%
0.65%
0.38%
0.20%
1.93%
0.60%
0.13%
0.09%
3.54%
EBITDA
668.27
692.41
734.76
590.08
701.92
434.66
186.09
96.89
65.50
56.45
66.06
EBITDA Margin
16.13%
17.19%
18.71%
17.59%
21.89%
18.56%
9.58%
9.65%
8.27%
9.74%
15.31%
Other Income
41.28
40.22
42.64
26.20
16.13
21.93
12.36
10.61
4.82
2.49
1.06
Interest
5.48
7.56
8.73
3.52
3.08
2.27
7.49
0.49
0.37
0.36
0.52
Depreciation
108.45
97.77
85.27
46.17
40.86
39.57
377.80
73.23
57.33
19.59
52.95
PBT
595.63
627.31
683.40
566.60
674.12
414.75
-186.82
33.78
12.62
39.00
13.65
Tax
116.34
120.02
135.09
118.95
134.84
58.62
-26.08
3.65
-6.49
-1.92
6.41
Tax Rate
19.53%
19.13%
19.77%
20.99%
20.00%
14.13%
11.07%
10.81%
-51.43%
-4.92%
46.96%
PAT
479.29
507.28
548.32
447.65
539.28
356.14
-209.48
30.13
19.11
40.91
7.24
PAT before Minority Interest
479.29
507.28
548.32
447.65
539.28
356.14
-209.48
30.13
19.11
40.91
7.24
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
11.57%
12.59%
13.96%
13.34%
16.82%
15.21%
-10.78%
3.00%
2.41%
7.06%
1.68%
PAT Growth
-11.54%
-7.48%
22.49%
-16.99%
51.42%
-
-
57.67%
-53.29%
465.06%
 
EPS
36.15
38.26
41.35
33.76
40.67
26.86
-15.80
2.27
1.44
3.09
0.55

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
2,268.29
1,941.78
1,517.49
1,354.04
893.10
701.73
725.54
687.65
656.30
654.83
Share Capital
13.46
13.45
13.44
13.57
13.60
14.60
11.56
11.24
10.75
10.15
Total Reserves
2,239.43
1,900.67
1,478.07
1,331.40
877.48
676.43
703.60
672.83
638.56
635.38
Non-Current Liabilities
6.21
21.66
39.32
13.09
-32.59
-41.43
30.37
-14.32
-6.64
-4.73
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
46.93
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.15
1.60
1.80
7.06
6.01
6.45
0.00
0.03
0.17
0.09
Current Liabilities
1,016.86
1,005.83
819.50
974.98
709.25
471.90
334.13
246.14
134.36
98.18
Trade Payables
574.56
693.17
538.59
678.50
506.20
280.60
202.32
237.50
123.38
88.19
Other Current Liabilities
398.28
295.86
274.84
280.35
200.38
189.84
113.95
6.28
9.79
9.26
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
12.96
0.00
0.00
0.00
Short Term Provisions
44.02
16.80
6.07
16.13
2.67
1.45
4.90
2.36
1.19
0.74
Total Liabilities
3,291.36
2,969.27
2,376.31
2,342.11
1,569.76
1,132.20
1,090.04
919.47
784.02
748.28
Net Block
737.50
698.65
483.56
304.70
256.89
257.34
349.71
451.99
462.36
51.29
Gross Block
1,125.92
1,007.60
1,109.31
888.10
802.17
777.71
490.39
526.72
480.23
59.35
Accumulated Depreciation
388.42
308.95
625.76
583.41
545.27
520.37
140.68
74.73
17.87
8.06
Non Current Assets
938.38
931.44
648.88
460.38
303.64
354.78
377.52
463.03
508.55
573.50
Capital Work in Progress
89.54
104.00
64.39
53.58
6.39
13.31
5.76
0.00
24.50
499.17
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
1.69
0.00
3.85
3.85
Long Term Loans & Adv.
101.75
113.28
100.87
42.11
40.24
83.56
20.36
11.04
17.84
19.19
Other Non Current Assets
7.94
13.84
0.06
60.00
0.12
0.57
0.00
0.00
0.00
0.00
Current Assets
2,352.99
2,037.82
1,727.43
1,881.73
1,266.12
777.42
712.52
456.43
275.47
174.78
Current Investments
119.87
0.00
0.00
0.00
0.00
0.00
73.76
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
22.09
29.25
Sundry Debtors
837.78
842.39
570.01
560.33
373.15
325.77
307.83
205.51
113.63
82.83
Cash & Bank
880.66
667.09
711.57
862.27
584.14
200.57
155.02
165.44
133.30
50.90
Other Current Assets
514.68
502.62
420.29
395.09
308.83
251.07
175.90
85.47
6.45
11.81
Short Term Loans & Adv.
29.63
25.72
25.57
64.04
48.21
46.35
40.11
24.46
6.45
11.81
Net Current Assets
1,336.13
1,032.00
907.94
906.75
556.87
305.52
378.39
210.29
141.11
76.60
Total Assets
3,291.37
2,969.26
2,376.31
2,342.11
1,569.76
1,132.20
1,090.04
919.46
784.02
748.28

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
642.10
589.93
246.71
486.42
561.49
239.15
-30.42
32.31
71.61
92.70
PBT
627.31
683.40
566.60
674.12
414.75
-186.82
33.47
12.62
39.00
13.65
Adjustment
72.84
69.55
58.35
50.75
23.80
422.14
68.66
55.05
19.58
68.51
Changes in Working Capital
31.09
-59.15
-235.08
-121.98
179.04
48.54
-132.55
-35.35
13.04
10.54
Cash after chg. in Working capital
731.23
693.80
389.86
602.89
617.59
283.86
-30.42
32.31
71.61
92.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-89.13
-103.87
-143.15
-116.46
-56.10
-44.71
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-220.30
-528.01
-69.60
-110.89
-9.78
-126.31
-53.71
-5.19
-4.57
-72.80
Net Fixed Assets
-4.43
406.67
-4.69
-6.49
-6.10
0.52
19.74
-8.83
-450.59
28.00
Net Investments
18.59
-373.73
0.55
1.49
-39.61
-160.24
-75.76
2.74
480.40
-5.61
Others
-234.46
-560.95
-65.46
-105.89
35.93
33.41
2.31
0.90
-34.38
-95.19
Cash from Financing Activity
-208.23
-150.90
-327.82
-97.41
-168.15
-67.29
73.71
5.02
15.36
6.02
Net Cash Inflow / Outflow
213.57
-88.97
-150.70
278.13
383.57
45.55
-10.42
32.14
82.40
25.93
Opening Cash & Equivalents
667.09
711.57
862.27
584.14
200.57
155.02
165.44
133.30
50.90
24.97
Closing Cash & Equivalent
880.66
667.09
711.57
862.27
584.14
200.57
155.02
165.44
133.30
50.90

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
167.36
142.36
110.98
99.08
65.50
47.34
61.85
60.85
60.41
63.61
ROA
16.21%
20.51%
18.97%
27.57%
26.36%
-18.85%
3.00%
2.24%
5.34%
1.01%
ROE
24.35%
32.20%
31.56%
48.23%
45.02%
-29.79%
4.31%
2.87%
6.32%
1.14%
ROCE
30.16%
40.02%
39.71%
60.27%
52.30%
-30.67%
4.65%
1.93%
6.00%
2.22%
Fixed Asset Turnover
3.78
3.71
3.36
3.79
2.96
3.06
1.97
1.57
2.15
2.26
Receivable days
76.13
65.63
61.49
53.14
54.48
59.52
93.31
73.57
61.89
96.16
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
16.17
23.63
Payable days
0.00
0.00
0.00
0.00
0.00
176.25
819.99
900.45
1074.71
331.60
Cash Conversion Cycle
76.13
65.63
61.49
53.14
54.48
-116.73
-726.68
-826.87
-996.64
-211.81
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.08
0.00
0.00
0.00
Interest Cover
83.98
79.29
162.02
220.15
183.57
-30.46
69.51
35.23
110.51
27.25

News Update:


  • Tanla Platforms - Quarterly Results
    18th Oct 2025, 00:00 AM

    Read More
  • Tanla Platforms deploys anti-spam, anti-scam solution built on AI-native platform 'Wisely.ai'
    7th Aug 2025, 12:24 PM

    Tanla is proud to partner with Indosat to protect users from rising digital fraud threats, advancing its mission to empower Indonesia and make AI inclusive for all

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.