PBT
62.32
214.80
-155.94
-36.58
-44.62
-33.29
-60.88
1.47
11.38
16.18
Adjustment
-54.37
-102.59
23.11
32.64
67.22
77.12
95.61
101.77
93.86
77.61
Changes in Working Capital
16.11
515.08
92.41
64.11
-58.46
-14.73
-67.87
-68.96
-82.27
-49.65
Cash after chg. in Working capital
24.06
627.29
-40.42
60.17
-35.86
29.10
-33.14
34.28
22.97
44.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
6.37
-3.01
5.67
10.78
6.37
-8.73
0.85
-15.10
-8.48
-11.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
13.17
201.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00