Nifty
Sensex
:
:
25232.50
82180.47
-353.00 (-1.38%)
-1065.71 (-1.28%)

Engineering - Construction

Rating :
57/99

BSE: 532738 | NSE: TICL

22.44
20-Jan-2026
  • Open
  • High
  • Low
  • Previous Close
  •  23.52
  •  23.53
  •  22.36
  •  23.53
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  77900
  •  1763362.56
  •  59.23
  •  19.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 355.57
  • 6.03
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 698.69
  • N/A
  • 1.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 84.52%
  • 2.11%
  • 11.67%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.00%
  • 1.69%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.12
  • -3.60
  • -3.30

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 40.03
  • 34.58
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 28.89
  • 7.05

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.63
  • 0.96
  • 1.59

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 56.77
  • 42.74
  • 66.18

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
12.37
12.34
0.24%
11.74
7.72
52.07%
49.73
22.66
119.46%
15.07
8.09
86.28%
Expenses
8.86
11.63
-23.82%
10.99
6.23
76.40%
26.77
21.70
23.36%
12.10
7.89
53.36%
EBITDA
3.51
0.71
394.37%
0.75
1.49
-49.66%
22.96
0.96
2,291.67%
2.97
0.20
1,385.00%
EBIDTM
28.38%
5.75%
6.39%
19.30%
46.17%
4.24%
19.71%
2.47%
Other Income
0.43
0.27
59.26%
0.91
0.24
279.17%
78.28
-1.51
-
0.24
1.28
-81.25%
Interest
0.22
0.17
29.41%
0.15
0.23
-34.78%
0.76
0.42
80.95%
0.95
0.31
206.45%
Depreciation
0.47
0.50
-6.00%
0.41
0.51
-19.61%
0.39
0.53
-26.42%
0.49
0.57
-14.04%
PBT
3.25
0.31
948.39%
1.10
0.99
11.11%
55.75
-11.17
-
1.77
0.60
195.00%
Tax
0.00
0.00
0
0.00
0.00
0
2.90
4.06
-28.57%
0.00
0.00
0
PAT
3.25
0.31
948.39%
1.10
0.99
11.11%
52.85
-15.23
-
1.77
0.60
195.00%
PATM
26.27%
2.51%
9.37%
12.82%
106.27%
-67.21%
11.75%
7.42%
EPS
0.21
0.02
950.00%
0.07
0.06
16.67%
3.41
-0.98
-
0.11
0.39
-71.79%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
88.91
84.86
53.05
93.86
100.37
101.96
135.94
217.96
186.79
234.60
308.91
Net Sales Growth
74.99%
59.96%
-43.48%
-6.49%
-1.56%
-25.00%
-37.63%
16.69%
-20.38%
-24.06%
 
Cost Of Goods Sold
3.46
12.79
6.86
25.72
22.60
0.39
30.48
181.06
59.93
74.97
82.75
Gross Profit
85.45
72.07
46.19
68.14
77.77
101.57
105.46
36.90
126.86
159.63
226.16
GP Margin
96.11%
84.93%
87.07%
72.60%
77.48%
99.62%
77.58%
16.93%
67.92%
68.04%
73.21%
Total Expenditure
58.72
56.74
58.96
104.88
102.21
95.59
192.37
381.55
189.01
234.74
307.94
Power & Fuel Cost
-
0.89
3.51
11.66
8.63
5.82
10.77
13.50
13.88
15.65
12.86
% Of Sales
-
1.05%
6.62%
12.42%
8.60%
5.71%
7.92%
6.19%
7.43%
6.67%
4.16%
Employee Cost
-
6.40
6.69
5.42
5.76
5.45
7.21
12.33
13.95
16.18
14.96
% Of Sales
-
7.54%
12.61%
5.77%
5.74%
5.35%
5.30%
5.66%
7.47%
6.90%
4.84%
Manufacturing Exp.
-
28.53
22.35
43.74
52.08
73.33
93.46
111.83
84.85
103.02
176.34
% Of Sales
-
33.62%
42.13%
46.60%
51.89%
71.92%
68.75%
51.31%
45.43%
43.91%
57.08%
General & Admin Exp.
-
7.05
8.25
13.20
11.06
7.25
10.03
27.18
14.33
15.97
15.65
% Of Sales
-
8.31%
15.55%
14.06%
11.02%
7.11%
7.38%
12.47%
7.67%
6.81%
5.07%
Selling & Distn. Exp.
-
0.04
0.03
0.04
0.03
0.02
0.14
0.14
0.21
0.18
0.22
% Of Sales
-
0.05%
0.06%
0.04%
0.03%
0.02%
0.10%
0.06%
0.11%
0.08%
0.07%
Miscellaneous Exp.
-
1.04
11.27
5.10
2.05
3.33
40.28
35.51
1.86
8.77
0.22
% Of Sales
-
1.23%
21.24%
5.43%
2.04%
3.27%
29.63%
16.29%
1.00%
3.74%
1.67%
EBITDA
30.19
28.12
-5.91
-11.02
-1.84
6.37
-56.43
-163.59
-2.22
-0.14
0.97
EBITDA Margin
33.96%
33.14%
-11.14%
-11.74%
-1.83%
6.25%
-41.51%
-75.06%
-1.19%
-0.06%
0.31%
Other Income
79.86
79.03
1.27
14.91
6.25
3.20
41.03
35.38
8.03
13.32
5.08
Interest
2.08
2.11
1.48
2.11
1.96
1.55
4.74
53.52
62.46
90.14
74.35
Depreciation
1.76
1.83
2.37
3.94
4.49
5.20
6.08
8.17
8.43
11.74
13.75
PBT
61.87
103.21
-8.49
-2.16
-2.04
2.82
-26.22
-189.90
-65.08
-88.70
-82.05
Tax
2.90
2.90
4.06
0.00
0.01
0.01
-0.01
0.00
-45.64
-1.52
-2.24
Tax Rate
4.69%
4.93%
-22.36%
0.00%
-0.49%
0.06%
0.00%
0.00%
70.13%
1.71%
2.73%
PAT
58.97
55.98
-22.22
-2.41
-2.26
15.74
308.51
-189.50
-19.44
-87.18
-79.81
PAT before Minority Interest
58.97
55.98
-22.22
-2.41
-2.26
15.74
308.51
-189.50
-19.44
-87.18
-79.81
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
66.33%
65.97%
-41.89%
-2.57%
-2.25%
15.44%
226.95%
-86.94%
-10.41%
-37.16%
-25.84%
PAT Growth
542.39%
-
-
-
-
-94.90%
-
-
-
-
 
EPS
3.80
3.61
-1.43
-0.16
-0.15
1.02
19.90
-12.23
-1.25
-5.62
-5.15

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
303.60
247.55
256.07
258.49
260.75
245.01
-63.53
117.81
127.17
179.86
Share Capital
15.50
15.50
28.74
28.74
28.74
28.74
28.74
28.74
28.74
18.82
Total Reserves
288.10
232.05
227.33
229.75
232.01
216.27
-92.27
89.07
98.43
161.04
Non-Current Liabilities
7.04
9.62
-33.43
-37.26
-35.87
-38.35
-17.16
153.38
469.84
484.41
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
162.58
425.33
403.00
Unsecured Loans
33.50
39.07
0.00
0.00
0.00
0.00
0.00
0.00
0.00
51.24
Long Term Provisions
2.11
1.29
1.55
1.52
2.17
2.02
4.17
3.24
3.20
4.07
Current Liabilities
376.63
356.71
475.41
418.52
428.01
416.03
1,392.78
1,162.86
829.30
805.92
Trade Payables
15.06
11.67
9.86
11.06
19.62
13.82
129.46
94.01
103.79
152.46
Other Current Liabilities
326.61
319.89
413.06
69.07
356.87
349.32
678.27
552.77
234.85
174.23
Short Term Borrowings
33.29
22.94
50.80
337.70
50.80
50.80
583.35
513.35
488.40
478.21
Short Term Provisions
1.67
2.21
1.69
0.69
0.72
2.09
1.70
2.73
2.26
1.02
Total Liabilities
687.29
613.90
698.07
639.77
652.91
622.71
1,312.11
1,434.07
1,426.33
1,470.19
Net Block
7.50
9.30
12.20
14.97
22.66
27.70
33.59
62.34
72.14
66.75
Gross Block
47.77
47.74
49.29
50.10
58.09
57.93
57.74
82.41
83.88
159.07
Accumulated Depreciation
40.27
38.44
37.09
35.13
35.43
30.23
24.15
20.07
11.74
92.32
Non Current Assets
495.64
484.86
468.08
486.21
508.97
463.54
480.52
503.08
460.85
367.43
Capital Work in Progress
422.35
422.35
422.35
420.55
420.02
420.43
420.43
429.28
372.71
272.78
Non Current Investment
4.42
4.57
13.46
14.67
14.89
15.38
15.51
4.83
4.00
1.35
Long Term Loans & Adv.
54.85
44.68
3.94
22.93
29.88
0.00
10.99
6.49
11.36
26.39
Other Non Current Assets
6.52
3.96
16.13
13.09
21.52
0.03
0.00
0.14
0.64
0.16
Current Assets
191.62
129.01
229.96
153.56
143.94
159.17
831.59
930.52
964.77
1,101.54
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
25.00
30.29
24.29
21.49
27.05
18.37
86.50
239.48
236.36
244.91
Sundry Debtors
44.78
25.95
25.62
26.18
27.69
40.79
179.04
182.66
212.26
261.08
Cash & Bank
7.58
8.33
33.75
35.55
29.89
6.87
12.15
15.58
37.89
42.28
Other Current Assets
114.26
2.53
3.18
2.44
59.31
93.14
553.90
492.80
478.26
553.27
Short Term Loans & Adv.
34.76
61.91
143.12
67.90
56.73
92.10
182.57
194.67
180.76
140.65
Net Current Assets
-185.01
-227.70
-245.45
-264.96
-284.07
-256.86
-561.19
-232.34
135.47
295.62
Total Assets
687.29
613.90
698.07
639.77
652.91
622.71
1,312.11
1,434.07
1,426.33
1,470.19

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-4.46
-35.48
1.04
-3.75
38.10
826.70
-37.40
5.06
18.47
1.18
PBT
58.88
-18.16
-2.41
-2.25
15.75
308.32
-189.50
-65.08
-88.70
-82.05
Adjustment
-30.52
22.18
1.83
2.21
-8.30
-328.39
57.90
61.41
96.06
81.15
Changes in Working Capital
-32.62
-39.50
2.30
-10.99
11.11
515.00
87.72
-1.85
5.05
13.15
Cash after chg. in Working capital
-4.26
-35.48
1.72
-11.03
18.56
494.93
-43.88
-5.52
12.41
12.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.20
0.00
-0.68
7.28
6.37
-2.95
6.48
10.58
6.06
-11.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
13.17
334.72
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.09
15.55
4.57
-3.51
-23.12
4.68
31.26
-41.31
-48.88
-64.83
Net Fixed Assets
-0.05
2.44
-0.05
7.98
0.25
-0.19
-0.21
-6.34
94.01
-1.09
Net Investments
0.65
-20.48
-63.60
-54.10
-45.81
93.92
-33.02
-29.52
-90.71
-0.10
Others
-0.51
33.59
68.22
42.61
22.44
-89.05
64.49
-5.45
-52.18
-63.64
Cash from Financing Activity
2.66
8.42
-0.36
-0.39
-0.97
-832.57
5.70
24.30
37.94
70.90
Net Cash Inflow / Outflow
-1.71
-11.51
5.25
-7.65
14.01
-1.19
-0.44
-11.95
7.53
7.25
Opening Cash & Equivalents
4.78
16.30
11.06
18.70
4.69
5.88
6.06
18.01
10.48
11.38
Closing Cash & Equivalent
3.07
4.79
16.31
11.05
18.70
4.69
5.62
6.06
18.01
18.63

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
19.59
159.69
89.09
89.94
90.73
85.25
-22.11
40.83
44.00
94.92
ROA
8.60%
-3.39%
-0.36%
-0.35%
2.47%
31.89%
-13.80%
-1.36%
-6.02%
-5.66%
ROE
20.32%
-8.83%
-0.94%
-0.87%
6.22%
339.99%
-704.33%
-15.95%
-57.15%
-40.92%
ROCE
9.97%
-2.84%
-0.05%
-0.05%
2.93%
39.31%
-12.55%
-0.23%
0.12%
-0.65%
Fixed Asset Turnover
1.78
1.09
1.89
1.86
1.76
2.35
3.11
2.25
1.93
1.95
Receivable days
152.11
177.41
100.72
97.95
122.57
295.12
302.85
385.81
367.88
291.00
Inventory Days
118.91
187.76
89.01
88.26
81.30
140.79
272.95
464.86
374.04
289.57
Payable days
381.41
572.77
148.44
247.75
0.00
857.89
124.57
198.37
210.29
151.27
Cash Conversion Cycle
-110.39
-207.60
41.29
-61.54
203.87
-421.98
451.23
652.30
531.63
429.30
Total Debt/Equity
1.12
1.35
1.32
1.31
1.30
1.38
-16.91
8.85
7.82
5.85
Interest Cover
28.91
-11.27
-0.14
-0.15
11.16
66.08
-2.54
-0.04
0.02
-0.10

News Update:


  • Twamev Construction - Quarterly Results
    27th Nov 2025, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.