PBT
12.68
3.23
3.05
10.53
6.60
6.42
4.01
1.78
1.00
0.98
Adjustment
23.90
30.15
29.30
22.09
10.94
7.72
5.44
7.42
8.40
4.50
Changes in Working Capital
12.12
0.64
-20.31
8.58
8.18
-2.85
-1.80
0.86
-8.91
3.13
Cash after chg. in Working capital
48.70
34.01
12.04
41.19
25.73
11.28
7.65
10.06
0.49
8.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.47
-0.23
-0.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00