PBT
-0.44
-0.45
-0.24
-0.09
-0.13
-0.14
0.01
-0.10
10.12
-0.57
Adjustment
0.15
0.10
0.18
0.17
0.17
0.08
0.16
0.15
0.49
0.51
Changes in Working Capital
0.11
0.06
0.21
0.07
0.05
0.01
-0.28
0.16
0.21
-0.06
Cash after chg. in Working capital
-0.17
-0.28
0.16
0.16
0.09
-0.05
-0.11
0.21
10.83
-0.12
Interest Paid
0.00
0.00
-0.01
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.00
0.00
0.00