Nifty
Sensex
:
:
22968.25
74106.85
255.15 (1.12%)
787.30 (1.07%)

Construction - Real Estate

Rating :
41/99

BSE: 543249 | NSE: TARC

115.92
06-Apr-2026
  • Open
  • High
  • Low
  • Previous Close
  •  119.98
  •  121
  •  115.05
  •  119.39
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  698783
  •  81627909.28
  •  206.1
  •  109.1

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,431.97
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,259.40
  • N/A
  • 3.24

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.12%
  • 3.97%
  • 18.29%
  • FII
  • DII
  • Others
  • 1.22%
  • 6.31%
  • 5.09%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -29.32
  • -54.96

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 256.77
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.82
  • 3.68

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -2836.33
  • -4074.75

Earnings Forecasts:

(Updated: 04-04-2026)
Description
2024
2025
2026
2027
Adj EPS
-7.84
12.57
2.03
74.81
P/E Ratio
-14.79
9.22
57.10
1.55
Revenue
33.69
966
1200
5400
EBITDA
-132.97
414.3
225
3079.5
Net Income
-231.22
371
60
2207.5
ROA
-6.02
P/B Ratio
3.28
2.42
2.32
0.93
ROE
-19.95
30.2
4.15
85.63
FCFF
-540.17
FCFF Yield
-10.47
Net Debt
1868.36
-242.5
-1734.2
-7071
BVPS
35.34
47.93
49.96
124.76

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
38.38
9.35
310.48%
6.87
4.31
59.40%
75.90
8.21
824.48%
11.82
9.48
24.68%
Expenses
56.59
20.53
175.65%
42.51
28.72
48.02%
196.21
22.82
759.82%
95.46
26.33
262.55%
EBITDA
-18.21
-11.19
-
-35.64
-24.40
-
-120.31
-14.61
-
-83.64
-16.84
-
EBIDTM
-47.45%
-119.69%
-518.70%
-565.80%
-158.53%
-177.85%
-707.87%
-177.59%
Other Income
3.92
1.87
109.63%
27.23
0.71
3,735.21%
219.47
1.41
15,465.25%
2.08
0.89
133.71%
Interest
10.89
19.38
-43.81%
11.23
49.44
-77.29%
15.28
12.79
19.47%
24.83
29.16
-14.85%
Depreciation
2.39
2.44
-2.05%
2.40
2.61
-8.05%
2.41
1.62
48.77%
2.32
1.91
21.47%
PBT
-27.57
-31.13
-
-22.04
-75.74
-
81.47
-27.61
-
-108.72
-47.02
-
Tax
-6.54
-2.44
-
-6.27
-8.38
-
27.25
3.07
787.62%
-4.16
4.71
-
PAT
-21.03
-28.69
-
-15.77
-67.36
-
54.21
-30.68
-
-104.56
-51.73
-
PATM
-54.79%
-307.02%
-229.47%
-1,561.84%
71.43%
-373.44%
-884.90%
-545.50%
EPS
-0.71
-0.97
-
-0.53
-2.28
-
1.84
-1.04
-
-3.54
-1.75
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
132.97
33.69
111.45
368.66
250.61
190.96
137.33
Net Sales Growth
324.15%
-69.77%
-69.77%
47.11%
31.24%
39.05%
 
Cost Of Goods Sold
46.62
43.36
64.13
51.61
279.96
164.92
90.34
Gross Profit
86.35
-9.67
47.32
317.04
-29.35
26.05
46.99
GP Margin
64.94%
-28.70%
42.46%
86.00%
-11.71%
13.64%
34.22%
Total Expenditure
390.77
166.64
139.17
209.11
435.05
191.19
111.87
Power & Fuel Cost
-
2.30
3.48
2.94
2.98
1.04
0.97
% Of Sales
-
6.83%
3.12%
0.80%
1.19%
0.54%
0.71%
Employee Cost
-
15.61
11.45
10.87
8.01
9.41
10.39
% Of Sales
-
46.33%
10.27%
2.95%
3.20%
4.93%
7.57%
Manufacturing Exp.
-
0.00
0.00
51.48
0.00
0.00
0.00
% Of Sales
-
0%
0%
13.96%
0%
0%
0%
General & Admin Exp.
-
19.71
15.72
80.30
44.24
12.05
9.77
% Of Sales
-
58.50%
14.10%
21.78%
17.65%
6.31%
7.11%
Selling & Distn. Exp.
-
72.04
25.32
5.60
2.78
3.76
0.36
% Of Sales
-
213.83%
22.72%
1.52%
1.11%
1.97%
0.26%
Miscellaneous Exp.
-
13.62
19.07
6.30
97.08
0.01
0.03
% Of Sales
-
40.43%
17.11%
1.71%
38.74%
0.01%
0.02%
EBITDA
-257.80
-132.95
-27.72
159.55
-184.44
-0.23
25.46
EBITDA Margin
-193.88%
-394.63%
-24.87%
43.28%
-73.60%
-0.12%
18.54%
Other Income
252.70
5.20
9.96
6.00
50.08
29.91
72.02
Interest
62.23
106.45
61.76
117.22
86.30
20.60
25.22
Depreciation
9.52
8.99
6.49
7.19
8.66
8.16
7.55
PBT
-76.86
-243.19
-86.01
41.15
-229.33
0.93
64.71
Tax
10.28
-11.90
-8.97
20.77
3.42
-5.25
11.61
Tax Rate
-13.37%
4.89%
10.43%
50.47%
-1.49%
-564.52%
17.94%
PAT
-87.15
-231.22
-77.04
20.35
-232.73
6.17
53.10
PAT before Minority Interest
-87.08
-231.29
-77.04
20.37
-232.75
6.17
53.10
Minority Interest
0.07
0.07
0.00
-0.02
0.02
0.00
0.00
PAT Margin
-65.54%
-686.32%
-69.13%
5.52%
-92.87%
3.23%
38.67%
PAT Growth
0.00%
-
-
-
-
-88.38%
 
EPS
-2.95
-7.84
-2.61
0.69
-7.89
0.21
1.80

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
1,042.96
1,274.57
1,351.65
1,331.76
1,564.27
1,557.63
Share Capital
59.02
59.02
59.02
59.02
59.02
0.00
Total Reserves
983.94
1,215.55
1,292.63
1,272.74
1,505.25
1,498.61
Non-Current Liabilities
950.14
840.17
1,043.72
-91.39
941.46
901.86
Secured Loans
1,049.27
924.79
1,131.56
0.11
1,013.41
976.78
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.02
2.07
1.42
0.85
0.84
0.83
Current Liabilities
2,112.59
1,272.31
685.84
1,640.26
799.30
770.97
Trade Payables
61.44
24.68
23.99
41.65
51.51
27.79
Other Current Liabilities
1,967.63
1,165.56
579.94
1,528.30
665.03
686.11
Short Term Borrowings
82.40
62.33
49.08
52.17
69.50
43.39
Short Term Provisions
1.12
19.73
32.83
18.14
13.27
13.68
Total Liabilities
4,105.97
3,387.41
3,081.57
2,880.92
3,305.35
3,230.78
Net Block
684.00
659.82
662.25
452.58
630.30
629.43
Gross Block
737.19
707.16
704.07
489.41
661.98
662.15
Accumulated Depreciation
53.18
47.34
41.82
36.83
31.68
32.71
Non Current Assets
1,804.23
1,675.68
1,513.39
1,567.46
2,353.73
2,312.44
Capital Work in Progress
0.00
0.00
0.00
0.13
0.06
73.28
Non Current Investment
67.86
67.86
67.86
68.38
137.76
137.69
Long Term Loans & Adv.
52.59
34.88
85.50
152.95
152.28
173.18
Other Non Current Assets
468.66
466.17
294.19
293.15
401.38
364.67
Current Assets
2,301.74
1,711.72
1,568.18
1,313.46
951.61
918.34
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,951.44
1,384.73
1,106.31
1,065.23
847.84
829.23
Sundry Debtors
9.88
6.22
9.57
4.81
16.87
3.01
Cash & Bank
85.67
67.42
114.89
27.69
14.96
3.08
Other Current Assets
254.76
34.52
166.68
18.76
71.94
83.03
Short Term Loans & Adv.
248.37
218.84
170.73
196.96
51.23
54.91
Net Current Assets
189.15
439.41
882.33
-326.80
152.31
147.37
Total Assets
4,105.97
3,387.40
3,081.57
2,880.92
3,305.34
3,230.78

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
42.95
158.22
-81.01
-81.17
144.33
116.40
PBT
-243.19
-86.01
41.13
-229.34
0.93
64.71
Adjustment
125.70
44.86
-47.00
32.90
19.50
-34.57
Changes in Working Capital
178.36
206.09
-61.46
126.65
119.01
92.14
Cash after chg. in Working capital
60.87
164.94
-67.33
-69.79
139.43
122.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-17.91
-6.72
-13.68
-11.39
4.89
-5.89
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-67.81
-39.06
74.52
366.97
22.97
17.46
Net Fixed Assets
-0.93
-5.07
-2.84
279.03
-6.55
Net Investments
11.49
-0.03
-0.19
-0.05
7.97
Others
-78.37
-33.96
77.55
87.99
21.55
Cash from Financing Activity
14.26
-166.11
95.89
-278.96
-160.81
-143.14
Net Cash Inflow / Outflow
-10.59
-46.96
89.40
6.84
6.48
-9.28
Opening Cash & Equivalents
58.84
105.80
16.41
9.57
3.08
12.36
Closing Cash & Equivalent
48.26
58.84
105.80
16.41
9.57
3.08

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
35.34
43.19
45.80
45.13
53.01
0.00
ROA
-6.17%
-2.38%
0.68%
-7.52%
0.19%
1.64%
ROE
-19.96%
-5.87%
1.52%
-16.07%
0.40%
3.54%
ROCE
-4.84%
-0.90%
6.05%
-5.31%
0.75%
3.15%
Fixed Asset Turnover
0.05
0.16
0.62
0.44
0.17
0.08
Receivable days
87.18
25.86
7.12
15.79
19.00
7.99
Inventory Days
0.00
4079.13
1074.99
1393.15
1602.78
2203.99
Payable days
362.50
138.50
232.09
60.73
87.76
112.28
Cash Conversion Cycle
-275.31
3966.48
850.02
1348.21
1534.03
2099.70
Total Debt/Equity
1.87
1.09
1.02
0.88
0.84
0.87
Interest Cover
-1.28
-0.39
1.35
-1.66
1.05
3.57

News Update:


  • TARC launches ‘TARC lshvara’ in Gurugram
    19th Mar 2026, 17:53 PM

    The introduction of lshvara has been enabled by the strategic acquisition of an adjoining land parcel, expanding the total development area to over 9 acres

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.