PBT
4.02
8.83
0.71
0.10
0.21
-5.69
-21.39
-22.86
-19.82
-0.67
Adjustment
3.74
2.51
1.90
2.24
1.17
6.61
19.04
19.58
20.99
15.51
Changes in Working Capital
17.05
-23.29
14.66
10.94
-0.44
-6.58
4.65
9.81
-9.02
-1.40
Cash after chg. in Working capital
24.80
-11.94
17.28
13.28
0.95
-5.66
2.31
6.54
-7.84
13.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
1.61
-1.61
0.00
1.14
-1.85
5.58
0.00
0.00
-2.86
-3.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00