Nifty

:

24430.35

Sensex

:

78285.07

159.50 (0.66%)
521.16 (0.67%)

Login

Nifty
Sensex

:
:

24430.35
78285.07

159.50 (0.66%)
521.16 (0.67%)

Tarsons Products Ltd.

Plastic Products

Rating :

38/99

BSE: 543399 | NSE: TARSONS

Watchlist

NSE BSE

293.15

06-Jul-2026

Open
High
Low
Previous Close

268
312.8
262
266.60

Volume
Traded Value (lacs)
52 Week High
52 Week Low

8223180
2454701198.85
395.45
164.45

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,559.48
108.89
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,916.85
N/A
2.46

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
11.38
3.51

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
1.43
-4.01

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-15.44
-19.10

P:E (Median)

8 Years
5 Years
3 Years

-
-
55.91

P:BV (Average)

8 Years
5 Years
3 Years

-
-
2.50

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
16.76

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 97.16 93.04 4.43% 83.99 76.16 10.28% 80.51 80.12 0.49% 71.28 64.85 9.92%
Expenses 64.58 56.08 15.16% 54.85 48.25 13.68% 54.36 56.63 -4.01% 49.05 47.82 2.57%
EBITDA 32.58 36.97 -11.87% 29.14 27.92 4.37% 26.15 23.49 11.32% 22.23 17.03 30.53%
EBIDTM 33.53% 39.73% 34.69% 36.65% 32.48% 29.32% 31.19% 26.25%
Other Income 7.42 6.37 16.48% 9.71 2.12 358.02% 7.32 10.65 -31.27% 4.58 4.86 -5.76%
Interest 5.41 4.51 19.96% 5.32 4.13 28.81% 4.41 4.68 -5.77% 4.28 4.20 1.90%
Depreciation 26.70 17.48 52.75% 22.65 15.61 45.10% 20.17 11.96 68.65% 17.75 8.96 98.10%
PBT 8.10 21.34 -62.04% 9.53 10.30 -7.48% 8.88 17.51 -49.29% 4.78 8.72 -45.18%
Tax 2.64 5.61 -52.94% 2.44 2.69 -9.29% 2.35 4.58 -48.69% 1.21 2.26 -46.46%
PAT 5.46 15.73 -65.29% 7.09 7.61 -6.83% 6.53 12.93 -49.50% 3.57 6.46 -44.74%
PATM 5.62% 16.90% 8.45% 10.00% 8.11% 16.14% 5.01% 9.96%
EPS 1.03 2.96 -65.20% 1.33 1.43 -6.99% 1.23 2.43 -49.38% 0.67 1.21 -44.63%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 120.93 112.69 7.31% 107.89 95.68 12.76% 102.33 99.25 3.10% 91.36 84.80 7.74%
Expenses 86.66 75.67 14.52% 76.38 66.04 15.66% 74.89 73.94 1.28% 66.66 66.04 0.94%
EBITDA 34.27 37.03 -7.45% 31.52 29.63 6.38% 27.44 25.31 8.42% 24.70 18.76 31.66%
EBIDTM 28.34% 32.86% 29.21% 30.97% 26.82% 25.50% 27.04% 22.12%
Other Income 6.61 3.78 74.87% 8.42 0.85 890.59% 5.80 8.43 -31.20% 3.34 2.91 14.78%
Interest 6.25 5.20 20.19% 6.05 5.03 20.28% 5.17 4.84 6.82% 5.07 4.32 17.36%
Depreciation 29.08 20.03 45.18% 25.04 17.41 43.83% 22.48 14.03 60.23% 19.94 11.03 80.78%
PBT 5.77 15.57 -62.94% 7.51 8.05 -6.71% 5.59 14.87 -62.41% 3.03 6.32 -52.06%
Tax 1.59 5.37 -70.39% 2.47 2.79 -11.47% 2.27 4.57 -50.33% 1.25 2.30 -45.65%
PAT 4.18 10.20 -59.02% 5.04 5.26 -4.18% 3.32 10.29 -67.74% 1.78 4.02 -55.72%
PATM 3.46% 9.05% 4.67% 5.50% 3.25% 10.37% 1.95% 4.74%
EPS 0.79 1.92 -58.85% 0.95 0.99 -4.04% 0.62 1.93 -67.88% 0.34 0.75 -54.67%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Net Sales 332.94 314.18 277.31 283.25 300.79 228.91 175.90 178.75 Net Sales Growth 5.97% 13.30% -2.10% -5.83% 31.40% 30.14% -1.59% Cost Of Goods Sold 97.13 89.35 72.79 65.06 62.90 61.50 48.68 50.98 Gross Profit 235.81 224.83 204.52 218.19 237.89 167.41 127.23 127.76 GP Margin 70.83% 71.56% 73.75% 77.03% 79.09% 73.13% 72.33% 71.47% Total Expenditure 222.84 208.78 173.87 153.93 148.09 125.65 107.51 107.14 Power & Fuel Cost - 13.00 10.84 9.89 9.83 7.31 6.09 6.78 % Of Sales - 4.14% 3.91% 3.49% 3.27% 3.19% 3.46% 3.79% Employee Cost - 43.79 38.78 34.07 31.41 24.44 20.09 16.14 % Of Sales - 13.94% 13.98% 12.03% 10.44% 10.68% 11.42% 9.03% Manufacturing Exp. - 25.06 20.23 21.06 26.05 19.97 16.49 16.79 % Of Sales - 7.98% 7.30% 7.44% 8.66% 8.72% 9.37% 9.39% General & Admin Exp. - 8.51 10.53 6.81 5.30 3.06 5.61 6.77 % Of Sales - 2.71% 3.80% 2.40% 1.76% 1.34% 3.19% 3.79% Selling & Distn. Exp. - 10.01 9.02 10.44 7.83 6.08 7.89 7.25 % Of Sales - 3.19% 3.25% 3.69% 2.60% 2.66% 4.49% 4.06% Miscellaneous Exp. - 19.06 11.68 6.62 4.78 3.28 2.66 2.44 % Of Sales - 6.07% 4.21% 2.34% 1.59% 1.43% 1.51% 1.37% EBITDA 110.10 105.40 103.44 129.32 152.70 103.26 68.39 71.61 EBITDA Margin 33.07% 33.55% 37.30% 45.66% 50.77% 45.11% 38.88% 40.06% Other Income 29.03 24.01 14.16 12.37 8.47 5.56 5.01 6.03 Interest 19.42 17.52 9.95 4.47 4.22 2.72 6.10 7.25 Depreciation 87.27 54.01 38.28 28.51 21.96 13.66 14.17 14.56 PBT 31.29 57.87 69.37 108.72 134.99 92.43 53.13 55.83 Tax 8.64 15.14 18.12 28.01 34.33 23.56 12.60 16.87 Tax Rate 27.61% 26.16% 26.12% 25.76% 25.43% 25.49% 23.72% 30.22% PAT 22.65 42.73 51.25 80.71 100.66 68.87 40.53 38.96 PAT before Minority Interest 22.65 42.73 51.25 80.71 100.66 68.87 40.53 38.96 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.80% 13.60% 18.48% 28.49% 33.47% 30.09% 23.04% 21.80% PAT Growth -46.99% -16.62% -36.50% -19.82% 46.16% 69.92% 4.03% EPS 4.26 8.03 9.63 15.17 18.92 12.95 7.62 7.32

Description TTM Mar 25 Mar 24 Mar 22 Mar 21
Net Sales 422.51 392.41 296.39 300.79 228.91 Net Sales Growth 7.67% 32.40% -1.46% 31.40% Cost Of Goods Sold 138.87 129.44 82.21 62.90 61.50 Gross Profit 283.64 262.97 214.19 237.89 167.41 GP Margin 67.13% 67.01% 72.27% 79.09% 73.13% Total Expenditure 304.59 281.53 196.55 148.09 125.65 Power & Fuel Cost - 13.18 10.88 9.83 7.31 % Of Sales - 3.36% 3.67% 3.27% 3.19% Employee Cost - 65.38 44.27 31.41 24.44 % Of Sales - 16.66% 14.94% 10.44% 10.68% Manufacturing Exp. - 27.37 20.49 26.05 19.97 % Of Sales - 6.97% 6.91% 8.66% 8.72% General & Admin Exp. - 12.57 16.64 5.30 3.06 % Of Sales - 3.20% 5.61% 1.76% 1.34% Selling & Distn. Exp. - 13.92 9.80 7.83 6.08 % Of Sales - 3.55% 3.31% 2.60% 2.66% Miscellaneous Exp. - 19.66 12.28 4.78 3.28 % Of Sales - 5.01% 4.14% 1.59% 1.43% EBITDA 117.93 110.88 99.84 152.70 103.26 EBITDA Margin 27.91% 28.26% 33.69% 50.77% 45.11% Other Income 24.17 15.96 11.47 8.47 5.56 Interest 22.54 19.54 10.15 4.22 2.72 Depreciation 96.54 62.50 40.40 21.96 13.66 PBT 21.90 44.80 60.77 134.99 92.43 Tax 7.58 15.03 18.13 34.33 23.56 Tax Rate 34.61% 33.55% 29.83% 25.43% 25.49% PAT 14.32 29.77 42.64 100.66 68.87 PAT before Minority Interest 14.32 29.77 42.64 100.66 68.87 Minority Interest 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.39% 7.59% 14.39% 33.47% 30.09% PAT Growth -51.90% -30.18% -57.64% 46.16% EPS 2.69 5.60 8.02 18.92 12.95

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Shareholder's Funds 652.39 620.42 569.30 489.83 244.34 197.57 135.27 Share Capital 10.64 10.64 10.64 10.64 0.19 0.20 0.19 Total Reserves 641.75 609.78 558.66 479.19 244.15 197.37 135.08 Non-Current Liabilities 357.12 287.50 222.59 148.64 105.66 83.13 22.66 Secured Loans 113.00 102.01 80.69 9.35 3.27 5.90 18.69 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 174.03 155.65 129.12 129.16 95.84 72.44 0.00 Current Liabilities 169.28 217.26 87.52 34.91 41.80 40.44 112.91 Trade Payables 8.88 8.47 9.65 12.95 5.97 5.91 2.02 Other Current Liabilities 73.81 86.13 49.33 19.46 11.22 14.67 13.50 Short Term Borrowings 69.18 102.18 0.00 1.00 23.08 18.75 36.34 Short Term Provisions 17.41 20.48 28.54 1.49 1.53 1.11 61.05 Total Liabilities 1,178.79 1,125.18 879.41 673.38 391.80 321.14 270.84 Net Block 459.87 251.81 224.85 188.79 120.43 92.04 88.97 Gross Block 643.45 381.69 316.46 252.64 162.81 120.76 103.58 Accumulated Depreciation 183.58 129.88 91.61 63.85 42.38 28.72 14.61 Non Current Assets 969.39 916.74 602.77 428.86 278.99 201.30 114.84 Capital Work in Progress 232.85 267.02 118.97 32.24 22.08 19.29 6.56 Non Current Investment 13.10 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 262.74 397.84 258.89 207.76 136.24 89.91 18.81 Other Non Current Assets 0.83 0.07 0.07 0.06 0.24 0.06 0.51 Current Assets 209.40 208.44 276.64 244.53 112.80 119.85 156.00 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 102.65 105.34 114.37 82.37 46.70 48.73 46.45 Sundry Debtors 73.76 71.78 65.80 65.18 47.04 38.20 44.59 Cash & Bank 8.45 9.54 59.97 85.82 3.15 26.25 0.94 Other Current Assets 24.54 1.35 1.10 4.30 15.92 6.66 64.02 Short Term Loans & Adv. 22.65 20.42 35.40 6.85 9.76 4.84 62.35 Net Current Assets 40.12 -8.82 189.12 209.61 71.00 79.41 43.09 Total Assets 1,178.79 1,125.18 879.41 673.39 391.79 321.15 270.84

Description Mar 25 Mar 24 Mar 22 Mar 21
Shareholder's Funds 630.21 612.86 489.83 244.34 Share Capital 10.64 10.64 10.64 0.19 Total Reserves 619.57 602.22 479.19 244.15 Non-Current Liabilities 274.10 146.17 148.64 105.66 Secured Loans 204.87 102.01 9.35 3.27 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 0.20 0.18 129.16 95.84 Current Liabilities 189.86 229.46 34.91 41.80 Trade Payables 15.71 14.64 12.95 5.97 Other Current Liabilities 85.42 91.84 19.46 11.22 Short Term Borrowings 69.18 102.18 1.00 23.08 Short Term Provisions 19.55 20.80 1.49 1.53 Total Liabilities 1,094.17 988.49 673.38 391.80 Net Block 536.08 335.79 188.79 120.43 Gross Block 730.22 467.65 252.64 162.81 Accumulated Depreciation 194.15 131.86 63.85 42.38 Non Current Assets 837.46 736.91 428.86 278.99 Capital Work in Progress 232.85 267.02 32.24 22.08 Non Current Investment 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 67.70 134.02 207.76 136.24 Other Non Current Assets 0.83 0.07 0.06 0.24 Current Assets 256.71 251.58 244.53 112.80 Current Investments 0.00 0.00 0.00 0.00 Inventories 126.05 128.73 82.37 46.70 Sundry Debtors 79.62 77.89 65.18 47.04 Cash & Bank 25.65 22.61 85.82 3.15 Other Current Assets 25.40 1.54 4.30 6.16 Short Term Loans & Adv. 23.47 20.81 6.85 9.76 Net Current Assets 66.85 22.12 209.61 71.00 Total Assets 1,094.17 988.49 673.39 391.79

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity 109.79 105.03 75.60 83.47 68.16 64.22 PBT 57.87 69.37 108.72 134.99 92.43 53.13 Adjustment 70.86 47.00 27.50 23.66 15.76 19.98 Changes in Working Capital -2.35 6.76 -36.32 -41.81 -15.98 6.43 Cash after chg. in Working capital 126.39 123.14 99.90 116.84 92.22 79.54 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -16.60 -18.10 -24.30 -33.38 -24.07 -15.33 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -51.92 -296.46 -178.55 -137.94 -63.91 -25.38 Net Fixed Assets -227.59 -213.28 -150.55 -99.99 -44.84 Net Investments -13.10 0.00 0.00 0.00 0.00 Others 188.77 -83.18 -28.00 -37.95 -19.07 Cash from Financing Activity -53.96 136.40 84.56 129.57 -27.22 -13.83 Net Cash Inflow / Outflow 3.90 -55.02 -18.39 75.10 -22.98 25.00 Opening Cash & Equivalents 4.04 59.06 77.44 2.33 25.31 0.51 Closing Cash & Equivalent 7.93 4.04 59.06 77.44 2.33 25.31

Description Mar 25 Mar 24 Mar 22 Mar 21
Cash From Operating Activity 114.24 102.70 83.47 68.16 PBT 44.80 60.77 134.99 92.43 Adjustment 86.24 51.76 23.66 15.76 Changes in Working Capital -0.96 8.58 -41.81 -15.98 Cash after chg. in Working capital 130.08 121.10 116.84 92.22 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -15.84 -18.40 -33.38 -24.07 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -145.49 -284.96 -137.94 -63.91 Net Fixed Assets -227.59 -363.83 -99.99 Net Investments -13.10 0.00 0.00 Others 95.20 78.87 -37.95 Cash from Financing Activity 38.95 135.63 129.57 -27.22 Net Cash Inflow / Outflow 7.70 -46.63 75.10 -22.98 Opening Cash & Equivalents 17.11 63.79 2.33 25.31 Closing Cash & Equivalent 25.13 17.11 77.44 2.33

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 122.62 116.61 107.00 92.06 48.02 9878.45 ROA 3.71% 5.11% 10.40% 18.90% 21.51% 17.60% ROE 6.71% 8.62% 15.24% 27.42% 31.17% 24.35% ROCE 8.57% 10.19% 19.00% 35.28% 37.22% 27.35% Fixed Asset Turnover 0.61 0.79 1.00 1.45 1.61 1.57 Receivable days 84.54 90.54 84.39 68.08 67.95 85.89 Inventory Days 120.81 144.59 126.77 78.31 76.08 98.74 Payable days 35.44 45.43 63.40 54.91 35.25 12.53 Cash Conversion Cycle 169.92 189.71 147.76 91.48 108.78 172.10 Total Debt/Equity 0.35 0.41 0.19 0.04 0.14 0.18 Interest Cover 4.30 7.97 25.34 33.02 34.96 9.71

Description Mar 25 Mar 24 Mar 22 Mar 21
Book Value (Rs.) 118.45 115.19 92.06 48.02 ROA 2.86% 5.13% 18.90% 17.58% ROE 4.79% 7.73% 27.42% 28.19% ROCE 7.04% 10.27% 35.28% 34.25% Fixed Asset Turnover 0.66 0.82 1.45 1.41 Receivable days 73.25 88.09 68.08 75.00 Inventory Days 118.49 129.98 78.31 74.46 Payable days 42.79 61.26 54.91 35.46 Cash Conversion Cycle 148.95 156.82 91.48 114.00 Total Debt/Equity 0.52 0.42 0.04 0.14 Interest Cover 3.29 6.99 33.02 34.96

Top Investors:

clear vision investment holdings pte limited

gracious advisors llp

Annual Reports:

News Update:

Tarsons Products - Quarterly Results
23rd May 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback