Shareholder's Funds
18,252.89
14,289.97
12,897.66
12,341.27
11,101.71
7,908.24
6,854.32
5,551.71
5,565.51
6,413.56
Share Capital
254.82
254.82
254.82
254.82
254.82
254.82
254.82
254.82
254.82
254.82
Total Reserves
17,998.07
14,035.15
12,642.84
12,086.45
10,846.89
7,653.42
6,599.50
5,296.89
5,310.69
6,158.74
Non-Current Liabilities
7,589.73
8,731.27
6,987.11
7,664.10
8,335.63
7,449.16
9,868.53
9,440.85
8,734.90
6,912.34
Secured Loans
3,170.85
3,370.78
1,402.81
2,898.79
2,771.20
2,642.04
3,084.45
3,492.84
4,692.69
4,005.82
Unsecured Loans
554.61
1,828.70
2,070.55
1,870.54
2,622.82
1,718.98
3,695.25
2,215.41
2,190.38
1,455.16
Long Term Provisions
1,279.28
1,598.09
1,653.52
1,503.92
1,675.07
1,782.03
1,732.80
3,505.24
1,495.92
1,194.52
Current Liabilities
7,096.03
4,463.36
7,024.90
3,948.64
3,703.33
5,605.50
5,024.96
8,094.47
5,130.36
6,217.95
Trade Payables
2,444.68
1,682.87
1,630.92
1,475.33
1,478.58
1,318.23
1,617.76
2,638.32
2,039.05
2,123.59
Other Current Liabilities
3,930.06
1,992.47
3,008.20
1,704.34
1,747.75
3,168.37
1,257.99
2,241.15
926.68
2,079.86
Short Term Borrowings
227.85
267.96
1,912.94
352.46
140.21
721.08
1,787.92
1,293.19
1,486.54
1,489.67
Short Term Provisions
493.44
520.06
472.84
416.51
336.79
397.82
361.29
1,921.81
678.09
524.83
Total Liabilities
33,843.15
28,337.20
27,673.44
26,868.68
25,857.83
23,586.79
24,346.27
23,760.52
20,085.99
20,079.99
Net Block
15,990.43
15,206.17
15,334.37
13,523.78
12,758.76
12,638.37
13,431.37
11,358.93
11,006.98
10,705.75
Gross Block
20,111.44
18,628.51
18,167.87
15,588.63
14,242.66
13,632.29
13,984.45
18,967.04
17,974.69
17,233.94
Accumulated Depreciation
4,121.01
3,422.34
2,833.50
2,064.85
1,483.90
993.92
553.08
7,608.11
6,062.07
5,903.91
Non Current Assets
25,098.14
21,691.49
19,874.57
18,770.37
16,818.28
16,212.32
16,767.56
14,321.86
12,648.62
12,574.65
Capital Work in Progress
1,667.31
1,093.51
835.02
773.83
408.88
333.09
350.11
189.31
467.59
591.60
Non Current Investment
6,411.14
4,307.19
2,705.02
3,390.14
2,776.51
2,572.57
2,178.51
437.42
434.21
598.37
Long Term Loans & Adv.
875.76
975.22
908.82
991.74
755.64
580.18
506.01
2,294.36
503.83
633.27
Other Non Current Assets
153.50
109.40
91.34
90.88
118.49
88.11
301.56
41.84
236.01
45.66
Current Assets
8,745.01
6,645.71
7,798.87
8,098.31
9,039.55
7,374.47
7,578.71
9,366.24
7,347.52
7,505.34
Current Investments
1,325.06
1,563.49
1,601.02
2,252.34
91.81
220.52
9.40
5.50
6.67
1.29
Inventories
2,293.53
1,686.56
1,869.16
1,725.58
1,462.27
1,386.11
1,931.91
2,626.41
1,649.04
1,601.82
Sundry Debtors
1,933.35
1,396.99
1,579.92
1,452.50
1,307.86
2,092.18
3,565.57
3,426.68
3,240.87
3,440.09
Cash & Bank
1,310.38
1,411.01
2,079.52
1,952.19
4,483.04
1,664.84
1,265.36
1,464.26
1,753.00
1,841.35
Other Current Assets
1,882.69
528.53
476.52
659.51
1,694.57
2,010.82
806.47
1,843.39
697.94
620.79
Short Term Loans & Adv.
45.87
59.13
192.73
56.19
108.63
125.65
335.13
1,501.86
611.97
516.39
Net Current Assets
1,648.98
2,182.35
773.97
4,149.67
5,336.22
1,768.97
2,553.75
1,271.77
2,217.16
1,287.39
Total Assets
33,843.15
28,337.20
27,673.44
26,868.68
25,857.83
23,586.79
24,346.27
23,760.52
20,085.99
20,079.99
|