Nifty
Sensex
:
:
24715.05
80567.71
135.45 (0.55%)
409.83 (0.51%)

Chemicals

Rating :
47/99

BSE: 500770 | NSE: TATACHEM

939.20
03-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  936.9
  •  942.35
  •  931.1
  •  931.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  443022
  •  415585612.15
  •  1247.35
  •  756

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 23,929.26
  • 71.01
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 29,618.26
  • 1.17%
  • 1.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.98%
  • 0.85%
  • 22.89%
  • FII
  • DII
  • Others
  • 12.85%
  • 22.59%
  • 2.84%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.42
  • 7.86
  • -3.93

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.41
  • 5.41
  • -12.57

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.36
  • -2.63
  • -55.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.35
  • 13.35
  • 12.23

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.29
  • 1.24
  • 1.23

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.74
  • 10.86
  • 10.09

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
10.52
9.23
21.25
34.4
P/E Ratio
89.28
101.76
44.20
27.30
Revenue
15421
14887
15718
16915
EBITDA
2847
1953
2234
2704
Net Income
268
235
541
876
ROA
0.8
0.6
1.2
2.4
P/B Ratio
1.28
1.11
1.09
1.06
ROE
1.28
1.07
2.48
3.91
FCFF
984
-405
1223
1055
FCFF Yield
3.35
-1.38
4.16
3.59
Net Debt
4303
5652
2842
2431
BVPS
735.02
846.82
862.88
884.14

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
3,719.00
3,789.00
-1.85%
3,509.00
3,475.00
0.98%
3,590.00
3,730.00
-3.75%
3,999.00
3,998.00
0.03%
Expenses
3,070.00
3,215.00
-4.51%
3,182.00
3,032.00
4.95%
3,156.00
3,188.00
-1.00%
3,381.00
3,179.00
6.35%
EBITDA
649.00
574.00
13.07%
327.00
443.00
-26.19%
434.00
542.00
-19.93%
618.00
819.00
-24.54%
EBIDTM
17.45%
15.15%
9.32%
12.75%
12.09%
14.53%
15.45%
20.49%
Other Income
96.00
47.00
104.26%
42.00
114.00
-63.16%
28.00
38.00
-26.32%
108.00
85.00
27.06%
Interest
147.00
133.00
10.53%
137.00
130.00
5.38%
148.00
132.00
12.12%
145.00
145.00
0.00%
Depreciation
280.00
273.00
2.56%
293.00
271.00
8.12%
280.00
246.00
13.82%
277.00
234.00
18.38%
PBT
318.00
215.00
47.91%
-116.00
-807.00
-
-36.00
202.00
-
304.00
627.00
-51.52%
Tax
44.00
94.00
-53.19%
-25.00
22.00
-
17.00
68.00
-75.00%
81.00
120.00
-32.50%
PAT
274.00
121.00
126.45%
-91.00
-829.00
-
-53.00
134.00
-
223.00
507.00
-56.02%
PATM
7.37%
3.19%
-2.59%
-23.86%
-1.48%
3.59%
5.58%
12.68%
EPS
9.88
5.88
68.03%
-2.20
-33.33
-
-2.08
6.20
-
7.61
16.78
-54.65%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
14,817.00
14,887.00
15,421.00
16,789.00
12,622.00
10,199.80
10,356.75
12,810.73
14,356.94
14,962.87
17,176.94
Net Sales Growth
-1.17%
-3.46%
-8.15%
33.01%
23.75%
-1.52%
-19.16%
-10.77%
-4.05%
-12.89%
 
Cost Of Goods Sold
2,813.00
2,878.00
2,701.00
3,283.00
2,637.00
2,396.92
1,968.40
2,001.99
1,751.85
2,077.26
5,948.00
Gross Profit
12,004.00
12,009.00
12,720.00
13,506.00
9,985.00
7,802.88
8,388.35
10,808.74
12,605.09
12,885.61
11,228.94
GP Margin
81.02%
80.67%
82.48%
80.45%
79.11%
76.50%
80.99%
84.37%
87.80%
86.12%
65.37%
Total Expenditure
12,789.00
12,934.00
12,574.00
12,967.00
10,321.00
8,699.16
8,407.58
10,734.20
11,715.95
12,642.75
14,926.81
Power & Fuel Cost
-
2,421.00
2,673.00
2,988.00
2,112.00
1,437.09
1,449.90
1,480.14
1,272.51
1,163.07
1,246.45
% Of Sales
-
16.26%
17.33%
17.80%
16.73%
14.09%
14.00%
11.55%
8.86%
7.77%
7.26%
Employee Cost
-
1,989.00
1,860.00
1,691.00
1,540.00
1,399.74
1,375.37
1,318.49
1,270.23
1,261.42
1,271.20
% Of Sales
-
13.36%
12.06%
10.07%
12.20%
13.72%
13.28%
10.29%
8.85%
8.43%
7.40%
Manufacturing Exp.
-
1,742.00
1,887.00
1,777.00
1,418.00
1,210.16
1,239.20
1,224.94
4,945.13
5,689.72
3,539.79
% Of Sales
-
11.70%
12.24%
10.58%
11.23%
11.86%
11.97%
9.56%
34.44%
38.03%
20.61%
General & Admin Exp.
-
225.00
182.00
166.00
149.00
131.59
123.98
203.17
222.75
231.87
825.41
% Of Sales
-
1.51%
1.18%
0.99%
1.18%
1.29%
1.20%
1.59%
1.55%
1.55%
4.81%
Selling & Distn. Exp.
-
2,836.00
2,378.00
2,319.00
1,883.00
1,538.40
1,636.11
1,696.75
1,738.68
1,724.07
1,982.72
% Of Sales
-
19.05%
15.42%
13.81%
14.92%
15.08%
15.80%
13.24%
12.11%
11.52%
11.54%
Miscellaneous Exp.
-
843.00
893.00
743.00
582.00
585.26
614.62
2,808.72
514.80
495.34
1,982.72
% Of Sales
-
5.66%
5.79%
4.43%
4.61%
5.74%
5.93%
21.92%
3.59%
3.31%
0.66%
EBITDA
2,028.00
1,953.00
2,847.00
3,822.00
2,301.00
1,500.64
1,949.17
2,076.53
2,640.99
2,320.12
2,250.13
EBITDA Margin
13.69%
13.12%
18.46%
22.76%
18.23%
14.71%
18.82%
16.21%
18.40%
15.51%
13.10%
Other Income
274.00
225.00
286.00
218.00
260.00
234.84
311.12
426.51
177.76
295.76
125.30
Interest
577.00
563.00
530.00
406.00
303.00
367.79
341.91
370.75
343.88
426.89
525.47
Depreciation
1,130.00
1,123.00
980.00
892.00
806.00
759.32
666.47
571.39
530.59
552.44
571.37
PBT
470.00
492.00
1,623.00
2,742.00
1,452.00
608.37
1,251.91
1,560.90
1,944.28
1,636.55
1,278.59
Tax
117.00
167.00
381.00
288.00
267.00
197.77
179.33
343.59
569.35
418.07
287.32
Tax Rate
24.89%
45.50%
50.00%
10.50%
18.53%
32.51%
2.43%
21.06%
17.67%
25.55%
22.47%
PAT
353.00
202.00
282.00
2,335.00
1,253.00
230.75
6,978.84
1,056.70
2,383.85
977.49
755.69
PAT before Minority Interest
177.00
354.00
449.00
2,452.00
1,400.00
410.60
7,200.66
1,287.64
2,653.26
1,218.48
991.27
Minority Interest
-176.00
-152.00
-167.00
-117.00
-147.00
-179.85
-221.82
-230.94
-269.41
-240.99
-235.58
PAT Margin
2.38%
1.36%
1.83%
13.91%
9.93%
2.26%
67.38%
8.25%
16.60%
6.53%
4.40%
PAT Growth
626.87%
-28.37%
-87.92%
86.35%
443.01%
-96.69%
560.44%
-55.67%
143.87%
29.35%
 
EPS
13.85
7.93
11.07
91.64
49.18
9.06
273.89
41.47
93.56
38.36
29.66

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
21,594.00
22,241.00
19,721.00
18,253.00
14,289.97
12,897.66
12,341.27
11,101.71
7,908.24
6,854.32
Share Capital
255.00
255.00
255.00
255.00
254.82
254.82
254.82
254.82
254.82
254.82
Total Reserves
21,339.00
21,986.00
19,466.00
17,998.00
14,035.15
12,642.84
12,086.45
10,846.89
7,653.42
6,599.50
Non-Current Liabilities
9,110.00
7,542.00
9,394.00
7,590.00
8,731.27
6,987.11
7,664.10
8,335.63
7,449.16
9,868.53
Secured Loans
1,630.00
2,593.00
3,336.00
3,171.00
3,370.78
1,402.81
2,898.79
2,771.20
2,642.04
3,084.45
Unsecured Loans
2,536.00
305.00
2,204.00
554.00
1,828.70
2,070.55
1,870.54
2,622.82
1,718.98
3,695.25
Long Term Provisions
1,363.00
1,465.00
1,454.00
1,280.00
1,598.09
1,653.52
1,503.92
1,675.07
1,782.03
1,732.80
Current Liabilities
6,139.00
6,055.00
4,904.00
7,096.00
4,463.36
7,024.90
3,948.64
3,703.33
5,605.50
5,024.96
Trade Payables
2,510.00
2,369.00
2,597.00
2,445.00
1,682.87
1,630.92
1,475.33
1,478.58
1,318.23
1,617.76
Other Current Liabilities
2,847.00
3,332.00
1,736.00
3,930.00
1,992.47
3,008.20
1,704.34
1,747.75
3,168.37
1,257.99
Short Term Borrowings
481.00
88.00
100.00
228.00
267.96
1,912.94
352.46
140.21
721.08
1,787.92
Short Term Provisions
301.00
266.00
471.00
493.00
520.06
472.84
416.51
336.79
397.82
361.29
Total Liabilities
37,750.00
36,711.00
34,940.00
33,843.00
28,337.20
27,673.44
26,868.68
25,857.83
23,586.79
24,346.27
Net Block
19,550.00
17,809.00
17,040.00
15,990.00
15,206.17
15,334.37
13,523.78
12,758.76
12,638.37
13,431.37
Gross Block
27,190.00
24,341.00
21,970.00
20,112.00
18,628.51
18,167.87
15,588.63
14,242.66
13,632.29
13,984.45
Accumulated Depreciation
7,640.00
6,532.00
4,930.00
4,122.00
3,422.34
2,833.50
2,064.85
1,483.90
993.92
553.08
Non Current Assets
31,030.00
30,344.00
26,776.00
25,098.00
21,691.49
19,874.57
18,770.37
16,818.28
16,212.32
16,767.56
Capital Work in Progress
1,913.00
2,217.00
2,410.00
1,668.00
1,093.51
835.02
773.83
408.88
333.09
350.11
Non Current Investment
8,339.00
9,124.00
6,178.00
6,358.00
4,307.19
2,705.02
3,390.14
2,776.51
2,572.57
2,178.51
Long Term Loans & Adv.
1,110.00
1,043.00
983.00
875.00
975.22
908.82
991.74
755.64
580.18
506.01
Other Non Current Assets
68.00
99.00
113.00
153.00
109.40
91.34
90.88
118.49
88.11
301.56
Current Assets
6,720.00
6,358.00
8,160.00
8,741.00
6,645.71
7,798.87
8,098.31
9,039.55
7,374.47
7,578.71
Current Investments
805.00
615.00
1,270.00
1,325.00
1,563.49
1,601.02
2,252.34
91.81
220.52
9.40
Inventories
2,558.00
2,524.00
2,532.00
2,294.00
1,686.56
1,869.16
1,725.58
1,462.27
1,386.11
1,931.91
Sundry Debtors
1,900.00
1,900.00
2,627.00
1,933.00
1,396.99
1,579.92
1,452.50
1,307.86
2,092.18
3,565.57
Cash & Bank
615.00
645.00
665.00
1,311.00
1,411.01
2,079.52
1,952.19
4,483.04
1,664.84
1,265.36
Other Current Assets
842.00
591.00
689.00
1,832.00
587.66
669.25
715.70
1,694.57
2,010.82
806.47
Short Term Loans & Adv.
173.00
83.00
377.00
46.00
59.13
192.73
56.19
108.63
125.65
335.13
Net Current Assets
581.00
303.00
3,256.00
1,645.00
2,182.35
773.97
4,149.67
5,336.22
1,768.97
2,553.75
Total Assets
37,750.00
36,702.00
34,936.00
33,839.00
28,337.20
27,673.44
26,868.68
25,857.83
23,586.79
24,346.27

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1,761.00
3,016.00
2,971.00
1,645.00
2,037.30
1,780.09
1,581.29
1,870.14
3,530.88
2,331.94
PBT
568.00
816.00
2,722.00
1,685.00
633.99
7,407.48
1,730.44
3,271.84
1,652.17
1,293.48
Adjustment
1,605.00
2,255.00
1,335.00
873.00
1,176.33
-5,165.59
550.13
-317.89
1,117.38
1,468.19
Changes in Working Capital
-174.00
332.00
-679.00
-650.00
323.31
-314.01
-214.37
-569.11
1,212.90
-65.19
Cash after chg. in Working capital
1,999.00
3,403.00
3,378.00
1,908.00
2,133.63
1,927.88
2,066.20
2,384.84
3,982.45
2,696.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-238.00
-387.00
-407.00
-263.00
-96.33
-147.79
-484.91
-514.70
-451.57
-364.54
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,681.00
-610.00
-1,186.00
-836.00
-1,130.31
-2,368.23
-1,958.19
2,707.01
-982.14
-488.67
Net Fixed Assets
-960.00
-1,126.00
-940.00
-903.80
-283.55
-671.19
-668.58
-63.71
377.17
2,777.07
Net Investments
-1,084.00
-2,525.00
146.00
-1,535.12
-1,407.15
1,402.86
-2,976.32
-163.21
-387.22
-1,496.99
Others
363.00
3,041.00
-392.00
1,602.92
560.39
-3,099.90
1,686.71
2,933.93
-972.09
-1,768.75
Cash from Financing Activity
29.00
-2,494.00
-2,076.00
-755.00
-1,455.65
-129.26
-1,711.83
-2,089.46
-2,341.44
-1,801.66
Net Cash Inflow / Outflow
109.00
-88.00
-291.00
54.00
-548.66
-717.40
-2,088.73
2,487.69
207.30
41.61
Opening Cash & Equivalents
425.00
508.00
762.00
689.00
1,254.26
1,888.38
3,945.93
1,451.45
1,246.69
1,179.09
Closing Cash & Equivalent
548.00
425.00
508.00
762.00
689.34
1,254.26
1,888.38
3,945.93
1,451.45
1,246.69

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
846.82
872.20
773.37
715.80
560.92
506.26
484.42
435.77
310.42
269.05
ROA
0.95%
1.25%
7.13%
4.50%
1.47%
26.40%
4.88%
10.73%
5.08%
4.12%
ROE
1.62%
2.14%
12.91%
8.60%
3.02%
57.06%
10.99%
27.91%
16.51%
16.07%
ROCE
3.93%
5.12%
12.37%
8.57%
4.72%
39.72%
11.22%
22.16%
13.34%
12.11%
Fixed Asset Turnover
0.62
0.71
0.84
0.69
0.60
0.66
0.86
1.04
1.11
1.06
Receivable days
43.55
50.22
47.06
45.49
49.25
49.87
39.32
42.99
67.50
72.82
Inventory Days
58.24
56.09
49.81
54.38
58.83
59.11
45.41
36.02
39.58
47.47
Payable days
273.43
301.15
268.44
285.68
252.31
66.67
64.60
43.74
43.21
45.22
Cash Conversion Cycle
-171.65
-194.84
-171.57
-185.81
-144.22
42.31
20.13
35.27
63.87
75.07
Total Debt/Equity
0.29
0.23
0.31
0.37
0.47
0.58
0.50
0.55
0.89
1.33
Interest Cover
1.93
2.57
7.75
6.50
2.65
22.58
5.40
10.37
4.83
3.43

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.