PBT
745.49
511.87
352.44
433.40
363.91
174.78
236.34
155.98
114.99
31.76
Adjustment
43.96
37.10
12.71
1.53
4.20
113.20
17.45
18.05
40.75
30.85
Changes in Working Capital
-100.19
12.16
-19.71
-77.21
-57.49
-47.47
-57.17
8.51
-12.39
-8.34
Cash after chg. in Working capital
689.26
561.12
345.44
357.71
310.61
240.51
196.61
182.54
143.35
54.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-206.23
-123.74
-89.68
-142.76
-113.55
-96.19
-75.55
-39.15
-17.20
-17.41
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00