Shareholder's Funds
15,141.94
14,534.51
13,814.86
7,331.69
7,031.60
6,265.50
6,247.17
5,492.79
5,848.85
4,810.12
Share Capital
92.16
92.16
92.16
63.11
63.11
63.11
63.11
61.84
61.84
61.84
Total Reserves
15,049.32
14,442.35
13,722.70
7,268.58
6,968.49
6,202.39
6,184.06
5,429.68
5,787.01
4,748.28
Non-Current Liabilities
1,608.69
1,496.32
1,587.11
1,051.37
823.23
801.11
881.78
2,606.64
1,399.06
1,022.22
Secured Loans
241.87
287.54
794.67
787.24
655.99
450.10
504.12
883.94
1,035.77
672.70
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
17.97
0.00
Long Term Provisions
189.08
207.33
200.08
169.11
161.19
198.92
291.76
1,540.95
218.51
203.15
Current Liabilities
3,172.62
3,094.46
1,978.60
1,469.94
1,596.57
1,565.30
1,904.04
1,797.90
1,739.49
2,147.63
Trade Payables
1,915.85
1,625.47
943.99
664.90
705.73
737.76
677.30
759.37
768.88
790.34
Other Current Liabilities
450.72
910.13
520.77
397.92
361.26
348.40
711.65
387.32
368.04
703.09
Short Term Borrowings
712.44
433.06
387.81
329.66
400.19
320.23
408.56
382.03
347.58
344.13
Short Term Provisions
93.61
125.80
126.03
77.46
129.39
158.91
106.53
269.18
254.99
310.08
Total Liabilities
21,074.87
20,217.82
18,473.04
10,880.68
10,460.44
9,551.41
9,894.76
10,773.54
9,911.47
8,793.88
Net Block
12,599.35
12,023.13
11,656.04
4,861.71
4,747.85
4,503.93
4,661.80
4,921.69
5,181.01
4,434.34
Gross Block
15,284.12
14,491.91
14,120.33
6,841.66
6,614.67
6,215.49
6,112.88
6,282.51
6,498.29
5,508.07
Accumulated Depreciation
2,684.77
2,468.78
2,464.29
1,979.95
1,866.82
1,711.56
1,451.08
1,360.82
1,317.28
1,073.73
Non Current Assets
13,939.19
13,169.19
12,790.98
6,332.71
5,925.43
6,197.47
6,152.24
7,162.40
6,054.73
5,184.68
Capital Work in Progress
246.97
112.85
95.35
424.41
135.16
63.19
39.42
47.17
59.57
90.68
Non Current Investment
599.25
482.73
489.30
656.10
643.13
1,353.35
1,192.61
617.76
607.87
576.03
Long Term Loans & Adv.
190.84
198.20
204.78
139.68
277.55
196.91
185.05
1,505.28
135.79
83.64
Other Non Current Assets
302.78
352.28
345.51
250.81
121.74
80.09
73.36
70.50
70.50
0.00
Current Assets
7,135.68
7,048.63
5,682.06
4,547.97
4,535.01
3,353.94
3,742.52
3,611.14
3,856.73
3,609.20
Current Investments
198.03
323.16
833.55
583.16
568.53
166.35
173.33
4.26
3.10
1.91
Inventories
2,266.51
2,249.16
1,712.03
1,609.86
1,448.31
1,452.96
1,629.01
1,625.30
1,518.46
1,382.92
Sundry Debtors
835.15
761.32
922.41
680.55
648.28
592.45
592.43
616.09
654.35
712.92
Cash & Bank
2,599.89
3,074.88
1,621.46
1,033.61
1,238.14
574.82
501.03
544.24
725.24
697.70
Other Current Assets
1,236.10
381.17
396.39
344.60
631.75
567.36
846.72
821.25
955.59
813.74
Short Term Loans & Adv.
752.11
258.94
196.22
296.19
360.56
407.45
735.38
759.50
898.80
768.80
Net Current Assets
3,963.06
3,954.17
3,703.46
3,078.03
2,938.44
1,788.64
1,838.48
1,813.24
2,117.24
1,461.57
Total Assets
21,074.87
20,217.82
18,473.04
10,880.68
10,460.44
9,551.41
9,894.76
10,773.54
9,911.46
8,793.88
|